MPAY | MANAGEPAY SYSTEMS BERHAD

0.120 (4.35%)
1

T-O (am): 0.120 (08:59:00)
Last updated: 17:00

Fundamental
Technical
Total Score

MPAY | MANAGEPAY SYSTEMS BERHAD


iSaham Fundamental Trend

FCON: | Sharpe Ratio: | LTS:


Quarter Reports

Chart:

Select columns required and click "Update" to save your preferences

Ann. Date Qtr. Date Q FYE Revenue [M] PBT [M] NP [M] NPM DPS EPS R. QoQ R. YoY E. QoQ E. YoY TTM
EPS
Adj.
[M]
NP [M]
(adj)
NPM
(adj)
EPS
(adj)
E. QoQ
(adj)
E. YoY
(adj)
TTM EPS
(adj)
15 May 24 31 Mar 24 Other 30 Jun 24 4.33 0.87 0.87 20.1% 0.00 0.10 5.8% 1.6% 128.6% 126.6%
23 Feb 24 31 Dec 23 Other 30 Jun 24 4.10 -3.05 -3.05 -74.5% 0.00 -0.35 12.0% 2.0% 20.4% 11.0%
20 Nov 23 Q3 Sep 23 3 31 Dec 23 4.66 -3.83 -3.84 -82.4% 0.00 -0.45 5.3% 6.6% 20.3% 64.0%
28 Aug 23 Q2 Jun 23 2 31 Dec 23 4.42 -3.19 -3.19 -72.1% 0.00 -0.37 0.4% 8.1% 2.9% 12.1%
26 May 23 Q1 Mar 23 1 31 Dec 23 4.41 -3.28 -3.28 -74.5% 0.00 -0.38 5.4% 4.4% 19.4% 78.0%
27 Feb 23 Q4 Dec 22 4 31 Dec 22 4.18 -2.68 -2.75 -65.7% 0.00 -0.32 16.1% 56.7% 17.6% 375.3%
29 Nov 22 Q3 Sep 22 3 31 Dec 22 4.99 -2.34 -2.34 -46.9% 0.00 -0.27 21.8% 30.6% 17.8% 2151.8%
29 Aug 22 Q2 Jun 22 2 31 Dec 22 4.09 -2.84 -2.84 -69.5% 0.00 -0.33 11.2% 32.9% 54.2% 48.7%
30 May 22 Q1 Mar 22 1 31 Dec 22 4.61 -1.84 -1.84 -40.0% 0.00 -0.21 52.3% 37.8% 284.6% 188.8%
24 Feb 22 Q4 Dec 21 4 31 Dec 21 9.65 0.54 1.00 10.3% 0.00 0.12 152.9% 371.2% 776.3% 103.8%
26 Nov 21 Q3 Sep 21 3 31 Dec 21 3.82 0.06 0.11 3.0% 0.00 0.01 24.0% 15.2% 106.0% 90.1%
27 Sep 21 Q2 Jun 21 2 31 Dec 21 3.08 -1.88 -1.91 -62.1% 0.00 -0.24 7.9% 10.1% 192.1% 69.1%
19 May 21 Q1 Mar 21 1 31 Dec 21 3.34 2.03 2.08 62.1% 0.00 0.29 63.2% 9.6% 107.9% 140.0%
30 Mar 21 Q4 Dec 20 4 31 Dec 20 2.05 -25.71 -26.18 -1277.6% 0.00 -3.65 54.5% 63.6% 2366.5% 4075.1%
23 Nov 20 Q3 Sep 20 3 31 Dec 20 4.50 1.18 1.16 25.7% 0.00 0.16 31.4% 22.0% 118.7% 342.5%
28 Aug 20 Q2 Jun 20 2 31 Dec 20 3.42 -6.21 -6.19 -180.8% 0.00 -0.87 12.2% 3.7% 19.3% 103.6%
