MALAKOF | MALAKOFF CORPORATION BERHAD
0.740 (0.68%)
T-O: 0.0 (08:59:00)
Last updated: 15:33
iSaham Fundamental Trend
FCON: | Sharpe Ratio: | LTS:
Quarter Reports
Trailing Dividend
Financial Ratios
| EPS | 5.74 sen |
| Trailing PE (Sector Median: 12.6) | 12.9 |
| PEG | 0.93 |
| Altman Z | 0.4 |
| Beaver | 0.027 |
| Current Ratio | 1.92 |
| Debt-Equity (DE) Ratio | 2.69 |
| FCF Yield | 9.51 % |
| Revenue QoQ | 6.8 % |
| Revenue YoY | -7.24 % |
| Profit QoQ | 32.2 % |
| Profit YoY | -18.32 % |
| Profit Margin (Sector Median: 5.2) | 4.76 % |
| ROE (ROIC: 1.7) | 4.13 % |
| Dividend Per Share (DPS) | 3.1 sen |
| Dividend Yield (DY) | 4.19 % |
Fair Value
Weighted Average Fair Value:
| Discounted Cash Flow (DCF) 5% Growth | |
| Discounted Cash Flow (DCF) 10% Growth | |
| Relative Valuation | |
| Average Analysts FV based on 8 rating(s) |
| Graham Formula | |
| Graham Number | |
| Net Tangible Asset (NTA) | 1.12 | Consistent QR FV |
Advanced Calculators
Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.
| Forward PE FV Calculator | |
| Latest Profit (adjusted) [M] | 67.16 |
| Expected Profit (Next QR) [M] | |
| Expected Profit (After QR above) [M] | |
| Expected Profit (After QR above) [M] | |
| Estimated Fair Value |
| Growth/Risk Fair Value Calculator | |
| Expected growth (%) | |
| Estimated downside / risk (%) | |
| Estimated New DCF Fair Value |
| Contract/Award Contribution Calculator | |
| Contract/Award Value (in Million) | |
| Estimated Contribution to Stock Price | |
| Estimated New DCF Fair Value |
| Profit-Based Calculator | |
| Expected Profit (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Revenue-Based Calculator | |
| Expected Revenue (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Market Pricing | |
| Expected Profit (M) | 625.46 |
| Expected Revenue (M) | 14215.09 |
| Expected Growth (%) | 18.0 |
Directors Share Purchases (Beta)
DATUK IDRIS BIN ABDULLAH @ DAS MURTHY reduced 100000.0 units announced on 28 Aug 2020 at ~RM0.985
DATUK IDRIS BIN ABDULLAH @ DAS MURTHY reduced 72100.0 units announced on 19 Aug 2020 at ~RM0.975
Summary
Market Cap: 3700 M.
Number of Shares: 5000 M.
Adjusted Float: 27.8%.
Stock highly correlated with
AXREIT (84%)
JOE (84%)
FINTEC (82%)
G3 (82%)
Malakoff speciality in Power Plant Operation, Water Desalination, Independent Water and Power Producer (IWPP), and Power Plant Maintenance, Repair & Overhaul, CCGT, OCGT, and coal-fired power plants, as well as water desalination facilities and solar photovoltaic systems, require operations and maintenance. Malakoff subsidiary's MUSB is one of Malaysia's largest owners and operators of power distribution and district cooling plant infrastructure. With the acquisition of Alam Flora, Malakoff will now focus on developing Waste-to-Energy projects.
Sectors: Trading & Services, Power Utilities, Tan Sri Syed Mokhtar Al-Bukhary, Utilities, Electricity
Code: 5264
Website: http://www.malakoff.com.my/
Related Links: Bursa | Annual Report | Announcement
Top Shareholdings
Updated on 22-Feb-2021
| Shareholder | Value (M) |
|---|---|
| Anglo-Oriental (Annuities) Sdn Bhd | 726.16 |
| MMC Corporation Berhad | 664.32 |
| Employees Provident Fund Board | 467.23 |
| Urusharta Jamaah Sdn. Bhd. | 369.23 |
| Kumpulan Wang Persaraan (Diperbadankan) | 320.05 |
| Amanah Saham Bumiputera | 232.17 |
| Amanah Saham Malaysia 2 - Wawasan | 82.45 |
| Amanah Saham Malaysia | 54.61 |
| Lembaga Tabung Haji | 48.46 |
| Vanguard Emerging Markets Stock Index Fund | 25.31 |
| Prulink Equity Fund | 23.51 |
| Vanguard Total International Stock Index Fund | 21.34 |
| Amanah Saham Bumiputera 2 | 19.53 |
| Amanah Saham Bumiputera 3 - DIdik | 18.08 |
| Amanah Saham Malaysia 3 | 15.19 |
| Principal Dali Equity Growth Fund | 14.47 |
| Seraimas Bina Sdn. Bhd. | 10.85 |
| Great Eastern Takaful Berhad | 8.32 |
| International Small Cap Portfolio | 7.59 |
| National Trust Fund | 6.51 |
| Vanguard Fiduciary Trust Company Institutional Total International Stock Market Index Trust II | 6.51 |
| Wisdomtree Emerging Markets High Dividend Fund | 6.15 |
| DFA Emerging Market Core Equity | 6.15 |
| Wendy Lau Sie Sie | 5.79 |
| ASN Imbang (Mixed Asset Balanced) 1 | 5.06 |
| California State Teachers Retirement System | 5.06 |
| Vanguard FTSE All-World Ex-US Small-Cap Index Fund | 5.06 |
Social
