GBGAQRS | GABUNGAN AQRS BERHAD

6
0.325 (1.56%)

T-O (am): 0.330 (08:59:00)
T-O (pm): 0.320 (14:29:00)
Last updated: 14:56

Fundamental
Technical
Total Score

GBGAQRS | GABUNGAN AQRS BERHAD


iSaham Fundamental Trend

FCON: | Sharpe Ratio: | LTS:


Quarter Reports

Chart:

Select columns required and click "Update" to save your preferences

Ann. Date Qtr. Date Q FYE Revenue [M] PBT [M] NP [M] NPM DPS EPS R. QoQ R. YoY E. QoQ E. YoY TTM
EPS
Adj.
[M]
NP [M]
(adj)
NPM
(adj)
EPS
(adj)
E. QoQ
(adj)
E. YoY
(adj)
TTM EPS
(adj)
28 Feb 24 31 Dec 23 Other 30 Jun 24 71.51 4.39 3.23 4.5% 0.00 0.60 12.1% 32.2% 12.2% 42.7%
29 Nov 23 30 Sep 23 Other 30 Jun 24 81.36 7.60 3.68 4.5% 0.00 0.68 14.6% 0.4% 11.5% 12.2%
23 Aug 23 30 Jun 23 Other 30 Jun 24 70.99 3.55 3.30 4.7% 0.00 0.61 16.7% 10.2% 6.4% 40.5%
24 May 23 31 Mar 23 Other 30 Jun 24 85.23 5.01 3.53 4.1% 0.00 0.65 19.2% 18.8% 37.5% 35.1%
22 Feb 23 Q4 Dec 22 4 31 Dec 22 105.48 4.60 5.64 5.3% 0.00 1.04 29.1% 59.4% 34.6% 11.1%
30 Nov 22 Q3 Sep 22 3 31 Dec 22 81.67 6.03 4.19 5.1% 0.00 0.77 3.3% 2.9% 24.5% 38.6%
23 Aug 22 Q2 Jun 22 2 31 Dec 22 79.08 6.45 5.55 7.0% 0.00 1.02 10.3% 19.9% 2.0% 52.6%
25 May 22 Q1 Mar 22 1 31 Dec 22 71.72 6.62 5.44 7.6% 0.00 1.00 8.4% 17.1% 7.1% 19.6%
24 Feb 22 Q4 Dec 21 4 31 Dec 21 66.15 10.80 5.08 7.7% 0.00 0.94 16.7% 21.4% 68.0% 42.3%
30 Nov 21 Q3 Sep 21 3 31 Dec 21 79.39 3.91 3.02 3.8% 0.00 0.56 19.6% 5.9% 16.9% 39.2%
30 Aug 21 Q2 Jun 21 2 31 Dec 21 98.74 3.57 3.63 3.7% 0.00 0.67 14.2% 285.4% 20.0% 104.9%
18 Jun 21 Q1 Mar 21 1 31 Dec 21 86.50 6.06 4.54 5.2% 0.00 0.92 2.8% 12.6% 48.3% 15.9%
26 Feb 21 Q4 Dec 20 4 31 Dec 20 84.15 3.76 8.79 10.4% 0.00 1.78 0.3% 5.4% 76.9% 62.8%
26 Nov 20 Q3 Sep 20 3 31 Dec 20 84.41 5.29 4.97 5.9% 1.00 1.01 258.5% 28.9% 106.7% 56.1%
28 Aug 20 Q2 Jun 20 2 31 Dec 20 -53.27 -74.60 -74.16 139.2% 0.00 -15.03 169.3% 141.6% 1991.4% 803.6%
29 Jun 20 Q1 Mar 20 1 31 Dec 20 76.85 5.96 3.92 5.1% 0.00 0.79 3.8% 11.0% 27.4% 65.2%
28 Feb 20 Q4 Dec 19 4 31 Dec 19 79.85 4.53 5.40 6.8% 0.00 1.10 32.8% 26.4% 52.3% 50.7%
29 Nov 19 Q3 Sep 19 3 31 Dec 19 118.79 16.46 11.32 9.5% 1.50 2.31 7.2% 25.4% 7.4% 33.6%
22 Aug 19 Q2 Jun 19 2 31 Dec 19 127.99 16.76 10.54 8.2% 0.00 2.15 48.2% 31.6% 6.3% 44.8%
17 May 19 Q1 Mar 19 1 31 Dec 19 86.35 12.76 11.26 13.0% 0.00 2.31 20.4% 32.3% 2.8% 31.7%
28 Feb 19 Q4 Dec 18 4 31 Dec 18 108.52 16.19 10.95 10.1% 0.00 2.34 31.9% 27.8% 35.7% 28.1%
18 Oct 18 Q3 Sep 18 3 31 Dec 18 159.27 22.14 17.05 10.7% 0.00 3.64 14.9% 98.0% 10.7% 80.7%
27 Jul 18 Q2 Jun 18 2 31 Dec 18 187.19 27.04 19.10 10.2% 0.00 4.16 46.8% 134.5% 15.9% 164.2%
14 May 18 Q1 Mar 18 1 31 Dec 18 127.49 21.98 16.47 12.9% 3.00 3.54 15.1% 19.8% 8.1% 2.0%
08 Feb 18 Q4 Dec 17 4 31 Dec 17 150.21 31.61 15.23 10.1% 0.00 3.72 86.7% 74.5% 61.5% 106.0%
24 Nov 17 Q3 Sep 17 3 31 Dec 17 80.45 14.96 9.43 11.7% 2.00 2.32 0.8% 16.6% 30.5% 82.9%
24 Aug 17 Q2 Jun 17 2 31 Dec 17 79.83 10.19 7.23 9.1% 0.00 1.85 49.8% 16.3% 55.2% 15.2%
22 May 17 Q1 Mar 17 1 31 Dec 17 158.94 25.85 16.14 10.2% 0.00 4.13 84.7% 99.5% 118.3% 330.3%
23 Feb 17 Q4 Dec 16 4 31 Dec 16 86.07 13.51 7.39 8.6% 0.00 1.89 24.7% 83.5% 43.4% 1341.5%
24 Nov 16 Q3 Sep 16 3 31 Dec 16 69.01 8.25 5.16 7.5% 0.00 1.32 27.6% 100.9% 17.8% 123.5%
18 Aug 16 Q2 Jun 16 2 31 Dec 16 95.33 16.73 6.27 6.6% 0.00 1.61 19.7% 11.0% 67.2% 15.4%
27 May 16 Q1 Mar 16 1 31 Dec 16 79.65 5.16 3.75 4.7% 0.00 0.96 69.8% 24.4% 631.2% 38.6%
26 Feb 16 Q4 Dec 15 4 31 Dec 15 46.89 0.64 0.51 1.1% 0.00 0.13 36.5% 61.6% 102.3% 95.6%
27 Nov 15 Q3 Sep 15 3 31 Dec 15 34.35 -24.04 -21.94 -63.9% 0.00 -5.67 60.0% 74.2% 503.7% 244.8%
20 Aug 15 Q2 Jun 15 2 31 Dec 15 85.88 7.66 5.43 6.3% 0.00 1.40 18.5% 34.5% 11.0% 61.3%
21 May 15 Q1 Mar 15 1 31 Dec 15 105.39 7.86 6.11 5.8% 0.00 1.57 13.6% 28.6% 47.5% 49.3%
25 Feb 15 31/12/14 4 31/12/14 122.03 27.87 11.63 9.5% 0.00 3.17 8.4% 6.9% 23.2% 101.0%