26 Jun 20 Q1 Mar 20 1 31 Dec 20 3.05 -5.23 -5.19 -170.1% 0.00 -0.73 45.9% 25.7% 727.6% 214.3%
27 Feb 20 Q4 Dec 19 4 31 Dec 19 5.64 -0.46 -0.63 -11.1% 0.00 -0.09 2.3% 100.4% 340.2% 48.6%
26 Nov 19 Q3 Sep 19 3 31 Dec 19 5.77 0.29 0.26 4.5% 0.00 0.04 62.2% 64.3% 108.6% 110.0%
27 Aug 19 Q2 Jun 19 2 31 Dec 19 3.56 -3.11 -3.04 -85.5% 0.00 -0.43 13.4% 18.8% 84.2% 73.6%
29 May 19 Q1 Mar 19 1 31 Dec 19 4.11 -1.66 -1.65 -40.2% 0.00 -0.23 46.0% 13.8% 35.2% 30.5%
26 Feb 19 Q4 Dec 18 4 31 Dec 18 2.81 -1.24 -1.22 -43.4% 0.00 -0.17 19.9% 23.8% 53.4% 253.2%
26 Nov 18 Q3 Sep 18 3 31 Dec 18 3.51 -2.74 -2.62 -74.6% 0.00 -0.39 17.3% 140.4% 49.6% 3.3%
27 Aug 18 Q2 Jun 18 2 31 Dec 18 2.99 -1.79 -1.75 -58.5% 0.00 -0.25 17.1% 86.2% 26.3% 16.2%
25 May 18 Q1 Mar 18 1 31 Dec 18 3.61 -2.41 -2.38 -65.8% 0.00 -0.34 2.2% 153.7% 398.2% 1.4%
26 Feb 18 Q4 Dec 17 4 31 Dec 17 3.69 0.34 0.80 21.6% 0.00 0.11 152.8% 71.7% 129.4% 657.3%
27 Nov 17 Q3 Sep 17 3 31 Dec 17 1.46 -2.73 -2.71 -185.6% 0.00 -0.38 9.1% 37.7% 29.7% 45.7%
28 Aug 17 Q2 Jun 17 2 31 Dec 17 1.61 -2.07 -2.09 -130.1% 0.00 -0.29 12.9% 5.4% 10.8% 106.1%
29 May 17 Q1 Mar 17 1 31 Dec 17 1.42 -2.32 -2.34 -164.7% 0.00 -0.33 33.8% 19.8% 1538.5% 48.8%
27 Feb 17 Q4 Dec 16 4 31 Dec 16 2.15 -0.74 -0.14 -6.7% 0.00 -0.02 102.7% 19.3% 92.3% 92.0%
28 Nov 16 Q3 Sep 16 3 31 Dec 16 1.06 -1.63 -1.86 -175.4% 0.00 -0.26 37.5% 6.3% 83.5% 80.2%
26 Aug 16 Q2 Jun 16 2 31 Dec 16 1.70 -1.20 -1.01 -59.7% 0.00 -0.14 42.9% 35.7% 35.6% 1977.8%
27 May 16 Q1 Mar 16 1 31 Dec 16 1.19 -1.38 -1.57 -132.6% 0.00 -0.22 34.1% 64.0% 12.1% 1644.1%
29 Feb 16 Q4 Dec 15 4 31 Dec 15 1.80 -2.06 -1.79 -99.3% 0.00 -0.25 80.7% 44.2% 81.0% 480.2%
30 Nov 15 Q3 Sep 15 3 31 Dec 15 1.00 -9.32 -9.42 -943.5% 0.00 -1.98 62.2% 44.7% 17537.0% 9422.8%
24 Aug 15 Q2 Jun 15 2 31 Dec 15 2.64 0.07 0.05 2.0% 0.00 0.01 20.1% 45.9% 47.1% 34.1%
26 May 15 Q1 Mar 15 1 31 Dec 15 3.30 0.40 0.10 3.1% 0.00 0.03 2.3% 14.5% 78.3% 86.6%
25 Feb 15 31/12/14 4 31/12/14 3.23 0.84 0.47 14.6% 0.00 0.12 78.9% 3.5% 366.3% 11.1%

