MALAKOF | MALAKOFF CORPORATION BERHAD
0.805 (-0.62%)
T-O (am): 0.000 (08:54:00)
Last updated: 16:58
Fundamental
Technical
Total Score
MALAKOF Fundamental Trend
FCON: | Sharpe Ratio: | LTS:
MALAKOF Quarter Reports
Customize
Select columns required and click "Update" to save your preferences
| Ann. Date | Qtr. Date | Q | FYE | Revenue [M] | PBT [M] | NP [M] | NPM | DPS | EPS | R. QoQ | R. YoY | E. QoQ | E. YoY | TTM EPS |
Adj. [M] |
NP [M] (adj) |
NPM (adj) |
EPS (adj) |
E. QoQ (adj) |
E. YoY (adj) |
TTM EPS (adj) |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 27 Nov 25 | Q3 Sep 2025 | 3 | 31 Dec 2025 | 1,690.52 | 47.66 | 28.21 | 1.7% | 0.00 | 0.01 | 16.3% | 23.8% | 55.1% | 52.0% | ||||||||
| 27 Aug 25 | Q2 Jun 2025 | 2 | 31 Dec 2025 | 2,019.77 | 84.99 | 62.83 | 3.1% | 1.50 | 1.29 | 0.4% | 12.5% | 84.8% | 32.9% | ||||||||
| 27 May 25 | Q1 Mar 2025 | 1 | 31 Dec 2025 | 2,027.88 | 58.45 | 33.99 | 1.7% | 0.00 | 0.14 | 6.2% | 11.1% | 30.6% | 12.1% | ||||||||
| 21 Feb 25 | Q4 Dec 2024 | 4 | 31 Dec 2024 | 2,163.00 | 56.30 | 26.03 | 1.2% | 0.00 | 0.53 | 2.5% | 4.4% | 55.7% | 107.3% | ||||||||
| 26 Nov 24 | Q3 Sep 2024 | 3 | 31 Dec 2024 | 2,219.16 | 144.16 | 58.75 | 2.6% | 0.00 | 1.20 | 3.8% | 3.0% | 37.2% | 153.7% | ||||||||
| 28 Aug 24 | Q2 Jun 2024 | 2 | 31 Dec 2024 | 2,307.79 | 139.49 | 93.58 | 4.0% | 2.23 | 1.92 | 1.2% | 2.4% | 142.0% | 129.4% | ||||||||
| 29 May 24 | Q1 Mar 2024 | 1 | 31 Dec 2024 | 2,280.11 | 119.78 | 38.66 | 1.7% | 0.00 | 0.79 | 0.8% | 0.2% | 110.8% | 139.0% | ||||||||
| 23 Feb 24 | Q4 Dec 2023 | 4 | 31 Dec 2023 | 2,262.42 | -309.79 | -357.12 | -15.8% | 0.00 | -7.31 | 5.0% | 23.9% | 226.4% | 953.0% | ||||||||
| 24 Nov 23 | Q3 Sep 2023 | 3 | 31 Dec 2023 | 2,154.49 | -106.95 | -109.42 | -5.1% | 0.00 | -2.24 | 8.9% | 32.2% | 65.7% | 264.4% | ||||||||
| 28 Aug 23 | Q2 Jun 2023 | 2 | 31 Dec 2023 | 2,364.89 | -453.74 | -318.73 | -13.5% | 1.50 | -6.52 | 3.5% | 2.0% | 221.6% | 367.5% | ||||||||
| 26 May 23 | Q1 Mar 2023 | 1 | 31 Dec 2023 | 2,285.15 | -84.44 | -99.09 | -4.3% | 0.00 | -2.03 | 23.1% | 21.3% | 336.7% | 294.8% | ||||||||
| 23 Feb 23 | Q4 Dec 2022 | 4 | 31 Dec 2022 | 2,972.72 | 161.33 | 41.86 | 1.4% | 0.00 | 0.86 | 6.5% | 52.9% | 37.1% | 354.6% | ||||||||
| 29 Nov 22 | Q3 Sep 2022 | 3 | 31 Dec 2022 | 3,180.18 | 280.65 | 66.54 | 2.1% | 0.00 | 1.36 | 37.2% | 100.8% | 44.1% | 0.9% | ||||||||
