BAT | BRITISH AMERICAN TOBACCO (MALAYSIA) BERHAD [NS]
14.56 (-1.49%)
T-O: 14.62 (08:59:00)
Last updated: 17:00
Fundamental
iSaham Fundamental Trend
FCON: 0.42 | Sharpe Ratio: -0.16 | LTS: 3.82
Quarter Reports
Trailing Dividend
Financial Ratios
| EPS | 89.19 sen |
| Trailing PE (Sector Median: 18.0) | 16.3 |
| PEG | 2.26 |
| Altman Z | 3.2 |
| Beaver | 0.112 |
| Current Ratio | 0.86 |
| Debt-Equity (DE) Ratio | 1.99 |
| FCF Yield | 1.95 % |
| Revenue QoQ | 17.75 % |
| Revenue YoY | 1.36 % |
| Profit QoQ | 24.32 % |
| Profit YoY | -17.11 % |
| All-Time Profit Margin (Sector Median: 4.2) | 17.3 % |
| ROE (ROIC: 69.98) | 69.98 % |
| Dividend Per Share (DPS) | 87.0 sen |
| Dividend Yield (DY) | 5.98 % |
Fair Value
Weighted Average Fair Value: 15.43
| Discounted Cash Flow (DCF) 5% Growth | 8.54 |
| Discounted Cash Flow (DCF) 10% Growth | 11.29 |
| Relative Valuation | 16.08 |
| Average Analysts FV based on 10 rating(s), +1.6% | 14.79 |
| Graham Formula | 5.72 |
| Graham Number | 5.06 |
| Net Tangible Asset (NTA) | 1.27 | Consistent QR FV | N/APremium Access Only |
Advanced Calculators
Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.
| Forward PE FV Calculator | |
| Latest Profit | 65.96 |
| Expected Profit (Next QR) [M] | |
| Expected Profit (After QR above) [M] | |
| Expected Profit (After QR above) [M] | |
| Estimated Fair Value |
| Growth/Risk Fair Value Calculator | |
| Expected growth (%) | |
| Estimated downside / risk (%) | |
| Estimated New DCF Fair Value |
| Contract/Award Contribution Calculator | |
| Contract/Award Value (in Million) | |
| Estimated Contribution to Stock Price | |
| Estimated New DCF Fair Value |
| Profit-Based Calculator | |
| Expected Profit (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Revenue-Based Calculator | |
| Expected Revenue (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Market Pricing | |
| Expected Profit (M) | 565.96 |
| Expected Revenue (M) | 5344.24 |
| Expected Growth (%) | 17.0 |
Directors Share Purchases (Beta)
No transaction in the last 2 months.
Technical
Summary
Market Cap: 4149 M.
Number of Shares: 285 M.
Adjusted Float: 50.0%.
Stock highly correlated with
BONIA (84%)
HLIND (84%)
KUCHAI (84%)
AFFIN (83%)
Manipulation Indicator: Very hard to manipulate.
British American Tobacco (Malaysia) Berhad, through its subsidiaries is engaged in the manufacture, import, and sale of cigarettes and other tobacco products primarily in Malaysia. The company's products include pipe tobaccos and cigars. It also develops and purchases tobacco leaf. In addition, the company is involved in providing warehousing space, as well as advertising and promotional services. It offers cigarettes under brands: Dunhill, Kent, Pall Mall, Peter Stuyvesant, Benson & Hedges, Perilly's, Rothmans, Lucky Strike, State Express 555, John Player Special, White Horse, Virginia Gold, Player's Gold Leaf, Matterhorn, and Gold Flake. The company is headquartered in Petaling Jaya, Malaysia. British American Tobacco (Malaysia) Berhad operates as a subsidiary of British American Tobacco Holdings (Malaysia) B.V.
Sectors: Consumer Products, Personal Goods, Consumer Products & Services
Code: 4162
Website: http://www.batmalaysia.com/
Related Links: Bursa | Annual Report | Announcement
Top Shareholdings
Updated on 22-Feb-2021
| Shareholder | Value (M) |
|---|---|
| British American Tobacco Holdings (Malaysia) B.V. | 2078.66 |
| Prulink Equity Fund | 70.67 |
| Tan Yu Yeh | 68.18 |
| State Street Bank & Trust Company | 63.61 |
| Great Eastern Life Assurance (Malaysia) Berhad | 62.78 |
| CIMB Bank Berhad | 50.3 |
| PRUSIK Asian Equity Income Fund | 43.65 |
| Woon Chuan Keong | 34.92 |
| Yap Ah Fatt | 34.09 |
| Tan Yu Wei | 33.26 |
| Vanguard Total International Stock Index Fund | 32.84 |
| Kam Loong Mining Sdn Bhd | 32.01 |
| Vanguard Emerging Markets Stock Index Fund | 28.27 |
| Affin Hwang Select Opportunity Fund | 21.2 |
| Wisdomtree Emerging Markets Smallcap Dividend Fund | 20.37 |
| IShares V Public Limited Company | 19.96 |
| Douglas Cheng Heng Lee | 18.71 |
| UOB Kay Hian Pte Ltd | 18.29 |
| Toh Ean Hai | 16.63 |
| Foo Khen Ling | 15.38 |
| Chong Ah Suan | 14.13 |
| CIMB Commerce Trustee Berhad for Pearson Trust | 14.13 |
| UBS AG Singapore | 14.13 |
| First Eagle Amundi Builder Fund | 13.3 |
| Credit Suisse | 12.89 |
| Lim Sew Muei | 12.06 |
| Barclays Capital Securities Ltd | 11.64 |