NOVA | NOVA WELLNESS GROUP BERHAD
0.625 (-0.79%)
T-O (am): 0.000 (08:59:00)
Last updated: 10:41
Fundamental
Technical
Total Score
iSaham Fundamental Trend
FCON: | Sharpe Ratio: | LTS:
Quarter Reports
Select columns required and click "Update" to save your preferences
| Ann. Date | Qtr. Date | Q | FYE | Revenue [M] | PBT [M] | NP [M] | NPM | DPS | EPS | R. QoQ | R. YoY | E. QoQ | E. YoY | TTM EPS |
Adj. [M] |
NP [M] (adj) |
NPM (adj) |
EPS (adj) |
E. QoQ (adj) |
E. YoY (adj) |
TTM EPS (adj) |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 07 Nov 23 | Q1 Sep 23 | 1 | 30 Jun 24 | 10.45 | 3.15 | 2.60 | 24.9% | 0.00 | 0.82 | 0.3% | 13.0% | 26.0% | 39.2% | ||||||||
| 18 Aug 23 | Q4 Jun 23 | 4 | 30 Jun 23 | 10.48 | 4.57 | 3.51 | 33.5% | 0.00 | 1.10 | 5.1% | 1.0% | 19.5% | 143.1% | ||||||||
| 23 May 23 | Q3 Mar 23 | 3 | 30 Jun 23 | 11.04 | 3.90 | 2.94 | 26.6% | 0.00 | 0.93 | 8.0% | 8.0% | 31.4% | 39.8% | ||||||||
| 21 Feb 23 | Q2 Dec 22 | 2 | 30 Jun 23 | 12.00 | 5.66 | 4.28 | 35.7% | 2.05 | 1.35 | 0.0% | 0.7% | 0.2% | 3.0% | ||||||||
| 16 Nov 22 | Q1 Sep 22 | 1 | 30 Jun 23 | 12.01 | 5.64 | 4.27 | 35.6% | 0.00 | 1.34 | 13.4% | 17.0% | 195.9% | 17.9% | ||||||||
| 25 Aug 22 | Q4 Jun 22 | 4 | 30 Jun 22 | 10.59 | 1.73 | 1.44 | 13.6% | 1.25 | 0.45 | 11.8% | 5.7% | 70.4% | 67.1% | ||||||||
| 24 May 22 | Q3 Mar 22 | 3 | 30 Jun 22 | 12.00 | 5.65 | 4.88 | 40.7% | 0.00 | 1.54 | 0.7% | 17.6% | 10.6% | 41.1% | ||||||||
| 22 Feb 22 | Q2 Dec 21 | 2 | 30 Jun 22 | 12.09 | 5.86 | 4.41 | 36.5% | 2.00 | 1.39 | 16.4% | 20.8% | 15.2% | 8.8% | ||||||||
| 16 Nov 21 | Q1 Sep 21 | 1 | 30 Jun 22 | 14.46 | 6.88 | 5.20 | 36.0% | 0.00 | 1.64 | 28.8% | 59.8% | 18.7% | 93.4% | ||||||||
| 09 Sep 21 | Q4 Jun 21 | 4 | 30 Jun 21 | 11.23 | 5.59 | 4.38 | 39.0% | 0.00 | 1.38 | 10.0% | 5.1% | 26.7% | 10.7% | ||||||||
| 18 May 21 | Q3 Mar 21 | 3 | 30 Jun 21 | 10.20 | 4.78 | 3.46 | 33.9% | 0.00 | 1.09 | 2.0% | 16.2% | 14.7% | 27.1% | ||||||||
| 09 Feb 21 | Q2 Dec 20 | 2 | 30 Jun 21 | 10.00 | 5.38 | 4.06 | 40.5% | 1.80 | 1.28 | 10.6% | 13.4% | 50.8% | 14.4% | ||||||||
| 16 Nov 20 | Q1 Sep 20 | 1 | 30 Jun 21 | 9.05 | 3.56 | 2.69 | 29.7% | 0.00 | 0.85 | 15.3% | 51.0% | 45.2% | 44.6% | ||||||||
| 18 Aug 20 | Q4 Jun 20 | 4 | 30 Jun 20 | 10.68 | 6.67 | 4.91 | 46.0% | 0.00 | 1.54 | 21.7% | 10.9% | 80.3% | 13.0% | ||||||||
| 21 May 20 | Q3 Mar 20 | 3 | 30 Jun 20 | 8.78 | 3.65 | 2.72 | 31.0% | 0.00 | 0.86 | 0.5% | 21.2% | 23.2% | 33.5% | ||||||||
| 25 Feb 20 | Q2 Dec 19 | 2 | 30 Jun 20 | 8.82 | 4.73 | 3.54 | 40.2% | 0.55 | 1.12 | 47.2% | 12.0% | 90.6% | 15.1% | ||||||||
| 27 Nov 19 | Q1 Sep 19 | 1 | 30 Jun 20 | 5.99 | 2.48 | 1.86 | 31.0% | 0.00 | 0.59 | 37.7% | 24.6% | 67.0% | 119.9% | ||||||||
| 26 Aug 19 | Q4 Jun 19 | 4 | 30 Jun 19 | 9.63 | 6.62 | 5.64 | 58.6% | 0.00 | 1.77 | 33.0% | 19.4% | 176.6% | 133.8% | ||||||||
| 16 May 19 | Q3 Mar 19 | 3 | 30 Jun 19 | 7.24 | 3.27 | 2.04 | 28.2% | 0.00 | 0.64 | 8.1% | 52.3% | 33.8% | 47.8% | ||||||||
| 27 Feb 19 | Q2 Dec 18 | 2 | 30 Jun 19 | 7.88 | 4.34 | 3.08 | 39.1% | 0.50 | 0.99 | 63.8% | 264.1% | ||||||||||
| 29 Nov 18 | Q1 Sep 18 | 1 | 30 Jun 19 | 4.81 | 1.33 | 0.85 | 17.6% | 0.00 | 0.28 | 40.4% | 64.9% | ||||||||||
| 28 Aug 18 | Q4 Jun 18 | 4 | 30 Jun 18 | 8.06 | 3.43 | 2.41 | 29.9% | 0.00 | 1.49 | 69.7% | 74.8% | ||||||||||
| 12 Jul 18 | Q3 Mar 18 | 3 | 30 Jun 18 | 4.75 | 1.81 | 1.38 | 29.0% | 0.00 | 1.00 |
Historical Dividends
Financial Ratios
| EPS | 4.18 sen |
| Trailing PE (Sector Median: 18.7) | 14.9 |
| PEG | 14.9 |
| Altman Z | 2.0 |
| Beaver | 0.208 |
| Current Ratio | 17.57 |
| Debt-Equity (DE) Ratio | 0.08 |
| FCF Yield | 0.63 % |
| Revenue QoQ | -0.34 % |
| Revenue YoY | -13.01% |
| Profit QoQ | -25.98 % |
| Profit YoY | -39.2 % |
| Profit Margin (Sector Median: 9.9) | 30.31 % |
