Customize
Select columns required and click "Update" to save your preferences
| Ann. Date | Qtr. Date | Q | FYE | Revenue [M] | PBT [M] | NP [M] | NPM | DPS | EPS | R. QoQ | R. YoY | E. QoQ | E. YoY | TTM EPS |
Adj. [M] |
NP [M] (adj) |
NPM (adj) |
EPS (adj) |
E. QoQ (adj) |
E. YoY (adj) |
TTM EPS (adj) |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 28 Nov 25 | Q1 Sep 2025 | 1 | 30 Jun 2026 | 2.55 | -1.31 | -1.31 | -51.4% | 0.00 | -0.13 | 45.9% | 35.8% | 92.9% | 57.5% | ||||||||
| 29 Aug 25 | Q4 Jun 2025 | 4 | 30 Jun 2025 | 4.72 | -18.52 | -18.52 | -392.6% | 0.00 | -1.79 | 80.3% | 100.5% | 800.7% | 269.3% | ||||||||
| 19 May 25 | Q3 Mar 2025 | 3 | 30 Jun 2025 | 2.62 | 2.64 | 2.64 | 101.0% | 0.00 | 0.26 | 23.0% | 39.6% | 31.1% | 203.1% | ||||||||
| 25 Feb 25 | Q2 Dec 2024 | 2 | 30 Jun 2025 | 3.40 | 3.83 | 3.83 | 112.8% | 0.00 | 0.37 | 14.5% | 17.1% | 224.2% | 225.6% | ||||||||
| 27 Nov 24 | Q1 Sep 2024 | 1 | 30 Jun 2025 | 3.97 | -3.09 | -3.09 | -77.7% | 0.00 | -0.30 | 69.0% | 14.7% | 38.5% | 19.6% | ||||||||
| 30 Aug 24 | 30 Jun 2024 | Other | 30 Jun 2024 | 2.35 | -4.93 | -5.01 | -213.2% | 0.00 | -0.53 | 45.7% | 46.8% | 675.1% | 57.3% | ||||||||
| 15 May 24 | 31 Mar 2024 | Other | 30 Jun 2024 | 4.33 | 0.87 | 0.87 | 20.1% | 0.00 | 0.10 | 5.8% | 1.6% | 128.6% | 126.6% | ||||||||
| 23 Feb 24 | 31 Dec 2023 | Other | 30 Jun 2024 | 4.10 | -3.05 | -3.05 | -74.5% | 0.00 | -0.35 | 12.0% | 2.0% | 20.4% | 11.0% | ||||||||
| 20 Nov 23 | Q3 Sep 2023 | 3 | 31 Dec 2023 | 4.66 | -3.83 | -3.84 | -82.4% | 0.00 | -0.45 | 5.3% | 6.6% | 20.3% | 64.0% | ||||||||
| 28 Aug 23 | Q2 Jun 2023 | 2 | 31 Dec 2023 | 4.42 | -3.19 | -3.19 | -72.1% | 0.00 | -0.37 | 0.4% | 8.1% | 2.9% | 12.1% | ||||||||
| 26 May 23 | Q1 Mar 2023 | 1 | 31 Dec 2023 | 4.41 | -3.28 | -3.28 | -74.5% | 0.00 | -0.38 | 5.4% | 4.4% | 19.4% | 78.0% | ||||||||
| 27 Feb 23 | Q4 Dec 2022 | 4 | 31 Dec 2022 | 4.18 | -2.68 | -2.75 | -65.7% | 0.00 | -0.32 | 16.1% | 56.7% | 17.6% | 375.3% | ||||||||
| 29 Nov 22 | Q3 Sep 2022 | 3 | 31 Dec 2022 | 4.99 | -2.34 | -2.34 | -46.9% | 0.00 | -0.27 | 21.8% | 30.6% | 17.8% | 2151.8% | ||||||||
| 29 Aug 22 | Q2 Jun 2022 | 2 | 31 Dec 2022 | 4.09 | -2.84 | -2.84 | -69.5% | 0.00 | -0.33 | 11.2% | 32.9% | 54.2% | 48.7% | ||||||||
| 30 May 22 | Q1 Mar 2022 | 1 | 31 Dec 2022 | 4.61 | -1.84 | -1.84 | -40.0% | 0.00 | -0.21 | 52.3% | 37.8% | 284.6% | 188.8% | ||||||||
| 24 Feb 22 | Q4 Dec 2021 | 4 | 31 Dec 2021 | 9.65 | 0.54 | 1.00 | 10.3% | 0.00 | 0.12 | 152.9% | 371.2% | 776.3% | 103.8% | ||||||||
| 26 Nov 21 | Q3 Sep 2021 | 3 | 31 Dec 2021 | 3.82 | 0.06 | 0.11 | 3.0% | 0.00 | 0.01 | 24.0% | 15.2% | 106.0% | 90.1% | ||||||||
| 27 Sep 21 | Q2 Jun 2021 | 2 | 31 Dec 2021 | 3.08 | -1.88 | -1.91 | -62.1% | 0.00 | -0.24 | 7.9% | 10.1% | 192.1% | 69.1% | ||||||||
| 19 May 21 | Q1 Mar 2021 | 1 | 31 Dec 2021 | 3.34 | 2.03 | 2.08 | 62.1% | 0.00 | 0.29 | 63.2% | 9.6% | 107.9% | 140.0% | ||||||||
