T-O (am): 0.000 (08:59:00)
Last updated: 17:00
Select columns required and click "Update" to save your preferences
Ann. Date | Qtr. Date | Q | FYE | Revenue [M] | PBT [M] | NP [M] | NPM | DPS | EPS | R. QoQ | R. YoY | E. QoQ | E. YoY | TTM EPS |
Adj. [M] |
NP [M] (adj) |
NPM (adj) |
EPS (adj) |
E. QoQ (adj) |
E. YoY (adj) |
TTM EPS (adj) |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
23 Aug 23 | Q2 Jun 23 | 2 | 31 Dec 23 | 215.03 | 334.52 | 329.48 | 153.2% | 2.50 | 46.13 | 12.5% | 2.8% | 1256.9% | 1302.7% | ||||||||
24 May 23 | Q1 Mar 23 | 1 | 31 Dec 23 | 245.80 | 29.67 | 24.28 | 9.9% | 0.00 | 5.12 | 11.5% | 13.8% | 30.3% | 54.0% | ||||||||
22 Feb 23 | Q4 Dec 22 | 4 | 31 Dec 22 | 220.49 | 40.29 | 34.84 | 15.8% | 5.50 | 7.34 | 5.0% | 11.6% | 29.6% | 68.2% | ||||||||
16 Nov 22 | Q3 Sep 22 | 3 | 31 Dec 22 | 232.08 | 32.40 | 26.88 | 11.6% | 0.00 | 5.67 | 10.9% | 10.0% | 14.4% | 91.9% | ||||||||
16 Aug 22 | Q2 Jun 22 | 2 | 31 Dec 22 | 209.25 | 27.85 | 23.49 | 11.2% | 3.00 | 4.95 | 3.1% | 14.6% | 49.0% | 83.2% | ||||||||
18 May 22 | Q1 Mar 22 | 1 | 31 Dec 22 | 215.92 | 19.82 | 15.77 | 7.3% | 0.00 | 3.33 | 9.2% | 20.3% | 23.8% | 32.8% | ||||||||
23 Feb 22 | Q4 Dec 21 | 4 | 31 Dec 21 | 197.66 | 25.30 | 20.70 | 10.5% | 9.00 | 4.37 | 6.3% | 22.3% | 47.8% | 43.8% | ||||||||
17 Nov 21 | Q3 Sep 21 | 3 | 31 Dec 21 | 211.06 | 18.55 | 14.01 | 6.6% | 0.00 | 2.96 | 15.6% | 24.8% | 9.2% | 1.5% | ||||||||
19 Aug 21 | Q2 Jun 21 | 2 | 31 Dec 21 | 182.56 | 16.12 | 12.82 | 7.0% | 2.50 | 2.71 | 1.7% | 4.5% | 8.0% | 1.6% | ||||||||
20 May 21 | Q1 Mar 21 | 1 | 31 Dec 21 | 179.49 | 15.44 | 11.88 | 6.6% | 0.00 | 2.51 | 11.1% | 7.2% | 17.5% | 17.3% | ||||||||
25 Feb 21 | Q4 Dec 20 | 4 | 31 Dec 20 | 161.58 | 18.40 | 14.39 | 8.9% | 2.80 | 3.04 | 4.5% | 5.3% | 1.2% | 2.8% | ||||||||
19 Nov 20 | Q3 Sep 20 | 3 | 31 Dec 20 | 169.12 | 17.49 | 14.22 | 8.4% | 0.00 | 3.01 | 3.2% | 6.4% | 9.1% | 0.7% | ||||||||
26 Aug 20 | Q2 Jun 20 | 2 | 31 Dec 20 | 174.73 | 16.34 | 13.03 | 7.5% | 1.70 | 2.76 | 9.6% | 9.7% | 9.3% | 1.4% | ||||||||
21 May 20 | Q1 Mar 20 | 1 | 31 Dec 20 | 193.31 | 17.94 | 14.37 | 7.4% | 0.00 | 3.05 | 13.3% | 8.5% | 2.6% | 26.1% | ||||||||
19 Feb 20 | Q4 Dec 19 | 4 | 31 Dec 19 | 170.63 | 18.48 | 14.00 | 8.2% | 2.00 | 2.97 | 5.5% | 4.6% | 0.8% | 16.7% | ||||||||
21 Nov 19 | Q3 Sep 19 | 3 | 31 Dec 19 | 180.65 | 17.12 | 14.12 | 7.8% | 0.00 | 3.00 | 13.4% | 15.8% | 6.8% | 3.1% | ||||||||
21 Aug 19 | Q2 Jun 19 | 2 | 31 Dec 19 | 159.27 | 16.18 | 13.22 | 8.3% | 1.70 | 2.81 | 10.6% | 5.4% | 16.0% | 0.3% | ||||||||
23 May 19 | Q1 Mar 19 | 1 | 31 Dec 19 | 178.23 | 14.54 | 11.40 | 6.4% | 0.00 | 9.71 | 9.3% | 16.8% | 32.2% | 10.9% | ||||||||
