MALAKOF | MALAKOFF CORPORATION BERHAD
0.965 (-1.03%)
T-O: 0.975 (08:59:00)
Last updated: 17:00
Fundamental
iSaham Fundamental Trend
FCON: 0.35 | Sharpe Ratio: -0.12 | LTS: 3.21
Quarter Reports
Trailing Dividend
Financial Ratios
| EPS | 7.0 sen |
| Trailing PE (Sector Median: 14.9) | 14.1 |
| PEG | -2.61 |
| Altman Z | 0.5 |
| Beaver | 0.029 |
| Current Ratio | 2.05 |
| Debt-Equity (DE) Ratio | 2.94 |
| FCF Yield | 8.91 % |
| Dividend Per Share (DPS) | 6.55 sen |
| Revenue QoQ | -11.63 % |
| Revenue YoY | -7.26 % |
| Profit QoQ | 33.09 % |
| Profit YoY | 18.64 % |
| NTA QoQ | -4.35 % |
| Profit Margin (Sector Median: 6.4) | 4.76 % |
| ROE | 5.22 % |
| ROIC | 2.01 % |
| Dividend Yield (DY) | 6.79 % |
Fair Value
iSaham Fair Value: 0.6
| Discounted Cash Flow (DCF)5.0% Growth | 0.6 |
| Discounted Cash Flow (DCF)-4.6% Growth | 0.375 |
| Relative Valuation | 1.02 |
| Graham Formula | 0.53 |
| Graham Number | 1.44 |
| Net Tangible Asset (NTA) | 1.1 |
Advanced Calculators
Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.
| Growth/Risk Fair Value Calculator | |
| Expected growth (%) | |
| Estimated downside / risk (%) | |
| Estimated New DCF Fair Value |
| Contract/Award Contribution Calculator | |
| Contract/Award Value (in Million) | |
| Estimated Contribution to Stock Price | |
| Estimated New DCF Fair Value |
| Profit-Based Calculator | |
| Expected Profit (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Revenue-Based Calculator | |
| Expected Revenue (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Market Pricing | |
| Expected Profit (M) | 550.32 |
| Expected Revenue (M) | 11561.33 |
| Expected Growth (%) | 13.0 |
Technical
Summary
Market Cap: 4825 M.
Number of Shares: 5000 M.
Float: 48.2%.
Stock highly correlated with
UTILITIES (68%)
SYMLIFE (63%)
DBHD (62%)
KUB (61%)
Malakoff is the leading IPP in Malaysia with an effective capacity of 6,346 MW comprising of 7 power plants that run on oil, coal and gas. On the international front, as an independent water and power producer (IWPP), we own a net capacity of approximately 690 MW of power production and 444,800 m³/day of water desalination. Our overseas projects are located in Bahrain, Saudi Arabia, Algeria, Australia and Oman.
Sectors: Trading & Services, Power Utilities, Tan Sri Syed Mokhtar Al-Bukhary, Utilities, Electricity
Code: 5264
Website: http://www.malakoff.com.my/
Related Links: Bursa | Annual Report | Announcement
AGM Doorgift: RM40 KFC Voucher (2019), RM40 KFC Voucher (2018), RM50 KFC Voucher (2017), No Gift (2016) | AGM Announcement
Top Shareholdings
Updated on 21-Feb-2020
| Shareholder | Value (M) |
|---|---|
| Anglo-Oriental (Annuities) Sdn Bhd | 946.99 |
| MMC Corporation Berhad | 866.28 |
| Employees Provident Fund Board | 560.3 |
| Urusharta Jamaah Sdn Bhd | 482.5 |
| Kumpulan Wang Persaraan (Diperbadankan) | 411.59 |
| Amanah Saham Bumiputera | 302.54 |
| Amanah Saham Malaysia 2 | 107.34 |
| Amanah Saham Malaysia | 73.24 |
| AIA Bhd | 54.92 |
| Vanguard Total International Stock Index Fund | 36.28 |
| Vanguard Emerging Markets Stock Index Fund | 33.09 |
| Cimb Islamic Dali Equity Growth Fund | 32.76 |
| Amanah Saham Bumiputera 2 | 25.34 |
| Prulink Equity Fund | 24.61 |
| Amanah Saham Bumiputera 3-Didik | 20.14 |
| Great Eastern Life Assurance (Malaysia) Berhad | 19.93 |
| Amanah Saham Malaysia 3 | 15.8 |
| Seraimas Bina Sdn Bhd | 11.27 |
| DFA Emerging Market Core Equity | 10.89 |
| Permodalan Nasional Berhad | 8.52 |
| Wendy Lau Sie Sie | 7.72 |
| Eastspring Investment Small Cap fund | 7.64 |
| DFA Emerging Markets Small Cap Series | 7.08 |
| HSBC Principal Dali opportunities Fund | 6.93 |
| ASN Imbang 1 | 6.66 |
| Eastspring Investment Islamic Small Cap fund | 6.66 |
| California State Teachers Retirement System | 6.59 |