0.235 (2.17%)
Last updated: 14:41
Fundamental   2.1  
Technical   2.4  
Total Score   4.5  

 Ichimoku+   ST Sell- 


iSaham Fundamental Trend

FCON: 0.43 | Sharpe Ratio: 0.02 | LTS: 4.35

Quarter Reports

Trailing Dividend

Financial Ratios

EPS 5.18 sen
Trailing PE (Sector Median: 31.2) 4.8
PEG 60.76
Altman Z 0.9
Beaver 0.309
Current Ratio 2.04
Debt-Equity (DE) Ratio 0.72
FCF Yield -22.58 %
Dividend Per Share (DPS) 0.0 sen
Revenue QoQ 11.26 %
Revenue YoY 9.58 %
Profit QoQ 122.87 %
Profit YoY 4096.43 %
NTA QoQ 8.2 %
Profit Margin (Sector Median: 1.2) 5.95 %
ROE 7.9 %
ROIC 6.23 %
Dividend Yield (DY) 0.0 %

Fair Value

iSaham Fair Value: 0.445

Discounted Cash Flow (DCF)5.0% Growth 0.445
Discounted Cash Flow (DCF)-34.8% Growth 0.35
Relative Valuation 1.53
Graham Formula 0.395
Graham Number 0.84
Net Tangible Asset (NTA) 0.66

Advanced Calculators

Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.

Growth/Risk Fair Value Calculator
Expected growth (%)
Estimated downside / risk (%)
Estimated New DCF Fair Value
Contract/Award Contribution Calculator
Contract/Award Value (in Million)
Estimated Contribution to Stock Price
Estimated New DCF Fair Value
Profit-Based Calculator
Expected Profit (M)
for Year
Estimated New DCF Fair Value
Revenue-Based Calculator
Expected Revenue (M)
for Year
Estimated New DCF Fair Value
Market Pricing
Expected Profit (M) 0.65
Expected Revenue (M) 10.99
Expected Growth (%) -9.0



Market Cap: 16 M.

Number of Shares: 70 M.

Float: Not Available.

Stock highly correlated with

MYSCM (73%)



EATECH (70%)

Paragon Union Berhad, an investment holding company, is primarily engaged in the manufacture, distribution and trade of commercial and car carpets in Malaysia and internationally. The company manufactures Axminster carpets, machine tufted carpets, carpet tiles, carpet rugs, rear trays, vinyl foam, automotive carpets, pad silencer, dash insulator, and car mats. It provides commercial carpets for use in hotels, condominiums, commercial buildings, embassies, hospitals, residences, and mosques. The company also deals in land, properties, and other property development related activities. Paragon Union Berhad markets its products through a network of dealers. The company is based in Cheras, Malaysia. Paragon Union Berhad is a subsidiary of Asia Avenue Sdn Bhd.

Sectors: Consumer Products, Penny Stocks, Office Products, Household Goods

Code: 9407


Related Links: Bursa | Annual Report | Announcement

Top Shareholdings

Updated on 23-Mar-2020

Shareholder Value (M)
Asia Avenue Sdn Bhd 7.51
Tan Choon Hock 0.81
Kong Say Thor 0.66
Su Ming Keat 0.28
Yayasan Kelantan Darulnaim 0.23
Lee Poh Ting 0.23
Lee Poh Yee 0.2
Gan Lam Seong 0.17
Sit Peng Chok 0.14
Ng Geok Wah 0.12
CIMB Securities (Singapore) Pte Ltd 0.11
Wong Mei Sun 0.11
Soniia Cheah Su-Ya 0.08
Esmond Sit Bo Sheng 0.07
Low Wan Chin 0.07
Tan Yew Chuan 0.06
Chew Weng Khak @ Chew Weng Kiak 0.05
Wong Ah Yong 0.05
Lim Chir Ching 0.05
Goh Yoke Choo 0.05
Yeow Teck Chai 0.04
Liw Kwei Sunn 0.04
Lim Swee Ing 0.04
Wong Boon Choy 0.04
Chin Tung Leong 0.04
See Kee Hoot 0.04
Phong Chiew Khim 0.03
Tang Siew Geok 0.03
Ng Hai Sim 0.03
Yee Kwek Keong 0.03