PARKSON | PARKSON HOLDINGS BHD
0.235 (-6.0%)
T-O (am): 0.250 (08:59:00)
Last updated: 17:00
iSaham Fundamental Trend
FCON: | Sharpe Ratio: | LTS:
Quarter Reports
Select columns required and click "Update" to save your preferences
| Ann. Date | Qtr. Date | Q | FYE | Revenue [M] | PBT [M] | NP [M] | NPM | DPS | EPS | R. QoQ | R. YoY | E. QoQ | E. YoY | TTM EPS |
Adj. [M] |
NP [M] (adj) |
NPM (adj) |
EPS (adj) |
E. QoQ (adj) |
E. YoY (adj) |
TTM EPS (adj) |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 27 Feb 24 | Q4 Dec 23 | 4 | 31 Dec 23 | 762.62 | -31.45 | -62.78 | -8.2% | 0.00 | -5.46 | 10.0% | 11.7% | 2940.6% | 20.1% | ||||||||
| 23 Nov 23 | Q3 Sep 23 | 3 | 31 Dec 23 | 693.33 | 18.43 | 2.21 | 0.3% | 0.00 | 0.19 | 16.7% | 0.6% | 88.6% | 107.7% | ||||||||
| 23 Aug 23 | Q2 Jun 23 | 2 | 31 Dec 23 | 832.17 | 66.98 | 19.34 | 2.3% | 0.00 | 1.68 | 0.7% | 16.5% | 6.5% | 152.9% | ||||||||
| 24 May 23 | Q1 Mar 23 | 1 | 31 Dec 23 | 837.79 | 53.60 | 20.68 | 2.5% | 0.00 | 1.80 | 22.7% | 1.2% | 139.6% | 339.6% | ||||||||
| 22 Feb 23 | Q4 Dec 22 | 4 | 31 Dec 22 | 682.55 | -76.32 | -52.29 | -7.7% | 0.00 | -4.55 | 2.2% | 18.6% | 82.5% | 246.2% | ||||||||
| 24 Nov 22 | Q3 Sep 22 | 3 | 31 Dec 22 | 697.60 | -40.25 | -28.66 | -4.1% | 0.00 | -2.49 | 2.4% | 7.8% | 21.7% | 45.3% | ||||||||
| 24 Aug 22 | Q2 Jun 22 | 2 | 31 Dec 22 | 714.50 | -56.86 | -36.59 | -5.1% | 0.00 | -3.19 | 13.7% | 8.6% | 323.9% | 128.0% | ||||||||
| 25 May 22 | Q1 Mar 22 | 1 | 31 Dec 22 | 828.04 | 2.64 | -8.63 | -1.0% | 0.00 | -0.76 | 1.2% | 6.4% | 42.8% | 92.7% | ||||||||
| 23 Feb 22 | 31 Dec 21 | Other | 31 Dec 21 | 838.13 | -27.02 | -15.10 | -1.8% | 0.00 | -1.38 | 29.5% | 4.5% | 71.2% | 46.6% | ||||||||
| 25 Nov 21 | 30 Sep 21 | Other | 31 Dec 21 | 647.27 | -76.66 | -52.37 | -8.1% | 0.00 | -4.81 | 17.2% | 20.3% | 140.1% | 141.0% | ||||||||
| 25 Aug 21 | 30 Jun 21 | Other | 31 Dec 21 | 781.42 | 203.65 | 130.63 | 16.7% | 0.00 | 12.14 | 11.7% | 15.3% | 210.7% | 162.4% | ||||||||
| 24 May 21 | Q3 Mar 21 | 3 | 30 Jun 21 | 885.06 | -167.16 | -118.00 | -13.3% | 0.00 | -11.06 | 0.8% | 26.6% | 317.4% | 27.8% | ||||||||
| 24 Feb 21 | Q2 Dec 20 | 2 | 30 Jun 21 | 877.77 | -0.05 | -28.27 | -3.2% | 0.00 | -2.65 | 8.1% | 11.1% | 30.1% | 65.1% | ||||||||
| 25 Nov 20 | Q1 Sep 20 | 1 | 30 Jun 21 | 812.10 | -24.94 | -21.73 | -2.7% | 0.00 | -2.04 | 19.8% | 8.5% | 89.6% | 51.3% | ||||||||
| 27 Aug 20 | Q4 Jun 20 | 4 | 30 Jun 20 | 677.99 | -234.57 | -209.25 | -30.9% | 0.00 | -19.61 | 3.0% | 28.9% | 126.6% | 359.4% | ||||||||
| 21 May 20 | Q3 Mar 20 | 3 | 30 Jun 20 | 698.93 | -159.59 | -92.33 | -13.2% | 0.00 | -8.65 | 29.2% | 36.5% | 13.9% | 1324.9% | ||||||||
| 26 Feb 20 | Q2 Dec 19 | 2 | 30 Jun 20 | 987.41 | -94.58 | -81.08 | -8.2% | 0.00 | -7.60 | 11.3% | 6.3% | 81.7% | 115.8% | ||||||||
| 27 Nov 19 | Q1 Sep 19 | 1 | 30 Jun 20 | 887.45 | -54.35 | -44.62 | -5.0% | 0.00 | -4.18 | 6.9% | 4.0% | 2.0% | 3.7% | ||||||||
| 28 Aug 19 | Q4 Jun 19 | 4 | 30 Jun 19 | 953.54 | -17.80 | -45.55 | -4.8% | 0.00 | -4.27 | 13.3% | 1.5% | 603.0% | 36.6% | ||||||||
| 29 May 19 | Q3 Mar 19 | 3 | 30 Jun 19 | 1,100.08 | 37.47 | -6.48 | -0.6% | 0.00 | -0.61 | 4.4% | 3.7% | 82.8% | 125.6% | ||||||||