| 30 Mar 21 | Q4 Dec 2020 | 4 | 31 Dec 2020 | 2.05 | -25.71 | -26.18 | -1277.6% | 0.00 | -3.65 | 54.5% | 63.6% | 2366.5% | 4075.1% | ||||||||
| 23 Nov 20 | Q3 Sep 2020 | 3 | 31 Dec 2020 | 4.50 | 1.18 | 1.16 | 25.7% | 0.00 | 0.16 | 31.4% | 22.0% | 118.7% | 342.5% | ||||||||
| 28 Aug 20 | Q2 Jun 2020 | 2 | 31 Dec 2020 | 3.42 | -6.21 | -6.19 | -180.8% | 0.00 | -0.87 | 12.2% | 3.7% | 19.3% | 103.6% | ||||||||
| 26 Jun 20 | Q1 Mar 2020 | 1 | 31 Dec 2020 | 3.05 | -5.23 | -5.19 | -170.1% | 0.00 | -0.73 | 45.9% | 25.7% | 727.6% | 214.3% | ||||||||
| 27 Feb 20 | Q4 Dec 2019 | 4 | 31 Dec 2019 | 5.64 | -0.46 | -0.63 | -11.1% | 0.00 | -0.09 | 2.3% | 100.4% | 340.2% | 48.6% | ||||||||
| 26 Nov 19 | Q3 Sep 2019 | 3 | 31 Dec 2019 | 5.77 | 0.29 | 0.26 | 4.5% | 0.00 | 0.04 | 62.2% | 64.3% | 108.6% | 110.0% | ||||||||
| 27 Aug 19 | Q2 Jun 2019 | 2 | 31 Dec 2019 | 3.56 | -3.11 | -3.04 | -85.5% | 0.00 | -0.43 | 13.4% | 18.8% | 84.2% | 73.6% | ||||||||
| 29 May 19 | Q1 Mar 2019 | 1 | 31 Dec 2019 | 4.11 | -1.66 | -1.65 | -40.2% | 0.00 | -0.23 | 46.0% | 13.8% | 35.2% | 30.5% | ||||||||
| 26 Feb 19 | Q4 Dec 2018 | 4 | 31 Dec 2018 | 2.81 | -1.24 | -1.22 | -43.4% | 0.00 | -0.17 | 19.9% | 23.8% | 53.4% | 253.2% | ||||||||
| 26 Nov 18 | Q3 Sep 2018 | 3 | 31 Dec 2018 | 3.51 | -2.74 | -2.62 | -74.6% | 0.00 | -0.39 | 17.3% | 140.4% | 49.6% | 3.3% | ||||||||
| 27 Aug 18 | Q2 Jun 2018 | 2 | 31 Dec 2018 | 2.99 | -1.79 | -1.75 | -58.5% | 0.00 | -0.25 | 17.1% | 86.2% | 26.3% | 16.2% | ||||||||
| 25 May 18 | Q1 Mar 2018 | 1 | 31 Dec 2018 | 3.61 | -2.41 | -2.38 | -65.8% | 0.00 | -0.34 | 2.2% | 153.7% | 398.2% | 1.4% | ||||||||
| 26 Feb 18 | Q4 Dec 2017 | 4 | 31 Dec 2017 | 3.69 | 0.34 | 0.80 | 21.6% | 0.00 | 0.11 | 152.8% | 71.7% | 129.4% | 657.3% | ||||||||
| 27 Nov 17 | Q3 Sep 2017 | 3 | 31 Dec 2017 | 1.46 | -2.73 | -2.71 | -185.6% | 0.00 | -0.38 | 9.1% | 37.7% | 29.7% | 45.7% | ||||||||
| 28 Aug 17 | Q2 Jun 2017 | 2 | 31 Dec 2017 | 1.61 | -2.07 | -2.09 | -130.1% | 0.00 | -0.29 | 12.9% | 5.4% | 10.8% | 106.1% | ||||||||
| 29 May 17 | Q1 Mar 2017 | 1 | 31 Dec 2017 | 1.42 | -2.32 | -2.34 | -164.7% | 0.00 | -0.33 | 33.8% | 19.8% | 1538.5% | 48.8% | ||||||||
| 27 Feb 17 | Q4 Dec 2016 | 4 | 31 Dec 2016 | 2.15 | -0.74 | -0.14 | -6.7% | 0.00 | -0.02 | 102.7% | 19.3% | 92.3% | 92.0% | ||||||||
| 28 Nov 16 | Q3 Sep 2016 | 3 | 31 Dec 2016 | 1.06 | -1.63 | -1.86 | -175.4% | 0.00 | -0.26 | 37.5% | 6.3% | 83.5% | 80.2% | ||||||||
| 26 Aug 16 | Q2 Jun 2016 | 2 | 31 Dec 2016 | 1.70 | -1.20 | -1.01 | -59.7% | 0.00 | -0.14 | 42.9% | 35.7% | 35.6% | 1977.8% | ||||||||
| 27 May 16 | Q1 Mar 2016 | 1 | 31 Dec 2016 | 1.19 | -1.38 | -1.57 | -132.6% | 0.00 | -0.22 | 34.1% | 64.0% | 12.1% | 1644.1% | ||||||||
| 29 Feb 16 | Q4 Dec 2015 | 4 | 31 Dec 2015 | 1.80 | -2.06 | -1.79 | -99.3% | 0.00 | -0.25 | 80.7% | 44.2% | 81.0% | 480.2% | ||||||||