28 Feb 19 | Q4 Dec 18 | 4 | 31 Dec 18 | 163.06 | 16.74 | 16.80 | 10.3% | 7.00 | 14.33 | 4.6% | 3.4% | 22.7% | 49.1% | ||||||||
16 Aug 18 | Q2 Jun 18 | 2 | 31 Dec 18 | 155.95 | 17.37 | 13.70 | 8.8% | 6.50 | 11.69 | 7.4% | 0.4% | 3.9% | 33.0% | ||||||||
24 May 18 | Q1 Mar 18 | 1 | 31 Dec 18 | 168.40 | 16.53 | 13.18 | 7.8% | 0.00 | 11.25 | 10.4% | 8.9% | 3.0% | 30.6% | ||||||||
22 Feb 18 | Q4 Dec 17 | 4 | 31 Dec 17 | 152.59 | 16.38 | 12.80 | 8.4% | 6.50 | 10.93 | 3.3% | 5.8% | 13.6% | 89.5% | ||||||||
14 Nov 17 | Q3 Sep 17 | 3 | 31 Dec 17 | 157.73 | 13.30 | 11.27 | 7.2% | 0.00 | 9.62 | 1.6% | 10.3% | 9.4% | 29.0% | ||||||||
16 Aug 17 | Q2 Jun 17 | 2 | 31 Dec 17 | 155.30 | 13.45 | 10.30 | 6.6% | 5.50 | 8.79 | 0.4% | 5.9% | 2.0% | 6.7% | ||||||||
17 May 17 | Q1 Mar 17 | 1 | 31 Dec 17 | 154.65 | 12.91 | 10.09 | 6.5% | 0.00 | 8.61 | 7.3% | 4.9% | 49.4% | 2.8% | ||||||||
23 Feb 17 | Q4 Dec 16 | 4 | 31 Dec 16 | 144.15 | 10.08 | 6.76 | 4.7% | 6.00 | 5.77 | 0.8% | 7.4% | 22.7% | 51.1% | ||||||||
15 Nov 16 | Q3 Sep 16 | 3 | 31 Dec 16 | 142.96 | 11.54 | 8.74 | 6.1% | 0.00 | 7.46 | 2.5% | 11.4% | 9.5% | 62.4% | ||||||||
17 Aug 16 | Q2 Jun 16 | 2 | 31 Dec 16 | 146.69 | 12.31 | 9.65 | 6.6% | 5.50 | 8.24 | 0.5% | 18.0% | 1.7% | 46.1% | ||||||||
18 May 16 | Q1 Mar 16 | 1 | 31 Dec 16 | 147.48 | 12.37 | 9.81 | 6.7% | 0.00 | 8.38 | 9.8% | 5.3% | 28.9% | 16.2% | ||||||||
25 Feb 16 | Q4 Dec 15 | 4 | 31 Dec 15 | 134.25 | 16.91 | 13.81 | 10.3% | 6.00 | 11.79 | 4.7% | 8.9% | 156.6% | 44.6% | ||||||||
26 Nov 15 | Q3 Sep 15 | 3 | 31 Dec 15 | 128.27 | 7.72 | 5.38 | 4.2% | 0.00 | 4.59 | 3.2% | 4.7% | 18.5% | 27.4% | ||||||||
19 Aug 15 | Q2 Jun 15 | 2 | 31 Dec 15 | 124.28 | 9.08 | 6.60 | 5.3% | 5.00 | 5.64 | 11.3% | 1.5% | 21.8% | 12.6% | ||||||||
20 May 15 | Q1 Mar 15 | 1 | 31 Dec 15 | 140.06 | 11.88 | 8.45 | 6.0% | 0.00 | 7.21 | 13.6% | 7.0% | 11.5% | 10.8% | ||||||||
25 Feb 15 | 31/12/14 | 4 | 31/12/14 | 123.31 | 12.67 | 9.54 | 7.7% | 6.00 | 8.13 | 0.7% | 16.1% | 28.8% | 25.3% |
EPS | 57.86 sen |
Trailing PE (Sector Median: 17.0) | 4.3 |
PEG | 0.04 |
Altman Z | 3.6 |
Beaver | 0.029 |
Current Ratio | 3.91 |
Debt-Equity (DE) Ratio | 1.0 |
FCF Yield | 0.86 % |
Revenue QoQ | -12.52 % |
Revenue YoY | 2.76% |
Profit QoQ | 1256.9 % |
Profit YoY | 1302.71 % |
Profit Margin (Sector Median: 7.4) | 45.49 % |
ROE (ROIC: 46.74) | 46.78 % |
Dividend Per Share (DPS) | 8.0 sen |
Dividend Yield (DY) | 3.19 % |
Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports
EPS | |
Trailing PE (Sector Median: 17.0) | |
Profit QoQ | |
Profit YoY | |
Profit Margin (Sector Median: 7.4) | |
ROE (ROIC: 46.66) | |
Altman Z |
Discounted Cash Flow (DCF) 5% Growth | |
Discounted Cash Flow (DCF) 10% Growth | |
Relative Valuation | |
Average Analysts FV based on 3 rating(s) |