Historical Dividends

Financial Ratios

EPS 2.52 sen
Trailing PE (Sector Median: 14.3) 12.8
PEG 12.8
Altman Z 0.9
Beaver 0.053
Current Ratio 1.53
Debt-Equity (DE) Ratio 1.59
FCF Yield 23.91 %
Revenue QoQ -12.11 %
Revenue YoY -32.21%
Profit QoQ -12.2 %
Profit YoY -42.73 %
Profit Margin (Sector Median: 3.4) 4.44 %
ROE (ROIC: 3.14) 3.16 %
Dividend Per Share (DPS) 0.0 sen
Dividend Yield (DY) 0.0 %

Adjusted Financial Ratios

Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports

EPS
Trailing PE (Sector Median: 14.3)
Profit QoQ
Profit YoY
Profit Margin (Sector Median: 3.4)
ROE (ROIC: 3.14)
Altman Z

Fair Value

Weighted Average Fair Value:

Discounted Cash Flow (DCF) 5% Growth
Discounted Cash Flow (DCF) 10% Growth
Relative Valuation
Average Analysts FV based on 2 rating(s)
Graham Formula
Graham Number
Net Tangible Asset (NTA) 0.95
Consistent QR FV
The Fair Value numbers are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The figures shown here should be taken as educational purposes only

Advanced Calculators

Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.