| 23 Aug 22 | Q2 Jun 2022 | 2 | 31 Dec 2022 | 2,318.48 | 196.61 | 119.14 | 5.1% | 2.80 | 2.44 | 23.1% | 46.3% | 134.2% | 1.2% | ||||||||
| 24 May 22 | Q1 Mar 2022 | 1 | 31 Dec 2022 | 1,883.77 | 98.18 | 50.88 | 2.7% | 0.00 | 1.04 | 3.1% | 39.4% | 452.5% | 15.8% | ||||||||
| 23 Feb 22 | Q4 Dec 2021 | 4 | 31 Dec 2021 | 1,943.72 | 64.61 | 9.21 | 0.5% | 0.00 | 0.19 | 22.7% | 28.4% | 86.3% | 77.9% | ||||||||
| 26 Nov 21 | Q3 Sep 2021 | 3 | 31 Dec 2021 | 1,583.75 | 118.58 | 67.16 | 4.2% | 0.00 | 1.37 | 0.0% | 6.8% | 43.0% | 32.2% | ||||||||
| 20 Aug 21 | Q2 Jun 2021 | 2 | 31 Dec 2021 | 1,584.44 | 189.69 | 117.73 | 7.4% | 3.10 | 2.41 | 17.3% | 5.2% | 94.8% | 12.2% | ||||||||
| 19 May 21 | Q1 Mar 2021 | 1 | 31 Dec 2021 | 1,351.18 | 96.68 | 60.44 | 4.5% | 0.00 | 1.24 | 10.7% | 23.8% | 45.1% | 32.2% | ||||||||
| 19 Feb 21 | Q4 Dec 2020 | 4 | 31 Dec 2020 | 1,513.73 | 74.29 | 41.64 | 2.8% | 0.00 | 0.85 | 2.1% | 13.1% | 18.0% | 60.9% | ||||||||
| 24 Nov 20 | Q3 Sep 2020 | 3 | 31 Dec 2020 | 1,482.89 | 67.58 | 50.80 | 3.4% | 0.00 | 1.04 | 1.6% | 20.2% | 51.6% | 46.2% | ||||||||
| 18 Aug 20 | Q2 Jun 2020 | 2 | 31 Dec 2020 | 1,506.17 | 162.52 | 104.96 | 7.0% | 2.80 | 2.15 | 15.1% | 17.0% | 17.7% | 100.9% | ||||||||
| 20 May 20 | Q1 Mar 2020 | 1 | 31 Dec 2020 | 1,773.97 | 140.20 | 89.18 | 5.0% | 0.00 | 1.82 | 1.9% | 11.6% | 16.2% | 33.1% | ||||||||
| 19 Feb 20 | Q4 Dec 2019 | 4 | 31 Dec 2019 | 1,741.10 | 137.67 | 106.41 | 6.1% | 4.11 | 2.18 | 6.3% | 7.7% | 12.6% | 24.5% | ||||||||
| 20 Nov 19 | Q3 Sep 2019 | 3 | 31 Dec 2019 | 1,859.04 | 138.98 | 94.49 | 5.1% | 0.00 | 1.93 | 2.4% | 2.8% | 80.8% | 13.2% | ||||||||
| 23 Aug 19 | Q2 Jun 2019 | 2 | 31 Dec 2019 | 1,814.79 | 122.81 | 52.25 | 2.9% | 2.44 | 1.07 | 9.6% | 6.7% | 22.0% | 0.6% | ||||||||
| 27 May 19 | Q1 Mar 2019 | 1 | 31 Dec 2019 | 2,007.35 | 131.44 | 67.00 | 3.3% | 0.00 | 1.37 | 6.4% | 25.1% | 21.6% | 26.6% | ||||||||
| 22 Feb 19 | Q4 Dec 2018 | 4 | 31 Dec 2018 | 1,887.27 | 156.45 | 85.48 | 4.5% | 3.50 | 1.74 | 1.3% | 5.2% | 2.4% | 95.5% | ||||||||
| 23 Nov 18 | Q3 Sep 2018 | 3 | 31 Dec 2018 | 1,912.68 | 165.40 | 83.50 | 4.4% | 0.00 | 1.70 | 1.6% | 5.0% | 58.9% | 30.1% | ||||||||
| 23 Aug 18 | Q2 Jun 2018 | 2 | 31 Dec 2018 | 1,944.05 | 140.28 | 52.55 | 2.7% | 2.10 | 1.06 | 21.2% | 12.1% | 0.7% | 49.1% | ||||||||
| 23 May 18 | Q1 Mar 2018 | 1 | 31 Dec 2018 | 1,604.23 | 97.05 | 52.91 | 3.3% | 0.00 | 1.06 | 10.6% | 9.9% | 21.0% | 46.4% | ||||||||