| 26 Feb 19 | Q2 Dec 18 | 2 | 30 Jun 19 | 1,054.15 | -3.50 | -37.57 | -3.6% | 0.00 | -3.52 | 14.1% | 1.0% | 12.7% | 170.8% | ||||||||
| 23 Nov 18 | Q1 Sep 18 | 1 | 30 Jun 19 | 924.12 | -41.58 | -43.01 | -4.7% | 0.00 | -4.03 | 1.7% | 0.8% | 40.2% | 1.2% | ||||||||
| 27 Aug 18 | Q4 Jun 18 | 4 | 30 Jun 18 | 939.68 | -50.74 | -71.89 | -7.7% | 0.00 | -6.74 | 11.4% | 3.5% | 384.2% | 25.1% | ||||||||
| 31 May 18 | Q3 Mar 18 | 3 | 30 Jun 18 | 1,061.03 | 29.18 | 25.30 | 2.4% | 0.00 | 2.37 | 0.3% | 0.1% | 282.4% | 176.1% | ||||||||
| 26 Feb 18 | Q2 Dec 17 | 2 | 30 Jun 18 | 1,064.51 | -3.28 | -13.87 | -1.3% | 0.00 | -1.30 | 16.1% | 1.7% | 68.1% | 119.1% | ||||||||
| 22 Nov 17 | Q1 Sep 17 | 1 | 30 Jun 18 | 916.81 | -52.89 | -43.53 | -4.8% | 0.00 | -4.08 | 5.8% | 4.4% | 54.7% | 30.4% | ||||||||
| 25 Aug 17 | Q4 Jun 17 | 4 | 30 Jun 17 | 973.51 | -87.66 | -96.03 | -9.9% | 0.00 | -9.00 | 8.4% | 10.1% | 188.9% | 0.2% | ||||||||
| 24 May 17 | Q3 Mar 17 | 3 | 30 Jun 17 | 1,062.33 | -24.06 | -33.24 | -3.1% | 0.00 | -3.11 | 1.5% | 3.3% | 145.8% | 30.2% | ||||||||
| 21 Feb 17 | Q2 Dec 16 | 2 | 30 Jun 17 | 1,046.31 | 431.47 | 72.67 | 6.9% | 0.00 | 6.76 | 19.1% | 0.8% | 216.1% | 331.1% | ||||||||
| 23 Nov 16 | Q1 Sep 16 | 1 | 30 Jun 17 | 878.24 | -94.48 | -62.57 | -7.1% | 0.00 | -5.93 | 0.7% | 5.9% | 34.7% | 198.9% | ||||||||
| 24 Aug 16 | Q4 Jun 16 | 4 | 30 Jun 16 | 884.09 | -135.24 | -95.80 | -10.8% | 0.00 | -9.09 | 14.0% | 2.9% | 275.3% | 5.3% | ||||||||
| 31 May 16 | Q3 Mar 16 | 3 | 30 Jun 16 | 1,027.95 | -22.65 | -25.53 | -2.5% | 0.00 | -2.38 | 1.0% | 2.0% | 18.8% | 961.3% | ||||||||
| 24 Feb 16 | Q2 Dec 15 | 2 | 30 Jun 16 | 1,038.27 | -34.64 | -31.44 | -3.0% | 0.00 | -2.88 | 11.2% | 5.8% | 149.7% | 128.4% | ||||||||
| 24 Nov 15 | Q1 Sep 15 | 1 | 30 Jun 16 | 933.39 | 105.01 | 63.29 | 6.8% | 0.00 | 5.80 | 8.7% | 10.0% | 169.6% | 213.1% | ||||||||
| 26 Aug 15 | Q4 Jun 15 | 4 | 30 Jun 15 | 859.04 | -156.46 | -90.95 | -10.6% | 0.00 | -8.75 | 18.1% | 5.6% | 3168.4% | 437.6% | ||||||||
| 27 May 15 | Q3 Mar 15 | 3 | 30 Jun 15 | 1,048.88 | 19.91 | 2.96 | 0.3% | 0.00 | 0.29 | 6.8% | 9.5% | 97.3% | 94.6% | ||||||||
| 26 Feb 15 | 31/12/14 | 2 | 30/06/15 | 981.67 | 139.26 | 110.61 | 11.3% | 0.00 | 10.24 | 15.7% | 3.5% | 447.1% | 332.3% |
Historical Dividends
Financial Ratios
| EPS | -1.79 sen |
| Trailing PE (Sector Median: 15.9) | 0.0 |
| PEG | 0.0 |
| Altman Z | 0.5 |
| Beaver | 0.131 |
| Current Ratio | 1.0 |
| Debt-Equity (DE) Ratio | 4.26 |
| FCF Yield | 273.47 % |
| Revenue QoQ | 9.99 % |
| Revenue YoY | 11.73% |
| Profit QoQ | -2940.63 % |
| Profit YoY | -20.06 % |
| Profit Margin (Sector Median: 5.6) | -0.66 % |
| ROE (ROIC: -0.7) | -1.43 % |
| Dividend Per Share (DPS) | 0.0 sen |
| Dividend Yield (DY) | 0.0 % |
Adjusted Financial Ratios
Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports
| EPS | |
| Trailing PE (Sector Median: 15.9) | |
| Profit QoQ | |
| Profit YoY | |
| Profit Margin (Sector Median: 5.6) | |
| ROE (ROIC: -0.73) | |
| Altman Z |
Fair Value
Weighted Average Fair Value:
| Discounted Cash Flow (DCF) 5% Growth | |
| Discounted Cash Flow (DCF) 10% Growth | |
| Relative Valuation |
| Graham Formula | |
| Graham Number | |
| Net Tangible Asset (NTA) | 1.25 | Consistent QR FV |
Advanced Calculators
Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.
| Forward PE FV Calculator | |
| Latest Profit (adjusted) [M] | -62.78 |
| Expected Profit (Next QR) [M] | |
| Expected Profit (After QR above) [M] | |
| Expected Profit (After QR above) [M] | |
| Estimated Fair Value |
| Growth/Risk Fair Value Calculator | |
| Expected growth (%) | |
| Estimated downside / risk (%) | |
| Estimated New DCF Fair Value |
| Contract/Award Contribution Calculator | |
| Contract/Award Value (in Million) | |
| Estimated Contribution to Stock Price | |
| Estimated New DCF Fair Value |
| Profit-Based Calculator | |
| Expected Profit (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Revenue-Based Calculator | |
| Expected Revenue (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Market Pricing | |
| Expected Profit (M) | 0.0 |
| Expected Revenue (M) | 0.0 |
| Expected Growth (%) | 0.0 |
Directors Share Purchases (Beta)
TAN SRI CHENG HENG JEM reduced 1537956.0 units announced on 18 Nov 2020 at ~RM0.135
Summary
Market Cap: 269 M.
Number of Shares: 1148 M.
Adjusted Float: 70.2%.
Stock highly correlated with
MKLAND (93%)
PPJACK (93%)
SEACERA (93%)
CGB (92%)
Parkson Holdings Berhad an investment holding company, operates department stores in the People's Republic of China, Malaysia and Vietnam. The company is primarily engaged in the retail sector. Its principal activity and the main business segment is the operation of department stores, where it offers a wide range of products across various categories such as apparel, cosmetics, accessories, household items and more. Apart from its core department store business, Parkson Holdings Berhad has also diversified into other business activities. One example of such business activity is property development. The company is involved in property development projects including the development of housing estates, office buildings, shopping malls or residential properties. In the retail segment as a department store operator, one of Parkson's business products is clothing. They offer a variety of products including clothing items for men, women and children ranging from casual wear to formal attire. For instance, they may sell branded shirts, dresses, trousers and other clothing accessories. The company was formerly known as Amalgamated Containers Berhad and changed its name to Parkson Holdings Berhad in September 2007. Parkson Holdings was incorporated in 1982 and is based in Kuala Lumpur, Malaysia.
Sectors: Trading & Services, Penny Stocks, F4GBM, F4GBM Shariah, Retailers, Consumer Products & Services
Code: 5657
Website: https://lionind.com.my/parkson
Related Links: Bursa | Annual Report | Announcement
Warrant Info:
No warrants listed
Top Shareholdings
Updated on 31-Mar-2023
| Shareholder | % | Value (M) |
|---|---|---|
| Cheng Heng Jem | 24.97% | 67.42 |
| Amsteel Mills Sdn Bhd | 15.45% | 41.71 |
| Lion Industries Corp Berhad | 5.47% | 14.77 |
| Lion Posim Berhad | 4.87% | 13.15 |
| Trillionvest Sdn Bhd | 2.67% | 7.21 |
| Lim Han Joeh | 2.17% | 5.86 |
| iCapital.Biz Berhad | 2.0% | 5.4 |
| Bank Julius Baer & Co Ltd | 0.9% | 2.43 |
| Cheng Yong Kim | 0.79% | 2.13 |
| Tay Hong Boon | 0.7% | 1.89 |
| Loh Kian Chong | 0.7% | 1.89 |
| Tan Jenn Hwai | 0.69% | 1.86 |