Forward PE FV Calculator
Latest Profit (adjusted) [M] 3.23
Expected Profit (Next QR) [M]
Expected Profit (After QR above) [M]
Expected Profit (After QR above) [M]
Estimated Fair Value
Growth/Risk Fair Value Calculator
Expected growth (%)
Estimated downside / risk (%)
Estimated New DCF Fair Value
Contract/Award Contribution Calculator
Contract/Award Value (in Million)
Estimated Contribution to Stock Price
Estimated New DCF Fair Value
Profit-Based Calculator
Expected Profit (M)
for Year
Estimated New DCF Fair Value
Revenue-Based Calculator
Expected Revenue (M)
for Year
Estimated New DCF Fair Value
Market Pricing
Expected Profit (M) 0.0
Expected Revenue (M) 0.0
Expected Growth (%) 0.0
The Fair Value calculated using this calculators are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The purpose of this tool is to help investor to quickly calculate their own expected Fair Value based on their own research

Directors Share Purchases (Beta)


YM TUNKU ALIZAN BIN RAJA MUHAMMAD ALIAS added 94800.0 units announced on 23 Nov 2023 at ~RM0.36

YM TUNKU ALIZAN BIN RAJA MUHAMMAD ALIAS added 35000.0 units announced on 23 Nov 2023 at ~RM0.34

YM TUNKU ALIZAN BIN RAJA MUHAMMAD ALIAS added 94800.0 units announced on 23 Nov 2023 at ~RM0.36

DATO' KAMISAH BINTI JOHAN added 154100.0 units announced on 23 Jun 2022 at ~RM0.285

DATO' KAMISAH BINTI JOHAN added 100000.0 units announced on 21 Jun 2022 at ~RM0.305

DATO' KAMISAH BINTI JOHAN added 100000.0 units announced on 17 Jun 2022 at ~RM0.305

DATO' KAMISAH BINTI JOHAN added 100000.0 units announced on 15 Jun 2022 at ~RM0.305

DATO' KAMISAH BINTI JOHAN added 200000.0 units announced on 14 Jun 2022 at ~RM0.315

DATO' KAMISAH BINTI JOHAN added 100000.0 units announced on 31 May 2022 at ~RM0.305

DATO' KAMISAH BINTI JOHAN added 65800.0 units announced on 30 Dec 2021 at ~RM0.44

DATO' KAMISAH BINTI JOHAN added 150000.0 units announced on 28 Dec 2021 at ~RM0.435

DATO' KAMISAH BINTI JOHAN added 300000.0 units announced on 27 Dec 2021 at ~RM0.43

DATO' KAMISAH BINTI JOHAN added 150000.0 units announced on 24 Dec 2021 at ~RM0.43

DATO' KAMISAH BINTI JOHAN added 268500.0 units announced on 23 Dec 2021 at ~RM0.425

DATO' KAMISAH BINTI JOHAN added 350400.0 units announced on 22 Dec 2021 at ~RM0.425

DATO' KAMISAH BINTI JOHAN added 362000.0 units announced on 21 Dec 2021 at ~RM0.42

DATO' KAMISAH BINTI JOHAN added 211000.0 units announced on 17 Dec 2021 at ~RM0.42

DATO' KAMISAH BINTI JOHAN added 375000.0 units announced on 16 Dec 2021 at ~RM0.425

DATO' KAMISAH BINTI JOHAN added 155000.0 units announced on 15 Dec 2021 at ~RM0.425

DATUK KAMARUDIN BIN MD. ALI added 50000.0 units announced on 10 Dec 2021 at ~RM0.43

DATUK KAMARUDIN BIN MD. ALI added 30000.0 units announced on 27 Jul 2021 at ~RM0.525

