T-O (am): 0.000 (08:59:00)
Last updated: 10:43
Customize
Select columns required and click "Update" to save your preferences
| Ann. Date | Qtr. Date | Q | FYE | Revenue [M] | PBT [M] | NP [M] | NPM | DPS | EPS | R. QoQ | R. YoY | E. QoQ | E. YoY | TTM EPS |
Adj. [M] |
NP [M] (adj) |
NPM (adj) |
EPS (adj) |
E. QoQ (adj) |
E. YoY (adj) |
TTM EPS (adj) |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 28 Nov 25 | Q1 Sep 2025 | 1 | 30 Jun 2026 | 28.99 | 4.10 | 1.16 | 4.0% | 0.00 | 1.14 | 18.5% | 82.2% | 190.1% | 4524.0% | ||||||||
| 25 Aug 25 | 30 Jun 2025 | Other | 30 Jun 2025 | 24.47 | 0.58 | -1.28 | -5.2% | 0.00 | -1.43 | 2.1% | 5.8% | 11.4% | 398.4% | ||||||||
| 23 May 25 | 31 Mar 2025 | Other | 30 Jun 2025 | 23.95 | -0.57 | -1.45 | -6.0% | 0.00 | -1.62 | 63.7% | 3.5% | 4.3% | 45.7% | ||||||||
| 28 Feb 25 | Q4 Dec 2024 | 4 | 31 Dec 2024 | 14.63 | -2.52 | -1.51 | -10.3% | 0.00 | -2.90 | 8.1% | 50.3% | 6152.0% | 104.4% | ||||||||
| 26 Nov 24 | Q3 Sep 2024 | 3 | 31 Dec 2024 | 15.92 | -0.02 | 0.03 | 0.2% | 0.00 | 0.03 | 38.7% | 36.9% | 94.2% | 99.7% | ||||||||
| 26 Aug 24 | Q2 Jun 2024 | 2 | 31 Dec 2024 | 25.98 | 0.50 | 0.43 | 1.7% | 0.00 | 0.51 | 4.7% | 29.2% | 143.3% | 115.0% | ||||||||
| 24 May 24 | Q1 Mar 2024 | 1 | 31 Dec 2024 | 24.82 | -0.99 | -0.99 | -4.0% | 0.00 | -1.19 | 15.6% | 46.7% | 102.9% | 50.6% | ||||||||
| 26 Feb 24 | Q4 Dec 2023 | 4 | 31 Dec 2023 | 29.42 | 2.11 | 34.67 | 117.8% | 0.00 | 41.35 | 16.6% | 97.7% | 288.5% | 1591.7% | ||||||||
| 27 Nov 23 | Q3 Sep 2023 | 3 | 31 Dec 2023 | 25.23 | 8.96 | 8.92 | 35.4% | 0.00 | 10.65 | 25.5% | 40.7% | 4362.0% | 7239.2% | ||||||||
| 24 Aug 23 | Q2 Jun 2023 | 2 | 31 Dec 2023 | 20.10 | 0.20 | 0.20 | 1.0% | 0.00 | 0.24 | 18.9% | 32.9% | 109.9% | 112.0% | ||||||||
| 29 May 23 | Q1 Mar 2023 | 1 | 31 Dec 2023 | 16.91 | -2.01 | -2.01 | -11.9% | 0.00 | -2.40 | 13.7% | 29.9% | 13.4% | 28.5% | ||||||||
| 27 Feb 23 | Q4 Dec 2022 | 4 | 31 Dec 2022 | 14.88 | -2.33 | -2.32 | -15.6% | 0.00 | -2.77 | 17.0% | 7.3% | 1759.2% | 76.1% | ||||||||
| 29 Nov 22 | Q3 Sep 2022 | 3 | 31 Dec 2022 | 17.93 | -0.11 | -0.12 | -0.7% | 0.00 | -0.15 | 18.5% | 290.6% | 92.5% | 94.1% | ||||||||
| 29 Aug 22 | Q2 Jun 2022 | 2 | 31 Dec 2022 | 15.13 | -1.62 | -1.67 | -11.0% | 0.00 | -2.01 | 16.2% | 63.0% | 6.5% | 58.8% | ||||||||
| 31 May 22 | Q1 Mar 2022 | 1 | 31 Dec 2022 | 13.02 | -1.57 | -1.57 | -12.0% | 0.00 | -1.91 | 18.9% | 23.7% | 83.9% | 37.1% | ||||||||
| 25 Feb 22 | Q4 Dec 2021 | 4 | 31 Dec 2021 | 16.05 | -9.90 | -9.72 | -60.6% | 0.00 | -13.61 | 249.7% | 23.1% | 356.4% | 4861.7% | ||||||||
| 25 Nov 21 | Q3 Sep 2021 | 3 | 31 Dec 2021 | 4.59 | -2.13 | -2.13 | -46.4% | 0.00 | -2.79 | 50.5% | 62.8% | 102.8% | 78.3% | ||||||||
| 29 Sep 21 | Q2 Jun 2021 | 2 | 31 Dec 2021 | 9.28 | -1.07 | -1.05 | -11.3% | 0.00 | -1.52 | 11.8% | 68.7% | 57.8% | 40.6% | ||||||||
