BAT | BRITISH AMERICAN TOBACCO (MALAYSIA) BERHAD [NS]

11.28 (-0.53%)
2

T-O (am): 11.32 (08:59:00)
T-O (pm): 11.34 (14:29:00)
Last updated: 17:00

Fundamental
Technical
Total Score

BAT | BRITISH AMERICAN TOBACCO (MALAYSIA) BERHAD

iSaham Fundamental Trend

FCON: | Sharpe Ratio: | LTS:


Quarter Reports

Chart:

Historical Dividends

Financial Ratios

EPS 95.52 sen
Trailing PE (Sector Median: 13.2) 11.8
PEG 11.8
Altman Z 3.1
Beaver 0.419
Current Ratio 0.94
Debt-Equity (DE) Ratio 2.12
FCF Yield 10.76 %
Revenue QoQ 8.79 %
Revenue YoY 10.35 %
Profit QoQ -4.35 %
Profit YoY -4.85 %
Profit Margin (Sector Median: 5.3) 10.13 %
ROE (ROIC: 68.71) 68.71 %
Dividend Per Share (DPS) 94.0 sen
Dividend Yield (DY) 8.33 %

Fair Value

Weighted Average Fair Value:

Discounted Cash Flow (DCF) 5% Growth
Discounted Cash Flow (DCF) 10% Growth
Relative Valuation
Average Analysts FV based on 8 rating(s)
Graham Formula
Graham Number
Net Tangible Asset (NTA) 1.39
Consistent QR FV
The Fair Value numbers are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The figures shown here should be taken as educational purposes only

Advanced Calculators

Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.

Forward PE FV Calculator
Latest Profit (adjusted) [M] 84.63
Expected Profit (Next QR) [M]
Expected Profit (After QR above) [M]
Expected Profit (After QR above) [M]
Estimated Fair Value
Growth/Risk Fair Value Calculator
Expected growth (%)
Estimated downside / risk (%)
Estimated New DCF Fair Value
Contract/Award Contribution Calculator
Contract/Award Value (in Million)
Estimated Contribution to Stock Price
Estimated New DCF Fair Value
Profit-Based Calculator
Expected Profit (M)
for Year
Estimated New DCF Fair Value
Revenue-Based Calculator
Expected Revenue (M)
for Year
Estimated New DCF Fair Value
Market Pricing
Expected Profit (M) 565.96
Expected Revenue (M) 5344.24
Expected Growth (%) 17.0
The Fair Value calculated using this calculators are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The purpose of this tool is to help investor to quickly calculate their own expected Fair Value based on their own research

Directors Share Purchases (Beta)


No transaction in the last 2 months.

Summary


Market Cap: 3214 M.

Number of Shares: 285 M.

Adjusted Float: 50.0%.

Stock highly correlated with

AJI (94%)

ECONBHD (94%)

GDEX (94%)

HUPSENG (94%)

British American Tobacco (Malaysia) Berhad, through its subsidiaries is engaged in the manufacture, import, and sale of cigarettes and other tobacco products primarily in Malaysia. The company's products include pipe tobaccos and cigars. It also develops and purchases tobacco leaf. In addition, the company is involved in providing warehousing space, as well as advertising and promotional services. It offers cigarettes under brands: Dunhill, Kent, Pall Mall, Peter Stuyvesant, Benson & Hedges, Perilly's, Rothmans, Lucky Strike, State Express 555, John Player Special, White Horse, Virginia Gold, Player's Gold Leaf, Matterhorn, and Gold Flake. The company is headquartered in Petaling Jaya, Malaysia. British American Tobacco (Malaysia) Berhad operates as a subsidiary of British American Tobacco Holdings (Malaysia) B.V.

Sectors: Consumer Products, Mid Cap, MSCI, Personal Goods, Consumer Products & Services

Code: 4162

Website: http://www.batmalaysia.com/

Related Links: Bursa | Annual Report | Announcement

Warrant Info:

No warrants listed

Top Shareholdings

Updated on 17-Feb-2022

Shareholder Value (M)
British American Tobacco Holdings (Malaysia) B.V. 1610.39
Tan Yu Yeh 101.13
Douglas Cheng Heng Lee 62.16
Tan Yu Wei 57.65
State Street Bank & Trust Company 52.5
Hong Leong Value Fund 48.63
PRUSIK Asian Equity Income Fund 38.33
Great Eastern Life Assurance (Malaysia) Berhad 38.01
Kam Loong Mining Sdn Bhd 29.31
Yap Ah Fatt 26.41
Vanguard Total International Stock Index Fund 24.16
CIMB Bank Berhad 24.16
Vanguard Emerging Markets Stock Index Fund 21.9
IShares V Public Limited Company 20.94
Wong Chuan Keong 18.04
Hong Leong Balanced Fund 17.71
Toh Ean Hai 17.39
UOB Kay Hian Pte Ltd 16.1
Foo Khen Ling 13.21
Wisdomtree Emerging Markets Smallcap Dividend Fund 11.27
CIMB Commerce Trustee Berhad For Pearson Trust 10.95
UBS AG Singapore 10.95
Credit Suisse 9.98
Chong Ah Suan 9.98
Woon Chen Chin 9.02
Hong Leong Assurance Berhad 8.37
Barclays Capital Securities Ltd 7.09

This calculator use Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.
This calculator use Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.