| ROE (ROIC: 12.29) | 12.29 % |
| Dividend Per Share (DPS) | 2.05 sen |
| Dividend Yield (DY) | 3.28 % |
Adjusted Financial Ratios
Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports
| EPS | |
| Trailing PE (Sector Median: 18.7) | |
| Profit QoQ | |
| Profit YoY | |
| Profit Margin (Sector Median: 9.9) | |
| ROE (ROIC: 11.77) | |
| Altman Z |
Fair Value
Weighted Average Fair Value:
| Discounted Cash Flow (DCF) 5% Growth | |
| Discounted Cash Flow (DCF) 10% Growth | |
| Relative Valuation | |
| Average Analysts FV based on 2 rating(s) |
| Graham Formula | |
| Graham Number | |
| Net Tangible Asset (NTA) | 0.34 | Consistent QR FV |
The Fair Value numbers are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The figures shown here should be taken as educational purposes only
Advanced Calculators
Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.
| Forward PE FV Calculator | |
| Latest Profit (adjusted) [M] | 2.6 |
| Expected Profit (Next QR) [M] | |
| Expected Profit (After QR above) [M] | |
| Expected Profit (After QR above) [M] | |
| Estimated Fair Value |
| Growth/Risk Fair Value Calculator | |
| Expected growth (%) | |
| Estimated downside / risk (%) | |
| Estimated New DCF Fair Value |
| Contract/Award Contribution Calculator | |
| Contract/Award Value (in Million) | |
| Estimated Contribution to Stock Price | |
| Estimated New DCF Fair Value |
| Profit-Based Calculator | |
| Expected Profit (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Revenue-Based Calculator | |
| Expected Revenue (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Market Pricing | |
| Expected Profit (M) | 43.37 |
| Expected Revenue (M) | 114.6 |
| Expected Growth (%) | 20.0 |
The Fair Value calculated using this calculators are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The purpose of this tool is to help investor to quickly calculate their own expected Fair Value based on their own research
Directors Share Purchases (Beta)
No transaction in the last 2 months.
Summary
Market Cap: 199 M.
Number of Shares: 318 M.
Adjusted Float: 25.9%.
Stock highly correlated with
FFB (94%)
WANGZNG (93%)
OKA (91%)
SHANG (90%)
Nova Wellness Group Berhad, an investment holding company, engages in developing, producing, and selling nutraceutical and skincare products. It provides dietary supplements, including vitamin, mineral, and herbal supplements under the Nova brand; and functional food products under the ActivMax and Sustinex brands. The company also offers skincare products under the brands Novavis and SP8. In addition, it provides original equipment manufacturers services for manufacturing dietary supplements and functional food products. Nova Wellness Group Berhad was founded in 1989 and is headquartered in Sungai Pelek, Malaysia
Sectors: Pharmaceuticals, Healthcare
Code: 0201
Website: http://www.nova.com.my/
Related Links: Bursa | Annual Report | Announcement
Warrant Info:
No warrants listed
Top Shareholdings
Updated on 1-Sep-2023
| Shareholder | Value (M) |
|---|---|
| Tan Sok Mooi | 84.42 |
| Phang Yeen Nung | 31.55 |
| Phang Nyie Lin | 15.78 |
| Phang Yeen Aun | 15.78 |
| Thien Chuk Kuen | 4.96 |
| Eastspring Investments Small-Cap Fund | 4.48 |
| Cartaban Nominees (Tempatan) Sdn Bhd | 3.43 |
| Ronie Tan Choo Seng | 3.33 |
| Tan Soon Hock | 2.85 |
| Chee Sai Mun | 1.57 |
| Yong Thian Fook | 1.39 |
| Chan Huasheng | 1.31 |
| Chan Huater | 1.29 |
| Seik Thye Kong | 0.76 |
| Wong Ai Ming | 0.64 |
| Teh Kian Lang | 0.6 |
| Shazwi Nabila binti Munavvar Zubaid | 0.4 |
| Teoh Hui Peng | 0.4 |
| Zaliha Christine binti Abdullah | 0.3 |
| Mah Siew Hoe | 0.28 |
| Yeap Sie Chung | 0.28 |
| Denis Goh Chuan Hu | 0.28 |
| Ngoh Ah Ban | 0.26 |
| Ting Kong Wee | 0.26 |
Social
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.