| 31 May 21 | Q1 Mar 2021 | 1 | 31 Dec 2021 | 10.52 | -2.48 | -2.49 | -23.7% | 0.00 | -3.60 | 19.3% | 22.8% | 1170.4% | 2.2% | ||||||||
| 26 Feb 21 | Q4 Dec 2020 | 4 | 31 Dec 2020 | 13.04 | -1.05 | -0.20 | -1.5% | 0.00 | -0.30 | 5.7% | 11.5% | 83.6% | 104.2% | ||||||||
| 26 Nov 20 | Q3 Sep 2020 | 3 | 31 Dec 2020 | 12.34 | -1.14 | -1.20 | -9.7% | 0.00 | -1.81 | 124.2% | 13.3% | 32.5% | 2354.7% | ||||||||
| 27 Aug 20 | Q2 Jun 2020 | 2 | 31 Dec 2020 | 5.50 | -1.76 | -1.77 | -32.2% | 0.00 | -2.73 | 35.8% | 65.1% | 27.4% | 1140.6% | ||||||||
| 29 May 20 | Q1 Mar 2020 | 1 | 31 Dec 2020 | 8.57 | -2.41 | -2.44 | -28.4% | 0.00 | -3.77 | 41.8% | 26.4% | 151.7% | 54.0% | ||||||||
| 27 Feb 20 | Q4 Dec 2019 | 4 | 31 Dec 2019 | 14.73 | 3.84 | 4.72 | 32.0% | 0.00 | 7.29 | 3.5% | 11.3% | 8798.1% | 122.9% | ||||||||
| 28 Nov 19 | Q3 Sep 2019 | 3 | 31 Dec 2019 | 14.23 | 0.08 | 0.05 | 0.4% | 0.00 | 0.08 | 9.8% | 8.9% | 68.8% | 113.2% | ||||||||
| 27 Aug 19 | Q2 Jun 2019 | 2 | 31 Dec 2019 | 15.77 | 0.17 | 0.17 | 1.1% | 0.00 | 0.26 | 35.5% | 29.7% | 110.8% | 143.0% | ||||||||
| 28 May 19 | Q1 Mar 2019 | 1 | 31 Dec 2019 | 11.64 | -1.73 | -1.58 | -13.6% | 0.00 | -2.45 | 12.1% | 10.3% | 174.8% | 12.6% | ||||||||
| 27 Feb 19 | Q4 Dec 2018 | 4 | 31 Dec 2018 | 13.24 | 1.49 | 2.12 | 16.0% | 0.00 | 3.27 | 1.3% | 20.8% | 629.0% | 593.8% | ||||||||
| 26 Nov 18 | Q3 Sep 2018 | 3 | 31 Dec 2018 | 13.07 | -0.40 | -0.40 | -3.1% | 0.00 | -0.62 | 7.5% | 8.8% | 1.3% | 61.9% | ||||||||
| 28 Aug 18 | Q2 Jun 2018 | 2 | 31 Dec 2018 | 12.16 | -0.40 | -0.40 | -3.2% | 0.00 | -0.61 | 6.3% | 2.7% | 71.9% | 60.6% | ||||||||
| 28 May 18 | Q1 Mar 2018 | 1 | 31 Dec 2018 | 12.98 | -1.41 | -1.41 | -10.8% | 0.00 | -2.17 | 22.4% | 1.1% | 560.7% | 173.9% | ||||||||
| 28 Feb 18 | Q4 Dec 2017 | 4 | 31 Dec 2017 | 16.71 | 0.29 | 0.30 | 1.8% | 0.00 | 0.47 | 39.1% | 17.9% | 223.5% | 123.0% | ||||||||
| 06 Dec 17 | Q3 Sep 2017 | 3 | 31 Dec 2017 | 12.01 | -0.25 | -0.25 | -2.1% | 0.00 | -0.38 | 1.4% | 21.7% | 0.4% | 113.7% | ||||||||
| 28 Aug 17 | Q2 Jun 2017 | 2 | 31 Dec 2017 | 11.84 | -0.25 | -0.25 | -2.1% | 0.00 | -0.38 | 9.8% | 26.0% | 52.0% | 116.3% | ||||||||
| 23 May 17 | Q1 Mar 2017 | 1 | 31 Dec 2017 | 13.13 | -0.52 | -0.51 | -3.9% | 0.00 | -0.79 | 35.5% | 16.4% | 61.3% | 128.4% | ||||||||
| 27 Feb 17 | Q4 Dec 2016 | 4 | 31 Dec 2016 | 20.36 | -1.27 | -1.33 | -6.5% | 0.00 | -2.05 | 32.6% | 14.5% | 173.8% | 291.2% | ||||||||
| 28 Nov 16 | Q3 Sep 2016 | 3 | 31 Dec 2016 | 15.35 | 1.95 | 1.80 | 11.7% | 0.00 | 2.78 | 4.1% | 3.0% | 19.2% | 4762.2% | ||||||||
| 26 Aug 16 | Q2 Jun 2016 | 2 | 31 Dec 2016 | 16.01 | 1.21 | 1.51 | 9.4% | 0.00 | 2.33 | 2.0% | 5.4% | 16.6% | 2615.0% | ||||||||
| 27 May 16 | Q1 Mar 2016 | 1 | 31 Dec 2016 | 15.70 | 1.81 | 1.81 | 11.5% | 0.00 | 2.80 | 11.7% | 11.2% | 160.7% | 809.0% | ||||||||