| 21 Feb 18 | Q4 Dec 2017 | 4 | 31 Dec 2017 | 1,793.37 | 47.90 | 43.72 | 2.4% | 3.70 | 0.87 | 1.5% | 4.7% | 31.9% | 51.5% | ||||||||
| 21 Nov 17 | Q3 Sep 2017 | 3 | 31 Dec 2017 | 1,821.43 | 212.88 | 64.17 | 3.5% | 0.00 | 1.28 | 5.0% | 20.3% | 37.9% | 24.6% | ||||||||
| 21 Aug 17 | Q2 Jun 2017 | 2 | 31 Dec 2017 | 1,734.61 | 153.06 | 103.27 | 6.0% | 2.50 | 2.07 | 2.6% | 13.6% | 4.5% | 20.3% | ||||||||
| 23 May 17 | Q1 Mar 2017 | 1 | 31 Dec 2017 | 1,781.02 | 174.68 | 98.79 | 5.5% | 0.00 | 1.98 | 3.9% | 32.5% | 9.5% | 17.5% | ||||||||
| 20 Feb 17 | Q4 Dec 2016 | 4 | 31 Dec 2016 | 1,713.55 | 195.74 | 90.23 | 5.3% | 3.50 | 1.80 | 13.2% | 24.5% | 75.2% | 15.7% | ||||||||
| 21 Nov 16 | Q3 Sep 2016 | 3 | 31 Dec 2016 | 1,514.28 | 143.15 | 51.51 | 3.4% | 0.00 | 1.03 | 0.8% | 18.0% | 60.3% | 67.0% | ||||||||
| 17 Aug 16 | Q2 Jun 2016 | 2 | 31 Dec 2016 | 1,526.48 | 158.86 | 129.63 | 8.5% | 3.50 | 2.59 | 13.6% | 17.8% | 54.1% | 50.2% | ||||||||
| 23 May 16 | Q1 Mar 2016 | 1 | 31 Dec 2016 | 1,344.11 | 139.79 | 84.10 | 6.3% | 0.00 | 1.68 | 2.3% | 0.2% | 21.4% | 19.1% | ||||||||
| 19 Feb 16 | Q4 Dec 2015 | 4 | 31 Dec 2015 | 1,376.00 | 169.96 | 107.02 | 7.8% | 0.00 | 2.14 | 7.2% | 31.4% | ||||||||||
| 23 Nov 15 | Q3 Sep 2015 | 3 | 31 Dec 2015 | 1,283.61 | 199.01 | 156.01 | 12.2% | 2.00 | 3.12 | 0.9% | 80.8% | ||||||||||
| 21 Aug 15 | Q2 Jun 2015 | 2 | 31 Dec 2015 | 1,295.76 | 157.54 | 86.29 | 6.7% | 0.00 | 1.90 | 3.8% | 16.9% | ||||||||||
| 27 May 15 | Q1 Mar 2015 | 1 | 31 Dec 2015 | 1,346.62 | 175.53 | 103.91 | 7.7% | 3.00 | 2.90 |
MALAKOF Historical Dividends
MALAKOF Financial Ratios
| EPS | 3.02 sen |
| Trailing PE (Sector Median: 17.5) | 26.6 |
| PEG | 26.6 |
| Altman Z | 0.5 |
| Beaver | 0.076 |
| Current Ratio | 1.7 |
| Debt-Equity (DE) Ratio | 2.86 |
| FCF Yield | 17.27 % |
| Revenue QoQ | -16.3 % |
| Revenue YoY | -23.82% |
| Profit QoQ | -55.1 % |
| Profit YoY | -51.98 % |
| Profit Margin (Sector Median: 11.2) | 1.91 % |
| ROE (ROIC: 1.36) | 3.39 % |
| Dividend Per Share (DPS) | 1.5 sen |
| Dividend Yield (DY) | 1.86 % |
MALAKOF Adjusted Financial Ratios
Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports
| EPS | |
| Trailing PE (Sector Median: 17.5) | |
| Profit QoQ | |
| Profit YoY | |
| Profit Margin (Sector Median: 11.2) | |
| ROE (ROIC: 1.4) | |
| Altman Z |
MALAKOF Fair Value
Weighted Average Fair Value:
| Discounted Cash Flow (DCF) 5% Growth | |
| Discounted Cash Flow (DCF) 10% Growth | |
| Relative Valuation | |