| 30 Nov 15 | Q3 Sep 2015 | 3 | 31 Dec 2015 | 1.00 | -9.32 | -9.42 | -943.5% | 0.00 | -1.98 | 62.2% | 44.7% | 17537.0% | 9422.8% | ||||||||
| 24 Aug 15 | Q2 Jun 2015 | 2 | 31 Dec 2015 | 2.64 | 0.07 | 0.05 | 2.0% | 0.00 | 0.01 | 20.1% | 45.9% | 47.1% | 34.1% | ||||||||
| 26 May 15 | Q1 Mar 2015 | 1 | 31 Dec 2015 | 3.30 | 0.40 | 0.10 | 3.1% | 0.00 | 0.03 | 2.3% | 14.5% | 78.3% | 86.6% | ||||||||
| 25 Feb 15 | 31/12/14 | 4 | 31/12/14 | 3.23 | 0.84 | 0.47 | 14.6% | 0.00 | 0.12 | 78.9% | 3.5% | 366.3% | 11.1% |
| EPS | -1.29 sen |
| Trailing PE (Sector Median: 15.6) | 0.0 |
| PEG | 0.0 |
| Altman Z | -2.0 |
| Beaver | 0.27 |
| Current Ratio | 1.7 |
| Debt-Equity (DE) Ratio | 0.32 |
| FCF Yield | 8.15 % |
| Revenue QoQ | -45.9 % |
| Revenue YoY | -35.78% |
| Profit QoQ | 92.92 % |
| Profit YoY | 57.49 % |
| Profit Margin (Sector Median: -6.3) | -100.54 % |
| ROE (ROIC: -20.1) | -20.39 % |
| Dividend Per Share (DPS) | 0.0 sen |
| Dividend Yield (DY) | 0.0 % |
Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports
| EPS | |
| Trailing PE (Sector Median: 15.6) | |
| Profit QoQ | |
| Profit YoY | |
| Profit Margin (Sector Median: -6.3) | |
| ROE (ROIC: -10.8) | |
| Altman Z |
| Discounted Cash Flow (DCF) 5% Growth | |
| Discounted Cash Flow (DCF) 10% Growth | |
| Relative Valuation |
| Graham Formula | |
| Graham Number | |
| Net Tangible Asset (NTA) | 0.08 | Consistent QR FV |
| Forward PE FV Calculator | |
| Latest Profit (adjusted) [M] | -1.3 |
| Expected Profit (Next QR) [M] | |
| Expected Profit (After QR above) [M] | |
| Expected Profit (After QR above) [M] | |
| Estimated Fair Value |
| Growth/Risk Fair Value Calculator | |
| Expected growth (%) | |
| Estimated downside / risk (%) | |
| Estimated New DCF Fair Value |
| Contract/Award Contribution Calculator | |
| Contract/Award Value (in Million) | |
| Estimated Contribution to Stock Price | |
| Estimated New DCF Fair Value |
| Profit-Based Calculator | |
| Expected Profit (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Revenue-Based Calculator | |
| Expected Revenue (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Market Pricing | |
| Expected Profit (M) | 0.0 |
| Expected Revenue (M) | 0.0 |
| Expected Growth (%) | 0.0 |
DATO' CHEW CHEE SENG added 1500000.0 units announced on 07 Dec 2023 at ~RM0.125
DATO' CHEW CHEE SENG added 10000000.0 units announced on 01 Dec 2023 at ~RM0.12
MR SOON KIAN HENG reduced 200000.0 units announced on 24 Aug 2023 at ~RM0.125
MR SOON KIAN HENG reduced 2200000.0 units announced on 18 Aug 2023 at ~RM0.125
DATO' CHEW CHEE SENG added 10400000.0 units announced on 17 Aug 2022 at ~RM0.11
DATO' CHEW CHEE SENG added 600000.0 units announced on 15 Aug 2022 at ~RM0.1
DATO' CHEW CHEE SENG added 1500000.0 units announced on 27 Apr 2022 at ~RM0.185
DATO' DR MOHD AMINUDDIN BIN MOHD ROUSE reduced 200000.0 units announced on 11 Jan 2022 at ~RM0.22
