T-O (am): 0.120 (08:59:00)
Last updated: 12:16
Select columns required and click "Update" to save your preferences
Ann. Date | Qtr. Date | Q | FYE | Revenue [M] | PBT [M] | NP [M] | NPM | DPS | EPS | R. QoQ | R. YoY | E. QoQ | E. YoY | TTM EPS |
Adj. [M] |
NP [M] (adj) |
NPM (adj) |
EPS (adj) |
E. QoQ (adj) |
E. YoY (adj) |
TTM EPS (adj) |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
28 Feb 23 | Q4 Dec 22 | 4 | 31 Dec 22 | 11.08 | -28.47 | -27.66 | -249.6% | 0.00 | -2.01 | 52.5% | 19.7% | 301.3% | 375.4% | ||||||||
29 Nov 22 | Q3 Sep 22 | 3 | 31 Dec 22 | 7.26 | -6.89 | -6.89 | -94.9% | 0.00 | -0.50 | 6.2% | 74.4% | 9.4% | 538.1% | ||||||||
30 Aug 22 | Q2 Jun 22 | 2 | 31 Dec 22 | 7.74 | -7.61 | -7.61 | -98.3% | 0.00 | -0.55 | 19.9% | 74.1% | 90.2% | 606.8% | ||||||||
31 May 22 | Q1 Mar 22 | 1 | 31 Dec 22 | 9.67 | -4.13 | -4.00 | -41.4% | 0.00 | -0.33 | 30.0% | 61.0% | 31.2% | 367.0% | ||||||||
28 Feb 22 | Q4 Dec 21 | 4 | 31 Dec 21 | 13.80 | -5.27 | -5.82 | -42.2% | 0.00 | -0.49 | 51.4% | 17.5% | 469.9% | 58.4% | ||||||||
25 Nov 21 | Q3 Sep 21 | 3 | 31 Dec 21 | 28.37 | 1.83 | 1.57 | 5.5% | 0.00 | 0.13 | 5.2% | 312.9% | 4.8% | 116.2% | ||||||||
01 Sep 21 | Q2 Jun 21 | 2 | 31 Dec 21 | 29.94 | 1.59 | 1.50 | 5.0% | 0.00 | 0.13 | 20.8% | 368.4% | 0.2% | 118.9% | ||||||||
27 May 21 | Q1 Mar 21 | 1 | 31 Dec 21 | 24.78 | 1.55 | 1.50 | 6.0% | 0.00 | 0.14 | 48.2% | 279.4% | 110.7% | 127.2% | ||||||||
02 Mar 21 | Q4 Dec 20 | 4 | 31 Dec 20 | 16.72 | -14.11 | -13.98 | -83.6% | 0.00 | -1.30 | 143.4% | 9.2% | 44.0% | 561.1% | ||||||||
27 Nov 20 | Q3 Sep 20 | 3 | 31 Dec 20 | 6.87 | -10.44 | -9.71 | -141.3% | 0.00 | -0.94 | 7.5% | 60.2% | 22.4% | 412.7% | ||||||||
28 Aug 20 | Q2 Jun 20 | 2 | 31 Dec 20 | 6.39 | -8.20 | -7.93 | -124.1% | 0.00 | -0.87 | 2.1% | 54.5% | 44.1% | 490.0% | ||||||||
25 Jun 20 | Q1 Mar 20 | 1 | 31 Dec 20 | 6.53 | -5.30 | -5.50 | -84.2% | 0.00 | -0.64 | 64.5% | 47.7% | 281.4% | 741.4% | ||||||||
28 Feb 20 | Q4 Dec 19 | 4 | 31 Dec 19 | 18.41 | 3.94 | 3.03 | 16.5% | 0.00 | 0.35 | 6.6% | 6.3% | 2.3% | 0.4% | ||||||||
28 Nov 19 | Q3 Sep 19 | 3 | 31 Dec 19 | 17.28 | 3.52 | 3.10 | 18.0% | 0.00 | 0.36 | 23.1% | 14.4% | 52.6% | 26.1% | ||||||||
30 Aug 19 | Q2 Jun 19 | 2 | 31 Dec 19 | 14.03 | 2.04 | 2.03 | 14.5% | 0.00 | 0.24 | 12.4% | 28.2% | 137.1% | 50.9% | ||||||||
27 May 19 | Q1 Mar 19 | 1 | 31 Dec 19 | 12.48 | 1.27 | 0.86 | 6.9% | 0.00 | 0.10 | 27.9% | 0.1% | 71.6% | 34.1% | ||||||||
28 Feb 19 | Q4 Dec 18 | 4 | 31 Dec 18 | 17.31 | 5.29 | 3.02 | 17.4% | 0.00 | 0.36 | 14.2% | 8.4% | 28.1% | 31.9% | ||||||||
26 Nov 18 | Q3 Sep 18 | 3 | 31 Dec 18 | 20.18 | 4.41 | 4.20 | 20.8% | 0.00 | 0.52 | 3.2% | 43.3% | 1.4% | 33.6% | ||||||||
23 Aug 18 | Q2 Jun 18 | 2 | 31 Dec 18 | 19.55 | 4.09 | 4.14 | 21.2% | 0.11 | 0.51 | 56.8% | 48.6% | 547.0% | 67.7% | ||||||||
28 May 18 | Q1 Mar 18 | 1 | 31 Dec 18 | 12.46 | 0.63 | 0.64 | 5.1% | 0.00 | 0.08 | 34.1% | 44.4% | 85.6% | 132.7% | ||||||||