| Average Analysts FV based on 8 rating(s) |
| Graham Formula | |
| Graham Number | |
| Net Tangible Asset (NTA) | 0.91 | Consistent QR FV |
The Fair Value numbers are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The figures shown here should be taken as educational purposes only
Advanced Calculators
Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.
| Forward PE FV Calculator | |
| Latest Profit (adjusted) [M] | 28.21 |
| Expected Profit (Next QR) [M] | |
| Expected Profit (After QR above) [M] | |
| Expected Profit (After QR above) [M] | |
| Estimated Fair Value |
| Growth/Risk Fair Value Calculator | |
| Expected growth (%) | |
| Estimated downside / risk (%) | |
| Estimated New DCF Fair Value |
| Contract/Award Contribution Calculator | |
| Contract/Award Value (in Million) | |
| Estimated Contribution to Stock Price | |
| Estimated New DCF Fair Value |
| Profit-Based Calculator | |
| Expected Profit (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Revenue-Based Calculator | |
| Expected Revenue (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Market Pricing | |
| Expected Profit (M) | 625.46 |
| Expected Revenue (M) | 14215.09 |
| Expected Growth (%) | 18.0 |
The Fair Value calculated using this calculators are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The purpose of this tool is to help investor to quickly calculate their own expected Fair Value based on their own research
MALAKOF Directors Share Purchases (Beta)
DATUK IDRIS BIN ABDULLAH @ DAS MURTHY reduced 100000.0 units announced on 28 Aug 2020 at ~RM0.985
DATUK IDRIS BIN ABDULLAH @ DAS MURTHY reduced 72100.0 units announced on 19 Aug 2020 at ~RM0.975
MALAKOF Summary
Market Cap: 4025 M.
Market Cap Class: Large caps
Number of Shares: 5000 M.
Adjusted Float: 30.6%.
Stock highly correlated with
AEON (92%)
CCK (92%)
TENAGA (92%)
WMG (92%)
Malakoff speciality in Power Plant Operation, Water Desalination, Independent Water and Power Producer (IWPP), and Power Plant Maintenance, Repair & Overhaul, CCGT, OCGT, and coal-fired power plants, as well as water desalination facilities and solar photovoltaic systems, require operations and maintenance. Malakoff subsidiary's MUSB is one of Malaysia's largest owners and operators of power distribution and district cooling plant infrastructure. With the acquisition of Alam Flora, Malakoff will now focus on developing Waste-to-Energy projects.
