WMG | WMG HOLDINGS BERHAD [NS]

0.450 (16.88%)
0

T-O (am): 0.400 (08:59:00)
Last updated: 17:00

Fundamental
Technical
Total Score

WMG | WMG HOLDINGS BERHAD

iSaham Fundamental Trend

FCON: | Sharpe Ratio: | LTS:


Quarter Reports

Chart:

Select columns required and click "Update" to save your preferences

Ann. Date Qtr. Date Q FYE Revenue [M] PBT [M] NP [M] NPM DPS EPS R. QoQ R. YoY E. QoQ E. YoY TTM
EPS
Adj.
[M]
NP [M]
(adj)
NPM
(adj)
EPS
(adj)
E. QoQ
(adj)
E. YoY
(adj)
TTM EPS
(adj)
29 Feb 24 Q4 Dec 23 4 31 Dec 23 29.58 -1.93 -1.82 -6.2% 0.00 -0.53 35.5% 12.6% 170.3% 307.4%
21 Nov 23 Q3 Sep 23 3 31 Dec 23 45.87 4.03 2.59 5.7% 0.00 -0.02 80.2% 99.1% 555.1% 227.5%
25 Aug 23 Q2 Jun 23 2 31 Dec 23 25.45 0.05 -0.57 -2.2% 0.00 -0.38 11.5% 128.6% 73.8% 73.6%
23 May 23 Q1 Mar 23 1 31 Dec 23 22.82 -2.11 -2.17 -9.5% 0.00 -0.56 32.5% 152.1% 347.1% 21.2%
24 Feb 23 Q4 Dec 22 4 31 Dec 22 33.83 0.91 0.88 2.6% 0.00 -0.21 46.8% 89.8% 11.1% 132.2%
25 Nov 22 Q3 Sep 22 3 31 Dec 22 23.04 2.17 0.79 3.4% 0.00 -0.22 106.9% 92.2% 136.7% 154.2%
26 Aug 22 Q2 Jun 22 2 31 Dec 22 11.13 -1.67 -2.16 -19.4% 0.00 -0.56 23.0% 33.8% 21.9% 8.1%
27 May 22 Q1 Mar 22 1 31 Dec 22 9.05 -2.62 -2.76 -30.5% 0.00 -0.63 49.2% 36.6% 1.0% 63.6%
24 Feb 22 Q4 Dec 21 4 31 Dec 21 17.82 -4.07 -2.73 -15.3% 0.00 -0.63 48.7% 21.6% 87.1% 416.7%
19 Nov 21 Q3 Sep 21 3 31 Dec 21 11.98 -1.58 -1.46 -12.2% 0.00 -0.48 28.8% 27.9% 37.7% 131.2%
20 Aug 21 Q2 Jun 21 2 31 Dec 21 16.82 -1.85 -2.35 -13.9% 0.00 -0.58 17.7% 124.2% 39.0% 21.8%
28 May 21 Q1 Mar 21 1 31 Dec 21 14.29 -1.72 -1.69 -11.8% 0.00 -0.50 37.2% 48.0% 295.5% 64.8%
29 Mar 21 Q4 Dec 20 4 31 Dec 20 22.75 -0.26 0.86 3.8% 0.00 -0.22 36.7% 16.2% 236.6% 119.6%
25 Nov 20 Q3 Sep 20 3 31 Dec 20 16.64 -0.62 -0.63 -3.8% 0.00 -0.40 121.7% 2.4% 67.2% 84.0%
26 Aug 20 Q2 Jun 20 2 31 Dec 20 7.50 -1.96 -1.93 -25.7% 0.00 -0.55 22.3% 48.7% 59.8% 41.8%
26 Jun 20 Q1 Mar 20 1 31 Dec 20 9.65 -4.65 -4.79 -49.7% 0.00 -0.88 50.7% 26.1% 8.9% 2.2%