| 29 Feb 16 | Q4 Dec 2015 | 4 | 31 Dec 2015 | 17.79 | 1.82 | 0.69 | 3.9% | 0.00 | 1.07 | 19.3% | 13.4% | 1775.7% | 103.5% | ||||||||
| 26 Nov 15 | Q3 Sep 2015 | 3 | 31 Dec 2015 | 14.90 | 0.04 | 0.04 | 0.2% | 0.00 | 0.06 | 12.0% | 25.6% | 161.7% | 97.9% | ||||||||
| 20 Aug 15 | Q2 Jun 2015 | 2 | 31 Dec 2015 | 16.93 | -0.06 | -0.06 | -0.3% | 0.00 | -0.09 | 4.2% | 41.6% | 130.2% | 93.8% | ||||||||
| 27 May 15 | Q1 Mar 2015 | 1 | 31 Dec 2015 | 17.67 | 0.19 | 0.20 | 1.1% | 0.00 | 0.31 | 12.7% | 77.3% | 101.0% | 121.0% | ||||||||
| 27 Feb 15 | 31/12/14 | 4 | 31/12/14 | 15.68 | -19.78 | -19.84 | -126.5% | 0.00 | -30.66 | 32.1% | 1.1% | 1204.6% | 15243.5% |
| EPS | -3.05 sen |
| Trailing PE (Sector Median: 12.5) | 0.0 |
| PEG | 0.0 |
| Altman Z | 0.3 |
| Beaver | 0.065 |
| Current Ratio | 1.79 |
| Debt-Equity (DE) Ratio | 0.46 |
| FCF Yield | 0.9 % |
| Revenue QoQ | 18.49 % |
| Revenue YoY | 82.16% |
| Profit QoQ | 190.1 % |
| Profit YoY | 4524.0 % |
| Profit Margin (Sector Median: 2.8) | -3.35 % |
| ROE (ROIC: -2.41) | -2.58 % |
| Dividend Per Share (DPS) | 0.0 sen |
| Dividend Yield (DY) | 0.0 % |
Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports
| EPS | |
| Trailing PE (Sector Median: 12.5) | |
| Profit QoQ | |
| Profit YoY | |
| Profit Margin (Sector Median: 2.8) | |
| ROE (ROIC: -2.9) | |
| Altman Z |
| Discounted Cash Flow (DCF) 5% Growth | |
| Discounted Cash Flow (DCF) 10% Growth | |
| Relative Valuation |
| Graham Formula | |
| Graham Number | |
| Net Tangible Asset (NTA) | 1.18 | Consistent QR FV |
| Forward PE FV Calculator | |
| Latest Profit (adjusted) [M] | 1.14 |
| Expected Profit (Next QR) [M] | |
| Expected Profit (After QR above) [M] | |
| Expected Profit (After QR above) [M] | |
| Estimated Fair Value |
| Growth/Risk Fair Value Calculator | |
| Expected growth (%) | |
| Estimated downside / risk (%) | |
| Estimated New DCF Fair Value |
| Contract/Award Contribution Calculator | |
| Contract/Award Value (in Million) | |
| Estimated Contribution to Stock Price | |
| Estimated New DCF Fair Value |
| Profit-Based Calculator | |
| Expected Profit (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Revenue-Based Calculator | |
| Expected Revenue (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Market Pricing | |
| Expected Profit (M) | 0.0 |
| Expected Revenue (M) | 0.0 |
| Expected Growth (%) | 0.0 |
MR KOON HOI CHUN added 331900.0 units announced on 01 Dec 2023 at ~RM2.6
MR KOON HOI CHUN added 775000.0 units announced on 06 Apr 2023 at ~RM2.38
MR WONG EE-COLN reduced 50000.0 units announced on 03 Mar 2023 at ~RM2.4
MR KOON HOI CHUN added 832000.0 units announced on 13 Sep 2022 at ~RM1.45
MR LEE CHOON HEE reduced 339100.0 units announced on 22 Sep 2021 at ~RM1.7
MR LEE CHOON HEE reduced 61000.0 units announced on 21 Sep 2021 at ~RM1.64