26 Feb 18 | Q4 Dec 17 | 4 | 31 Dec 17 | 18.91 | 5.86 | 4.43 | 23.4% | 0.00 | 0.55 | 34.2% | 12.8% | 41.1% | 2.1% | ||||||||
27 Nov 17 | Q3 Sep 17 | 3 | 31 Dec 17 | 14.09 | 3.21 | 3.14 | 22.3% | 0.10 | 0.44 | 7.1% | 16.6% | 27.3% | 12.9% | ||||||||
23 Aug 17 | Q2 Jun 17 | 2 | 31 Dec 17 | 13.16 | 2.51 | 2.47 | 18.8% | 0.00 | 0.31 | 52.4% | 9.9% | 226.3% | 77.0% | ||||||||
30 May 17 | Q1 Mar 17 | 1 | 31 Dec 17 | 8.63 | -2.05 | -1.96 | -22.6% | 0.00 | -0.25 | 48.5% | 24.9% | 143.2% | 1702.5% | ||||||||
28 Feb 17 | Q4 Dec 16 | 4 | 31 Dec 16 | 16.76 | 3.94 | 4.53 | 27.0% | 0.00 | 0.68 | 38.7% | 72.7% | 62.8% | 18.2% | ||||||||
22 Nov 16 | Q3 Sep 16 | 3 | 31 Dec 16 | 12.09 | 2.72 | 2.78 | 23.0% | 0.00 | 0.54 | 1.0% | 41.6% | 99.4% | 9.0% | ||||||||
22 Aug 16 | Q2 Jun 16 | 2 | 31 Dec 16 | 11.97 | 1.38 | 1.40 | 11.7% | 0.00 | 0.28 | 73.2% | 45.0% | 1043.4% | 252.3% | ||||||||
27 May 16 | Q1 Mar 16 | 1 | 31 Dec 16 | 6.91 | 0.03 | 0.12 | 1.8% | 0.00 | 0.03 | 28.8% | 114.1% | 96.8% | 771.4% | ||||||||
26 Feb 16 | Q4 Dec 15 | 4 | 31 Dec 15 | 9.71 | 4.25 | 3.83 | 39.5% | 0.01 | 0.83 | 13.7% | 16.2% | 50.1% | 47.3% | ||||||||
27 Nov 15 | Q3 Sep 15 | 3 | 31 Dec 15 | 8.54 | 2.53 | 2.55 | 29.9% | 0.00 | 0.55 | 3.4% | 544.4% | ||||||||||
27 Aug 15 | Q2 Jun 15 | 2 | 31 Dec 15 | 8.25 | 0.50 | 0.40 | 4.8% | 0.00 | 0.09 | 155.8% | 2728.6% | ||||||||||
15 May 15 | Q1 Mar 15 | 1 | 31 Dec 15 | 3.23 | 0.01 | 0.01 | 0.4% | 0.00 | 0.00 | 61.4% | 99.5% | ||||||||||
09 Apr 15 | 31/12/14 | 4 | 31/12/14 | 8.35 | 2.70 | 2.60 | 31.1% | 0.13 | 0.72 |
EPS | -3.35 sen |
Trailing PE (Sector Median: 14.5) | 0.0 |
PEG | 0.0 |
Altman Z | -0.2 |
Beaver | -0.182 |
Current Ratio | 5.54 |
Debt-Equity (DE) Ratio | 0.17 |
FCF Yield | -6.31 % |
Revenue QoQ | 52.55 % |
Revenue YoY | -19.69% |
Profit QoQ | -301.31 % |
Profit YoY | -375.39 % |
Profit Margin (Sector Median: 4.6) | -129.09 % |
ROE (ROIC: -26.87) | -27.34 % |
Dividend Per Share (DPS) | 0.0 sen |
Dividend Yield (DY) | 0.0 % |
Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports
EPS | |
Trailing PE (Sector Median: 14.5) | |
Profit QoQ | |
Profit YoY | |
Profit Margin (Sector Median: 4.6) | |
ROE (ROIC: -24.38) | |
Altman Z |
Discounted Cash Flow (DCF) 5% Growth | |
Discounted Cash Flow (DCF) 10% Growth | |
Relative Valuation |
Graham Formula | |
Graham Number | |
Net Tangible Asset (NTA) | 0.12 | Consistent QR FV |
Forward PE FV Calculator | |
Latest Profit (adjusted) [M] | -24.33 |
Expected Profit (Next QR) [M] | |
Expected Profit (After QR above) [M] | |
Expected Profit (After QR above) [M] | |
Estimated Fair Value |
Growth/Risk Fair Value Calculator | |
Expected growth (%) | |
Estimated downside / risk (%) | |
Estimated New DCF Fair Value |
Contract/Award Contribution Calculator | |
Contract/Award Value (in Million) | |
Estimated Contribution to Stock Price | |
Estimated New DCF Fair Value |
Profit-Based Calculator | |
Expected Profit (M) | |
for Year | |
Estimated New DCF Fair Value |