Graham Formula | |
Graham Number | |
Net Tangible Asset (NTA) | 1.24 | Consistent QR FV |
Forward PE FV Calculator | |
Latest Profit (adjusted) [M] | 329.48 |
Expected Profit (Next QR) [M] | |
Expected Profit (After QR above) [M] | |
Expected Profit (After QR above) [M] | |
Estimated Fair Value |
Growth/Risk Fair Value Calculator | |
Expected growth (%) | |
Estimated downside / risk (%) | |
Estimated New DCF Fair Value |
Contract/Award Contribution Calculator | |
Contract/Award Value (in Million) | |
Estimated Contribution to Stock Price | |
Estimated New DCF Fair Value |
Profit-Based Calculator | |
Expected Profit (M) | |
for Year | |
Estimated New DCF Fair Value |
Revenue-Based Calculator | |
Expected Revenue (M) | |
for Year | |
Estimated New DCF Fair Value |
Market Pricing | |
Expected Profit (M) | 243.8 |
Expected Revenue (M) | 2021.55 |
Expected Growth (%) | 17.0 |
MR KEE KIRK CHUEN added 75000.0 units announced on 20 Sep 2023 at ~RM2.48
DR KEE KIRK CHIN added 75000.0 units announced on 20 Sep 2023 at ~RM2.48
MR KEE KIRK CHUEN added 114000.0 units announced on 13 Jul 2023 at ~RM2.39
DR KEE KIRK CHIN added 114000.0 units announced on 13 Jul 2023 at ~RM2.39
MR KEE KIRK CHUEN added 74000.0 units announced on 01 Jun 2023 at ~RM3.87
DR KEE KIRK CHIN added 74000.0 units announced on 01 Jun 2023 at ~RM3.87
MR LEONG KHAI CHEONG added 81600.0 units announced on 17 Oct 2022 at ~RM3.11
DR KEE KIRK CHIN added 10000.0 units announced on 17 Oct 2022 at ~RM3.11
MR KEE KIRK CHUEN added 10000.0 units announced on 17 Oct 2022 at ~RM3.11
MR KEE KIRK CHUEN added 172200.0 units announced on 14 Oct 2022 at ~RM3.06
DR KEE KIRK CHIN added 172200.0 units announced on 14 Oct 2022 at ~RM3.06
DR KEE KIRK CHIN added 23400.0 units announced on 29 Sep 2022 at ~RM3.16
MR KEE KIRK CHUEN added 23400.0 units announced on 29 Sep 2022 at ~RM3.16
MR KEE KIRK CHUEN added 29000.0 units announced on 19 Sep 2022 at ~RM3.19
DR KEE KIRK CHIN added 29000.0 units announced on 19 Sep 2022 at ~RM3.19
MR KEE KIRK CHUEN added 30000.0 units announced on 14 Jul 2022 at ~RM2.92
MR ROBERT DOBSON MILLNER added 44000.0 units announced on 12 Jul 2022 at ~RM2.92
DR KEE KIRK CHIN added 152000.0 units announced on 12 Jul 2022 at ~RM2.92
MR KEE KIRK CHUEN added 152000.0 units announced on 12 Jul 2022 at ~RM2.92
MR ROBERT DOBSON MILLNER added 76000.0 units announced on 08 Jul 2022 at ~RM2.9
MR ROBERT DOBSON MILLNER added 80000.0 units announced on 07 Jul 2022 at ~RM2.85
MR KEE KIRK CHUEN added 10000.0 units announced on 04 Jan 2022 at ~RM2.55
DR KEE KIRK CHIN added 10000.0 units announced on 04 Jan 2022 at ~RM2.55
MR KEE KIRK CHUEN added 30000.0 units announced on 13 Dec 2021 at ~RM2.57