MR LEE CHOON HEE reduced 25000.0 units announced on 15 Sep 2021 at ~RM1.74
MR LEE CHOON HEE reduced 210500.0 units announced on 14 Sep 2021 at ~RM1.8
MR LEE CHOON HEE reduced 10000.0 units announced on 13 Sep 2021 at ~RM1.69
MR LEE CHOON HEE reduced 5500.0 units announced on 09 Sep 2021 at ~RM1.7
MR LEE CHOON HEE reduced 104000.0 units announced on 08 Sep 2021 at ~RM1.66
MR LEE CHOON HEE added 900.0 units announced on 06 Sep 2021 at ~RM1.6
MR LEE CHOON HEE reduced 20000.0 units announced on 26 Jul 2021 at ~RM1.47
MR LEE CHOON HEE reduced 21000.0 units announced on 16 Jul 2021 at ~RM1.48
Market Cap: 348 M.
Market Cap Class: Small caps
Number of Shares: 101 M.
Adjusted Float: 52.3%.
Stock highly correlated with
UZMA (94%)
LBS (91%)
3A (90%)
AHEALTH (90%)
Paragon Union Berhad, an investment holding company, is primarily engaged in the manufacture, distribution and trade of commercial and car carpets in Malaysia and internationally. The company manufactures Axminster carpets, machine tufted carpets, carpet tiles, carpet rugs, rear trays, vinyl foam, automotive carpets, pad silencer, dash insulator, and car mats. It provides commercial carpets for use in hotels, condominiums, commercial buildings, embassies, hospitals, residences, and mosques. The company also deals in land, properties, and other property development related activities. Paragon Union Berhad markets its products through a network of dealers. The company is based in Cheras, Malaysia. Paragon Union Berhad is a subsidiary of Asia Avenue Sdn Bhd.
Sectors: Consumer Products, Household Goods, Consumer Products & Services
Code: 9407
Website: http://www.paragon.com.my/
Related Links: Bursa | Annual Report | Announcement
No warrants listed
Updated on 12-Jan-2026
| Shareholder | % | Value (M) |
|---|---|---|
| Akk Capital Sdn Bhd | 47.69% | 166.37 |
| Lim Siew Chon | 4.54% | 15.84 |
| Ng Soon Tong | 2.72% | 9.49 |
| Koon Hoi Chun | 1.98% | 6.91 |
| Sim Ah Seng | 1.62% | 5.65 |
| Ng Yoon Ling | 1.19% | 4.15 |
| Sim Ah Yoke | 1.18% | 4.12 |
| Cgs-Cimb Securities (Singapore) Pte Ltd | 1.14% | 3.98 |
| Ng Chee Seng | 1.07% | 3.73 |
| Tan Poh Hua | 0.95% | 3.31 |
| Leong Yew Cheong | 0.9% | 3.14 |
| Sim Kok Hou | 0.84% | 2.93 |
| Lim Soon Guan | 0.73% | 2.55 |
| Fung Beng Ee | 0.63% | 2.2 |
| Kong See Kuan | 0.63% | 2.2 |
| Sheng Hsia Hwei | 0.6% | 2.09 |
| Lau Yoke Keen | 0.58% | 2.02 |
| Su Ming Keat | 0.56% | 1.95 |
| Wong Kok Liang | 0.45% | 1.57 |
| Tan Thean Hock | 0.44% | 1.53 |
| Lim Kwong Hon | 0.42% | 1.47 |
| Tan Siew Cheng | 0.42% | 1.47 |
| Beh Rui Khee | 0.41% | 1.43 |
| Christina Loh Yoke Lin | 0.39% | 1.36 |
| Yam Bee Ling | 0.37% | 1.29 |
| Chan Yat Wai | 0.37% | 1.29 |
| Lee Choon Hee | 0.37% | 1.29 |
| Chin Ling Wei | 0.36% | 1.26 |
| Wong Ee-Coln | 0.25% | 0.86 |