DATO' DR MOHD AMINUDDIN BIN MOHD ROUSE reduced 200000.0 units announced on 05 Jan 2022 at ~RM0.205
DATO' CHEW CHEE SENG added 5683900.0 units announced on 29 Nov 2021 at ~RM0.185
DATO' CHEW CHEE SENG added 1500000.0 units announced on 15 Nov 2021 at ~RM0.225
DATO' CHEW CHEE SENG added 2000000.0 units announced on 09 Nov 2021 at ~RM0.22
DATO' CHEW CHEE SENG added 2500000.0 units announced on 08 Nov 2021 at ~RM0.225
DATO' CHEW CHEE SENG added 2500000.0 units announced on 03 Nov 2021 at ~RM0.225
MR CHEONG CHEE YUN reduced 100000.0 units announced on 22 Jun 2021 at ~RM0.25
Market Cap: 67 M.
Market Cap Class: Shrimp
Number of Shares: 1032 M.
Adjusted Float: 74.7%.
Stock highly correlated with
GBGAQRS (87%)
BIOHLDG (86%)
GENTING (86%)
LCTITAN (86%)
ManagePay Systems Berhad, earlier known as ManagePay Systems Sdn. Bhd, is a Malaysia based investment holding company. It has three wholly-owned subsidiaries, MPSB, Sinatec and Whatdevice. The company is a technology solutions provider focusing on a variety of ICT and technology-related business activities such as Java software development, e-business consultancy services, telecommunication equipment sales and Smart Card technologies for mobile operators. It also provides business application in Microsoft platform with ERP and CRM and sells mobile phones on the internet.The company is one-stop, end-to-end solution provider offering Merchant Acquisition, hardware and infrastructure and Software, Security and ICT Services.
Sectors: Technology, Penny Stocks, Internet of Things (IoT), Payment Products, Software
Code: 0156
Website: http://www.mpsb.net/
Related Links: Bursa | Annual Report | Announcement
| Symbol | Price | Ex.Price | Premium | Expiry |
|---|---|---|---|---|
| MPAY-WB | 0.01 | 0.11 | 84.62% | 06-Nov-2028 |
Updated on 08-Jan-2026
| Shareholder | % | Value (M) |
|---|---|---|
| Dato' Chew Chee Seng | 28.74% | 19.28 |
| Dato' Chew Chee Sing | 25.32% | 16.99 |
| Chew Chee Seng | 24.24% | 16.26 |
| Richworks International Capital Holdings Sdn Bhd | 5.83% | 3.91 |
| Nova Newlook Sdn Bhd | 5.81% | 3.9 |
| Azizan Bin Osman | 5.11% | 3.43 |
| Public Gold Marketing Sdn Bhd | 4.67% | 3.13 |
| Chin Shea Fong | 4.19% | 2.81 |
| Tan Eng Ping | 2.76% | 1.85 |
| Redgiant Analytics Asia Sdn Bhd | 2.36% | 1.58 |
| Ooi Giap Khoon | 1.82% | 1.22 |
| Ting Chek Hua | 1.44% | 0.97 |
| Europower Marketing Sdn Bhd | 0.91% | 0.61 |
| Chin Chee Thoy | 0.87% | 0.58 |
| OCBC Securities Pte. Ltd. | 0.67% | 0.45 |
| Ling Swee Leong | 0.61% | 0.41 |
| Phillip Securities Pte. Ltd. | 0.59% | 0.4 |
| Quah Geok Choo | 0.5% | 0.34 |
| Kevin Ling Teck Wei | 0.46% | 0.31 |
| Kylie Wong Hoi Yan | 0.38% | 0.25 |
| Chia En Tet Joseph | 0.35% | 0.23 |
| Chia Soon Hooi | 0.34% | 0.23 |
| Teow Wooi Huat | 0.34% | 0.23 |
| Andrew Chia Wei Jun | 0.34% | 0.23 |
| Teh Suat Nee | 0.3% | 0.2 |
| Lee Fook Sin | 0.25% | 0.17 |
| Dato' Mohamad Kamarudin Bin Hassan | 0.0% | 0.0 |