Sectors: Trading & Services, Power Utilities, Mid Cap, Utilities, Electricity
Code: 5264
Website: http://www.malakoff.com.my/
Related Links: Bursa | Annual Report | Announcement
Warrant Info:
No warrants listed
MALAKOF Top Shareholdings
Updated on 22-Jan-2026
| Shareholder | % | Value (M) |
|---|---|---|
| Anglo-Oriental (Annuities) Sdn Bhd | 20.08% | 808.22 |
| Mmc Corp Berhad | 18.37% | 739.39 |
| Employees Provident Fund Board | 18.35% | 738.59 |
| Amanah Saham Bumiputera | 7.46% | 300.26 |
| KWAP | 7.07% | 284.73 |
| Urusharta Jamaah Sdn. Bhd. | 6.75% | 271.49 |
| Amanah Saham Malaysia | 4.21% | 169.45 |
| Tabung Haji | 2.99% | 120.35 |
| Great Eastern Group | 0.73% | 29.38 |
| Lim Zee Yang | 0.33% | 13.28 |
| Seraimas Bina Sdn Bhd | 0.3% | 12.07 |
| Etiqa Family Takaful Berhad | 0.25% | 10.06 |
| UPS Group Trust | 0.2% | 8.05 |
| Lembaga Tabung Angkatan Tentera | 0.2% | 8.05 |
| Neoh Choo Ee & Company Sdn Bhd | 0.18% | 7.25 |
| National Trust Fund | 0.17% | 6.84 |
| Wendy Lau Sie Sie | 0.16% | 6.44 |
| Asn Imbang | 0.14% | 5.63 |
| UBS AG | 0.13% | 5.23 |
Frequently Asked Questions
Malakoff speciality in Power Plant Operation, Water Desalination, Independent Water and Power Producer (IWPP), and Power Plant Maintenance, Repair & Overhaul, CCGT, OCGT, and coal-fired power plants, as well as water desalination facilities and solar photovoltaic systems, require operations and maintenance. Malakoff subsidiary's MUSB is one of Malaysia's largest owners and operators of power distribution and district cooling plant infrastructure. With the acquisition of Alam Flora, Malakoff will now focus on developing Waste-to-Energy projects. The company is listed on Bursa Malaysia and operates in the Trading & Services, Power Utilities, Mid Cap, Utilities and Electricity sectors.
Yes, MALAKOFF CORPORATION BERHAD is listed as Shariah-compliant.
The latest share price of MALAKOFF CORPORATION BERHAD is RM 0.805 updated on 22 January 2026 16:58.
As of now, MALAKOFF CORPORATION BERHAD has a market capitalization of 4025M based on the latest financial data.
iSaham's technical analysis indicates that MALAKOFF CORPORATION BERHAD's support level is at RM 0.805 and its resistance level is at RM 0.83, based on moving averages and price patterns.
The 52-week high for MALAKOFF CORPORATION BERHAD is RM 0.855
MALAKOFF CORPORATION BERHAD's share price has decreased by -12.97% year-to-date, influenced by market trends and company performance.
MALAKOFF CORPORATION BERHAD declared a dividend of 1.5 sen for the year 2025-11-27. View more details on MALAKOFF CORPORATION BERHAD's Historical Dividends page.
The main shareholders of MALAKOFF CORPORATION BERHAD include Anglo-Oriental (Annuities) Sdn Bhd, Mmc Corp Berhad and Employees Provident Fund Board. View more on MALAKOFF CORPORATION BERHAD Top Shareholders page.
You can buy MALAKOFF CORPORATION BERHAD shares through any licensed online broker or trading platform registered with Bursa Malaysia. If you're new to investing, iSaham can help you open an account with M+ Online, one of Malaysia's leading brokers.
When you open your M+ account through the iSaham team, you can get iSaham Pro for free as a bonus offer.
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.