26 Feb 20 Q4 Dec 19 4 31 Dec 19 19.57 -1.63 -4.40 -22.5% 0.00 -0.84 20.5% 155.2% 11.4% 32.2%
22 Nov 19 Q3 Sep 19 3 31 Dec 19 16.24 -3.82 -3.95 -24.3% 0.00 -0.79 11.1% 102.2% 19.4% 47.3%
28 Aug 19 Q2 Jun 19 2 31 Dec 19 14.62 -3.33 -3.31 -22.6% 0.00 -0.71 90.9% 159.6% 32.5% 18.1%
24 May 19 Q1 Mar 19 1 31 Dec 19 7.66 -4.93 -4.90 -64.0% 0.00 -0.89 0.1% 98.0% 24.5% 7.2%
26 Feb 19 Q4 Dec 18 4 31 Dec 18 7.67 -5.59 -6.50 -84.7% 0.00 -1.09 4.6% 17.8% 13.4% 70.5%
23 Nov 18 Q3 Sep 18 3 31 Dec 18 8.03 -5.62 -7.50 -93.4% 0.00 -1.21 42.7% 29.8% 85.7% 58.2%
28 Aug 18 Q2 Jun 18 2 31 Dec 18 5.63 -4.06 -4.04 -71.8% 0.00 -0.79 45.6% 0.0 11.7% 0.0
24 May 18 Q1 Mar 18 1 31 Dec 18 3.87 -4.61 -4.57 -118.3% 0.00 -1.62 58.5% 0.0 20.1% 138.8%
27 Feb 18 Q4 Dec 17 4 31 Dec 17 9.32 -3.43 -3.81 -40.9% 0.00 -0.89 18.5% 0.0 78.8% 37.9%
29 Nov 17 Q3 Sep 17 3 31 Dec 17 11.44 -17.78 -17.95 -156.9% 0.00 -4.73 0.0 1135.6% 0.0 155.0%
06 Sep 17 Q2 Jun 17 2 31 Dec 17 0.00 0.00 0.00 0.0% 0.00 0.00 0.0 100.0% 100.0% 100.0%
26 May 17 Q4 Mar 17 4 31 Mar 17 0.00 -1.92 -1.92 0.0% 0.00 -1.37 0.0 100.0% 30.7% 66.2%
24 Feb 17 Q3 Dec 16 3 31 Mar 17 0.00 -2.76 -2.76 0.0% 0.00 -1.97 100.0% 100.0% 60.8% 12.4%
18 Nov 16 Q2 Sep 16 2 31 Mar 17 0.93 -7.04 -7.04 -760.3% 0.00 -5.03 89.2% 88.1% 55.8% 84.3%
29 Aug 16 Q1 Jun 16 1 31 Mar 17 8.55 -4.52 -4.52 -52.8% 0.00 -3.23 124.8% 18.7% 20.2% 34.6%
25 May 16 Q4 Mar 16 4 31 Mar 16 3.80 -5.67 -5.67 -148.9% 0.00 -4.05 74.2% 60.4% 79.7% 56.8%
25 Feb 16 Q3 Dec 15 3 31 Mar 16 14.74 -3.15 -3.15 -21.4% 0.00 -2.25 88.9% 3.5% 17.5% 5.3%
25 Nov 15 Q2 Sep 15 2 31 Mar 16 7.80 -3.82 -3.82 -49.0% 0.00 -2.73 8.3% 40.1% 13.8% 1.8%
28 Aug 15 Q1 Jun 15 1 31 Mar 16 7.20 -3.36 -3.36 -46.6% 0.00 -2.40 24.9% 53.1% 7.1% 73.7%
25 May 15 Q4 Mar 15 4 31 Mar 15 9.60 -3.61 -3.61 -37.6% 0.00 -2.58 37.1% 33.2% 8.6% 92.0%
27 Feb 15 31/12/14 3 31/03/15 15.26 -3.33 -3.33 -21.8% 0.00 -2.38 17.2% 41.0% 14.4% 162.5%