Historical Dividends

Financial Ratios

EPS -1.06 sen
Trailing PE (Sector Median: 27.8) 0.0
PEG 0.0
Altman Z -1.4
Beaver 0.025
Current Ratio 1.6
Debt-Equity (DE) Ratio 0.32
FCF Yield -4.23 %
Revenue QoQ 5.78 %
Revenue YoY -1.63%
Profit QoQ 128.56 %
Profit YoY 126.56 %
Profit Margin (Sector Median: -6.2) -52.57 %
ROE (ROIC: -13.84) -13.89 %
Dividend Per Share (DPS) 0.0 sen
Dividend Yield (DY) 0.0 %

Adjusted Financial Ratios

Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports

EPS
Trailing PE (Sector Median: 27.8)
Profit QoQ
Profit YoY
Profit Margin (Sector Median: -6.2)
ROE (ROIC: -13.84)
Altman Z

Fair Value

Weighted Average Fair Value:

Discounted Cash Flow (DCF) 5% Growth
Discounted Cash Flow (DCF) 10% Growth
Relative Valuation
Graham Formula
Graham Number
Net Tangible Asset (NTA) 0.1
Consistent QR FV
The Fair Value numbers are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The figures shown here should be taken as educational purposes only

Advanced Calculators

Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.

Forward PE FV Calculator
Latest Profit (adjusted) [M] 0.87
Expected Profit (Next QR) [M]
Expected Profit (After QR above) [M]
Expected Profit (After QR above) [M]
Estimated Fair Value
Growth/Risk Fair Value Calculator
Expected growth (%)
Estimated downside / risk (%)
Estimated New DCF Fair Value
Contract/Award Contribution Calculator
Contract/Award Value (in Million)
Estimated Contribution to Stock Price
Estimated New DCF Fair Value
Profit-Based Calculator
Expected Profit (M)
for Year
Estimated New DCF Fair Value
Revenue-Based Calculator
Expected Revenue (M)
for Year
Estimated New DCF Fair Value
Market Pricing
Expected Profit (M) 0.0
Expected Revenue (M) 0.0
Expected Growth (%) 0.0
The Fair Value calculated using this calculators are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The purpose of this tool is to help investor to quickly calculate their own expected Fair Value based on their own research

Directors Share Purchases (Beta)


DATO' CHEW CHEE SENG added 1500000.0 units announced on 07 Dec 2023 at ~RM0.125

DATO' CHEW CHEE SENG added 10000000.0 units announced on 01 Dec 2023 at ~RM0.12

MR SOON KIAN HENG reduced 200000.0 units announced on 24 Aug 2023 at ~RM0.125

MR SOON KIAN HENG reduced 2200000.0 units announced on 18 Aug 2023 at ~RM0.125

DATO' CHEW CHEE SENG added 10400000.0 units announced on 17 Aug 2022 at ~RM0.11

DATO' CHEW CHEE SENG added 600000.0 units announced on 15 Aug 2022 at ~RM0.1

DATO' CHEW CHEE SENG added 1500000.0 units announced on 27 Apr 2022 at ~RM0.185

DATO' DR MOHD AMINUDDIN BIN MOHD ROUSE reduced 200000.0 units announced on 11 Jan 2022 at ~RM0.22

DATO' DR MOHD AMINUDDIN BIN MOHD ROUSE reduced 200000.0 units announced on 05 Jan 2022 at ~RM0.205

DATO' CHEW CHEE SENG added 5683900.0 units announced on 29 Nov 2021 at ~RM0.185

DATO' CHEW CHEE SENG added 1500000.0 units announced on 15 Nov 2021 at ~RM0.225

DATO' CHEW CHEE SENG added 2000000.0 units announced on 09 Nov 2021 at ~RM0.22

DATO' CHEW CHEE SENG added 2500000.0 units announced on 08 Nov 2021 at ~RM0.225

DATO' CHEW CHEE SENG added 2500000.0 units announced on 03 Nov 2021 at ~RM0.225

MR CHEONG CHEE YUN reduced 100000.0 units announced on 22 Jun 2021 at ~RM0.25

Summary


Market Cap: 103 M.

Number of Shares: 866 M.

Adjusted Float: 74.7%.

Stock highly correlated with

PTRB (74%)

YINSON (72%)

WOODLAN (70%)

BJCORP (68%)

ManagePay Systems Berhad, earlier known as ManagePay Systems Sdn. Bhd, is a Malaysia based investment holding company. It has three wholly-owned subsidiaries, MPSB, Sinatec and Whatdevice. The company is a technology solutions provider focusing on a variety of ICT and technology-related business activities such as Java software development, e-business consultancy services, telecommunication equipment sales and Smart Card technologies for mobile operators. It also provides business application in Microsoft platform with ERP and CRM and sells mobile phones on the internet.The company is one-stop, end-to-end solution provider offering Merchant Acquisition, hardware and infrastructure and Software, Security and ICT Services.

Sectors: Technology, Penny Stocks, Internet of Things (IoT), Payment Products, Software

Code: 0156

Website: http://www.mpsb.net/

Related Links: Bursa | Annual Report | Announcement

Warrant Info:

No warrants listed

Top Shareholdings

Updated on 28-Mar-2023

Shareholder % Value (M)
Dato' Chew Chee Seng 28.61% 29.74
Chew Chee Seng 24.24% 25.2
Richworks International Capital Holdings Sdn Bhd 5.83% 6.06
Azizan Bin Osman 5.11% 5.31
Public Gold Marketing Sdn Bhd 4.67% 4.86
Tan Eng Ping 2.76% 2.87
Redgiant Analytics Asia Sdn Bhd 2.36% 2.45
Ooi Giap Khoon 1.82% 1.89
Ting Chek Hua 1.44% 1.5
Chin Chee Thoy 0.87% 0.9
Chin Shea Fong 0.7% 0.73
OCBC Securities Pte. Ltd. 0.67% 0.7
Ling Swee Leong 0.61% 0.63
Phillip Securities Pte. Ltd. 0.59% 0.61
Quah Geok Choo 0.5% 0.52
Kevin Ling Teck Wei 0.46% 0.48
Kylie Wong Hoi Yan 0.38% 0.4
Chia En Tet Joseph 0.35% 0.36
Chia Soon Hooi 0.34% 0.35
Teow Wooi Huat 0.34% 0.35
Andrew Chia Wei Jun 0.34% 0.35
Teh Suat Nee 0.3% 0.31
Lee Fook Sin 0.25% 0.26
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.