Revenue-Based Calculator | |
Expected Revenue (M) | |
for Year | |
Estimated New DCF Fair Value |
Market Pricing | |
Expected Profit (M) | 0.0 |
Expected Revenue (M) | 0.0 |
Expected Growth (%) | 0.0 |
MR HON TIAN KOK @ WILLIAM reduced 8775100.0 units announced on 22 Jul 2022 at ~RM0.13
MR HON TIAN [email protected] reduced 9335200.0 units announced on 14 Jul 2022 at ~RM0.135
MR HON TIAN [email protected] reduced 4931000.0 units announced on 08 Jul 2022 at ~RM0.13
MR HON TIAN [email protected] reduced 6206300.0 units announced on 01 Jul 2022 at ~RM0.145
MISS GOH SIOW CHENG reduced 3071600.0 units announced on 01 Jul 2022 at ~RM0.145
MISS GOH SIOW CHENG reduced 4928400.0 units announced on 29 Jun 2022 at ~RM0.15
MR HO TZE HIUNG reduced 8000000.0 units announced on 27 Jun 2022 at ~RM0.155
MR HON TIAN KOK @ WILLIAM added 8070900.0 units announced on 13 May 2022 at ~RM0.135
MR HON TIAN KOK @ WILLIAM added 3579200.0 units announced on 12 May 2022 at ~RM0.135
MR HON TIAN KOK @ WILLIAM added 1850000.0 units announced on 11 May 2022 at ~RM0.13
MR HON TIAN KOK @ WILLIAM added 1500000.0 units announced on 16 Mar 2022 at ~RM0.135
MR HON TIAN KOK @ WILLIAM added 13440735.0 units announced on 04 Mar 2022 at ~RM0.15
MR HON TIAN KOK @ WILLIAM added 138400.0 units announced on 29 Dec 2021 at ~RM0.185
MR HON TIAN [email protected] added 1866733.0 units announced on 05 Aug 2021 at ~RM0.21
MR HON TIAN [email protected] added 1000000.0 units announced on 10 Dec 2020 at ~RM0.285
ENCIK MOHD NASIR BIN ABDULLAH reduced 100000.0 units announced on 12 Nov 2020 at ~RM0.255
MOHD NASIR BIN ABDULLAH reduced 200000.0 units announced on 25 Aug 2020 at ~RM0.31
MR HO TZE HIUNG reduced 1000000.0 units announced on 03 Aug 2020 at ~RM0.285
Market Cap: 158 M.
Number of Shares: 1378 M.
Adjusted Float: 68.7%.
Stock highly correlated with
TCS (96%)
BESHOM (95%)
GHLSYS (95%)
ICONIC (95%)
Sectors: Penny Stocks, Trading & Services, Food & Beverages, Consumer Products & Services
Code: 0179
Website: http://www.bioa.com.my/
Related Links: Bursa | Annual Report | Announcement
No warrants listed
Updated on 31-Mar-2022
Shareholder | Value (M) |
---|---|
Perbadanan Nasional Bhd | 13.9 |
Malaysia Technology Development Corporation Sdn Bhd | 13.15 |
Hon Tian Kok @ William | 9.14 |
Ooi Keng Thye | 8.25 |
iCapital.biz Bhd | 5.64 |
Hn Tian Kok @ William | 5.36 |
Cheng Chew Giap | 1.27 |
WH Capital | 1.21 |
Ho Huey Chin | 1.18 |
Seah Tin Kim | 1.02 |
Ong Keng Seng | 0.86 |
Voon Sze Lin | 0.79 |
Khor Hsia Joew | 0.72 |
Low Peng Sian @ Chua Peng Sian | 0.68 |
GV Asia Fund Ltd | 0.67 |
Capital Dynamics Asset Management Sdn Bhd | 0.61 |
WX Pharmacy Sdn Bhd | 0.49 |
Goh Kuang Wei | 0.45 |
Yung Boon Hong @ Yang Kok Ching | 0.42 |
Tan Hang Chong | 0.4 |
Kua Hock Lai | 0.36 |
Aw Kheng Tong | 0.35 |
Voon Jye Wah | 0.33 |
Ang Yook Chu @ Ang Yoke Fong | 0.31 |
Ooi Teik Aun | 0.31 |
Chen Yoon Foon | 0.31 |
Lim Choon Eek | 0.31 |
Leong Kok Wai | 0.29 |