DR KEE KIRK CHIN added 1000000.0 units announced on 11 Jun 2021 at ~RM2.9
MR KEE KIRK CHUEN added 1000000.0 units announced on 11 Jun 2021 at ~RM2.9
MR KEE KIRK CHUEN added 74000.0 units announced on 25 May 2021 at ~RM2.89
DR KEE KIRK CHIN added 74000.0 units announced on 25 May 2021 at ~RM2.89
DR KEE KIRK CHIN added 58000.0 units announced on 24 May 2021 at ~RM2.83
MR KEE KIRK CHUEN added 58000.0 units announced on 24 May 2021 at ~RM2.83
MR KEE KIRK CHUEN added 50000.0 units announced on 12 Mar 2021 at ~RM2.87
MR KEE KIRK CHUEN added 104000.0 units announced on 26 Jan 2021 at ~RM3.35
DR KEE KIRK CHIN added 104000.0 units announced on 26 Jan 2021 at ~RM3.35
Market Cap: 1802 M.
Number of Shares: 718 M.
Adjusted Float: 30.5%.
Stock highly correlated with
CHINHIN (95%)
YNHPROP (95%)
TIMECOM (94%)
AYER (92%)
Apex Healthcare Berhad is an investment holding company. The company is engaged in the development, manufacturing, wholesaling, marketing, and distribution of pharmaceuticals, consumer healthcare products, and medical devices. For example range of products in the manufacturing segment include cough mixtures and antihistamines, anti-infectives, anti-diabetics, anti-hypertensives, neuromuscular agents, analgesics, dermatological and ophthalmological in the form of tablets, capsules, oral liquid, and suspension, creams, and sterile eyedrops. The company is also one of the distributors for internationally famous brands such as Nestle, 3M, and Rigel Pharma. It has direct operations in Malaysia, Singapore, Vietnam, and Myanmar. The company was founded in 1962 and is headquartered in Melaka, Malaysia.
Sectors: Pharmaceuticals, Healthcare, Vaccine
Code: 7090
Website: http://www.apexhealthcare.com.my/
Related Links: Bursa | Annual Report | Announcement
No warrants listed
Updated on 15-Mar-2023
Shareholder | Value (M) |
---|---|
Apex Pharmacy Holdings Sendirian Bhd | 477.67 |
Washington H.Soul Pattinson and Company Ltd | 355.97 |
Lim Teh Realty Sdn Bhd | 16.31 |
Public Islamic Opportunities Fund | 12.23 |
Md Ali bin Md Dewal | 12.11 |
Xepa Holdings Sdn Bhd | 11.27 |
Liew Yoon Yee | 10.07 |
Tan Su-Ann | 10.07 |
DBS Bank Ltd | 9.59 |
Icapital.biz Bhd | 9.47 |
Public Strategic Smallcap Fund | 7.55 |
Apex Holdings (PTE) Ltd | 6.47 |
Chan Heng Koon | 6.23 |
Teoh Choon Neo @ Ivy Teoh Choon Neo | 5.76 |
Public Focus Select Fund | 5.76 |
Singam a/l Kumarasamy | 5.52 |
Yeo Lee Hee | 4.68 |
PB Islamic Smallcap Fund | 4.56 |
Wong Yee Hui | 4.08 |
Oh Siew Heong | 3.96 |
Manulife Investment Progress Fund | 3.84 |
Tan Jin Thai | 3.72 |
Kee Kirk Chin | 3.72 |
Susy Ding | 3.36 |
Leong Wai Kuen | 3.24 |
Phua Kiap Wite | 2.88 |
Rastam Dewal bin Md Ali | 2.76 |
Leong Khai Cheong | 2.76 |