0.740 (0.68%)

T-O: 0.0 (08:59:00)
Last updated: 15:33

Total Score


iSaham Fundamental Trend

FCON: | Sharpe Ratio: | LTS:

Quarter Reports


Trailing Dividend

Financial Ratios

EPS5.74 sen
Trailing PE (Sector Median: 12.6)12.9
Altman Z0.4
Current Ratio1.92
Debt-Equity (DE) Ratio2.69
FCF Yield9.51 %
Revenue QoQ6.8 %
Revenue YoY-7.24 %
Profit QoQ32.2 %
Profit YoY-18.32 %
Profit Margin (Sector Median: 5.2)4.76 %
ROE (ROIC: 1.7)4.13 %
Dividend Per Share (DPS)3.1 sen
Dividend Yield (DY)4.19 %

Fair Value

Weighted Average Fair Value:

Discounted Cash Flow (DCF) 5% Growth
Discounted Cash Flow (DCF) 10% Growth
Relative Valuation
Average Analysts FV based on 8 rating(s)
Graham Formula
Graham Number
Net Tangible Asset (NTA)1.12
Consistent QR FV
The Fair Value numbers are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The figures shown here should be taken as educational purposes only

Advanced Calculators

Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.

Forward PE FV Calculator
Latest Profit (adjusted) [M]67.16
Expected Profit (Next QR) [M]
Expected Profit (After QR above) [M]
Expected Profit (After QR above) [M]
Estimated Fair Value
Growth/Risk Fair Value Calculator
Expected growth (%)
Estimated downside / risk (%)
Estimated New DCF Fair Value
Contract/Award Contribution Calculator
Contract/Award Value (in Million)
Estimated Contribution to Stock Price
Estimated New DCF Fair Value
Profit-Based Calculator
Expected Profit (M)
for Year
Estimated New DCF Fair Value
Revenue-Based Calculator
Expected Revenue (M)
for Year
Estimated New DCF Fair Value
Market Pricing
Expected Profit (M)625.46
Expected Revenue (M)14215.09
Expected Growth (%)18.0
The Fair Value calculated using this calculators are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The purpose of this tool is to help investor to quickly calculate their own expected Fair Value based on their own research

Directors Share Purchases (Beta)

DATUK IDRIS BIN ABDULLAH @ DAS MURTHY reduced 100000.0 units announced on 28 Aug 2020 at ~RM0.985

DATUK IDRIS BIN ABDULLAH @ DAS MURTHY reduced 72100.0 units announced on 19 Aug 2020 at ~RM0.975


Market Cap: 3700 M.

Number of Shares: 5000 M.

Adjusted Float: 27.8%.

Stock highly correlated with

AXREIT (84%)

JOE (84%)

FINTEC (82%)

G3 (82%)

Malakoff speciality in Power Plant Operation, Water Desalination, Independent Water and Power Producer (IWPP), and Power Plant Maintenance, Repair & Overhaul, CCGT, OCGT, and coal-fired power plants, as well as water desalination facilities and solar photovoltaic systems, require operations and maintenance. Malakoff subsidiary's MUSB is one of Malaysia's largest owners and operators of power distribution and district cooling plant infrastructure. With the acquisition of Alam Flora, Malakoff will now focus on developing Waste-to-Energy projects.

Sectors: Trading & Services, Power Utilities, Tan Sri Syed Mokhtar Al-Bukhary, Utilities, Electricity

Code: 5264


Related Links: Bursa | Annual Report | Announcement

Top Shareholdings

Updated on 22-Feb-2021

ShareholderValue (M)
Anglo-Oriental (Annuities) Sdn Bhd726.16
MMC Corporation Berhad664.32
Employees Provident Fund Board467.23
Urusharta Jamaah Sdn. Bhd.369.23
Kumpulan Wang Persaraan (Diperbadankan)320.05
Amanah Saham Bumiputera232.17
Amanah Saham Malaysia 2 - Wawasan82.45
Amanah Saham Malaysia54.61
Lembaga Tabung Haji48.46
Vanguard Emerging Markets Stock Index Fund25.31
Prulink Equity Fund23.51
Vanguard Total International Stock Index Fund21.34
Amanah Saham Bumiputera 219.53
Amanah Saham Bumiputera 3 - DIdik18.08
Amanah Saham Malaysia 315.19
Principal Dali Equity Growth Fund14.47
Seraimas Bina Sdn. Bhd.10.85
Great Eastern Takaful Berhad8.32
International Small Cap Portfolio7.59
National Trust Fund6.51
Vanguard Fiduciary Trust Company Institutional Total International Stock Market Index Trust II6.51
Wisdomtree Emerging Markets High Dividend Fund6.15
DFA Emerging Market Core Equity6.15
Wendy Lau Sie Sie5.79
ASN Imbang (Mixed Asset Balanced) 15.06
California State Teachers Retirement System5.06
Vanguard FTSE All-World Ex-US Small-Cap Index Fund5.06