DATUK KAMARUDIN BIN MD. ALI added 10000.0 units announced on 05 Jul 2021 at ~RM0.555

DATUK KAMARUDIN BIN MD. ALI added 40000.0 units announced on 08 Jan 2021 at ~RM0.6

DATUK KAMARUDIN BIN MD. ALI added 30000.0 units announced on 23 Dec 2020 at ~RM0.665

DATUK KAMARUDIN BIN MD. ALI added 20000.0 units announced on 01 Dec 2020 at ~RM0.685

DATO AZIZAN BIN JAAFAR added 96000.0 units announced on 23 Oct 2020 at ~RM0.6

DATO AZIZAN BIN JAAFAR added 80000.0 units announced on 22 Oct 2020 at ~RM0.605

DATO AZIZAN BIN JAAFAR added 300000.0 units announced on 20 Oct 2020 at ~RM0.59

DATO AZIZAN BIN JAAFAR added 80000.0 units announced on 19 Oct 2020 at ~RM0.605

DATO AZIZAN BIN JAAFAR added 500000.0 units announced on 15 Oct 2020 at ~RM0.595

YM TUNKU ALIZAN BIN RAJA MUHAMMAD ALIAS added 100000.0 units announced on 15 Oct 2020 at ~RM0.595

YM TUNKU ALIZAN BIN RAJA MUHAMMAD ALIAS added 100000.0 units announced on 06 Oct 2020 at ~RM0.625

YM TUNKU ALIZAN BIN RAJA MUHAMMAD ALIAS added 100000.0 units announced on 01 Oct 2020 at ~RM0.645

DATUK KAMARUDIN BIN MD. ALI added 34000.0 units announced on 03 Sep 2020 at ~RM0.695

Summary


Market Cap: 176 M.

Number of Shares: 543 M.

Adjusted Float: 80.5%.

Stock highly correlated with

WCT (93%)

EKOVEST (92%)

SPSETIA (90%)

IWCITY (87%)

Gabungan AQRS Berhad is an investment holding company. Through its subsidiaries, the company engages in construction and property development. Within the construction segment, the company is involved in multiple building and civil engineering projects such as high-rise buildings, residential and commercial developments, as well as infrastructure and transportation projects. The company also offers engineering services such as mechanical and electrical engineering, along with project management services. In the property development segment, the company focuses on developing commercial and residential properties. The company was incorporated in 2010 and is headquartered in Petaling Jaya, Selangor.

Sectors: Construction, Penny Stocks

Code: 5226

Website: https://gbg.com.my/

Related Links: Bursa | Annual Report | Announcement

Warrant Info:

No warrants listed

Top Shareholdings

Updated on 3-Apr-2023

Shareholder % Value (M)
Ganjaran Gembira Sdn Bhd 9.79% 17.31
Kamisah Binti Johan 9.67% 17.09
Employees Provident Fund Board 5.07% 8.97
CIMSEC Nominees (Tempatan) Sdn Bhd 3.96% 7.0
Allianz Life Insurance Malaysia Berhad 2.45% 4.33
Ow Chee Cheoon 2.27% 4.01
Pang Sar 2.11% 3.73
Ng Kit Heng 1.92% 3.39
Lembaga Tabung Angkatan Tentera 1.78% 3.15
Tan Yu Yeh 1.7% 3.01
Great Eastern Group 1.6% 2.83
Tang Ying See 1.55% 2.74
KWAP 1.44% 2.55
Credit Suisse 1.4% 2.47
Low Pei Kai 1.34% 2.37
Dana Makmur Pheim 0.97% 1.71
Splendid Forte Sdn Bhd 0.85% 1.5
Koay Kee Lek 0.81% 1.43
Ku Haris Bin Ku Mahmud 0.81% 1.43
National Trust Fund 0.8% 1.41
Syarikat Muhibah Perniagaan Dan Pembinaan Sdn Bhd 0.76% 1.34
Toh Hooi Hak 0.64% 1.13
Maybank Malaysia Value Fund 0.63% 1.11
Eastspring Investmentsdana Al-Ilham 0.59% 1.04
Eastspring Investmentsdana Dinamik 0.56% 0.99
Azizan Bin Jaafar 0.54% 0.95
Ym Tunku Alizan Bin Raja Muhammad Alias 0.24% 0.42
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.