Historical Dividends

Financial Ratios

EPS -0.46 sen
Trailing PE (Sector Median: 17.3) 0.0
PEG 0.0
Altman Z -0.0
Beaver 0.172
Current Ratio 1.13
Debt-Equity (DE) Ratio 1.46
FCF Yield 21.86 %
Revenue QoQ -35.51 %
Revenue YoY -12.56%
Profit QoQ -170.35 %
Profit YoY -307.39 %
Profit Margin (Sector Median: 3.7) -1.6 %
ROE (ROIC: -0.78) -1.18 %
Dividend Per Share (DPS) 0.0 sen
Dividend Yield (DY) 0.0 %

Adjusted Financial Ratios

Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports

EPS
Trailing PE (Sector Median: 17.3)
Profit QoQ
Profit YoY
Profit Margin (Sector Median: 3.7)
ROE (ROIC: -0.78)
Altman Z

Fair Value

Weighted Average Fair Value:

Discounted Cash Flow (DCF) 5% Growth
Discounted Cash Flow (DCF) 10% Growth
Relative Valuation
Graham Formula
Graham Number
Net Tangible Asset (NTA) 0.38
Consistent QR FV
The Fair Value numbers are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The figures shown here should be taken as educational purposes only

Advanced Calculators

Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.

Forward PE FV Calculator
Latest Profit (adjusted) [M] -1.82
Expected Profit (Next QR) [M]
Expected Profit (After QR above) [M]
Expected Profit (After QR above) [M]
Estimated Fair Value
Growth/Risk Fair Value Calculator
Expected growth (%)
Estimated downside / risk (%)
Estimated New DCF Fair Value
Contract/Award Contribution Calculator
Contract/Award Value (in Million)
Estimated Contribution to Stock Price
Estimated New DCF Fair Value
Profit-Based Calculator
Expected Profit (M)
for Year
Estimated New DCF Fair Value
Revenue-Based Calculator
Expected Revenue (M)
for Year
Estimated New DCF Fair Value
Market Pricing
Expected Profit (M) 0.0
Expected Revenue (M) 0.0
Expected Growth (%) 0.0
The Fair Value calculated using this calculators are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The purpose of this tool is to help investor to quickly calculate their own expected Fair Value based on their own research

Directors Share Purchases (Beta)


MR SEAH SEN ONN @ DAVID SEAH added 9161921.0 units announced on 30 Aug 2022 at ~RM0.1

Summary


Market Cap: 191 M.

Number of Shares: 426 M.

Adjusted Float: 46.0%.

Stock highly correlated with

NOTION (91%)

PMHLDG (91%)

VSTECS (91%)

GESHEN (90%)

WMG Holdings Bhd. is an investment holding company listed on the Main Market of Bursa Malaysia Securities Berhad on 31st July 2017. WMG Holdings Bhd. is principally involved in property development and wholesaling and retailing of hardward, building materials and related goods. WMG Holdings Bhd. is one of the largest housing developers in its home base in Sandakan, where its name is popular among the locals. In 1995, Wah Mie Group began its operation in Kota Kinabalu, developing Taman Indah Permai, which has now turned into a vibrant housing estate.

Sectors: Industrial Products, Wooden Products, Penny Stocks, Property

Code: 6378

Website: https://www.wmghb.com.my/

Related Links: Bursa | Annual Report | Announcement

Warrant Info:

No warrants listed

Top Shareholdings

Updated on 31-Mar-2023

Shareholder % Value (M)
Syarikat Kretam (Far East) Holdings Sdn Bhd 53.98% 103.48
Seah Seh Onn @ David Seah 2.9% 5.56
Chan Saik Chuen Sdn Bhd 2.84% 5.44
Quek Chiow Yong Holdings Sdn Bhd 2.54% 4.87
Pang Kim Fan 2.5% 4.79
Seah Tee Lean 1.94% 3.72
Tan Tong Chew 1.59% 3.05
Kwan Pun Cho 1.03% 1.97
Chiang Yok Leng 0.81% 1.55
Lee Tian An 0.79% 1.51
T Y Fong Sdn Bhd 0.74% 1.42
Yeoh Phek Leng 0.69% 1.32
Ng Geok Wah 0.68% 1.3
Dhayalini A/P P.G. Doraisamy 0.67% 1.28
Kwan Hung Cheong 0.57% 1.09
Maxim Anton Kanny 0.51% 0.98
Lai Thiam Poh 0.47% 0.9
C C Ho Sdn Bhd 0.46% 0.88
Seah Tee Sui Sdn Bhd 0.45% 0.86
Fong Kin Wui 0.42% 0.81
UOB Kay Hian Pte Ltd 0.41% 0.79
Q C M Sdn Bhd 0.34% 0.65
Lim Ted Hing 0.33% 0.63
Lau Kiing Ho 0.32% 0.61
Ravinthiran A/L Muthian 0.31% 0.59
Siew Han Yunn 0.31% 0.59
Fong Tham Hing Enterprise Sdn Bhd 0.29% 0.56
Yeo Guik Hiang 0.28% 0.54
Ong Teng Chai 0.24% 0.46
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.