MALAKOF | MALAKOFF CORPORATION BERHAD
0.820 (0.0%)
T-O: 0.82 (08:59:00)
Last updated: 15:37
Fundamental
iSaham Fundamental Trend
FCON: 0.42 | Sharpe Ratio: 0.04 | LTS: 4.3
Quarter Reports
Trailing Dividend
Financial Ratios
| EPS | 5.73 sen |
| Trailing PE (Sector Median: 15.0) | 14.3 |
| PEG | 14.3 |
| Altman Z | 0.4 |
| Beaver | 0.116 |
| Current Ratio | 2.04 |
| Debt-Equity (DE) Ratio | 2.75 |
| FCF Yield | 40.16 % |
| Revenue QoQ | -13.06 % |
| Revenue YoY | -15.43 % |
| Profit QoQ | -60.86 % |
| Profit YoY | -10.49 % |
| Profit Margin (Sector Median: 5.0) | 4.57 % |
| ROE (ROIC: 1.77) | 4.45 % |
| Dividend Per Share (DPS) | 2.8 sen |
| Dividend Yield (DY) | 3.41 % |
Fair Value
Weighted Average Fair Value: 0.925
| Discounted Cash Flow (DCF) 5% Growth | 0.55 |
| Discounted Cash Flow (DCF) 10% Growth | 0.725 |
| Relative Valuation | 0.86 |
| Average Analysts FV based on 6 rating(s), +20.1% | 0.985 |
| Graham Formula | 0.435 |
| Graham Number | 1.29 |
| Net Tangible Asset (NTA) | 0.0 | Consistent QR FV | N/APremium Access Only |
Advanced Calculators
Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.
| Forward PE FV Calculator | |
| Latest Profit | 47.84 |
| Expected Profit (Next QR) [M] | |
| Expected Profit (After QR above) [M] | |
| Expected Profit (After QR above) [M] | |
| Estimated Fair Value |
| Growth/Risk Fair Value Calculator | |
| Expected growth (%) | |
| Estimated downside / risk (%) | |
| Estimated New DCF Fair Value |
| Contract/Award Contribution Calculator | |
| Contract/Award Value (in Million) | |
| Estimated Contribution to Stock Price | |
| Estimated New DCF Fair Value |
| Profit-Based Calculator | |
| Expected Profit (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Revenue-Based Calculator | |
| Expected Revenue (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Market Pricing | |
| Expected Profit (M) | 536.87 |
| Expected Revenue (M) | 11747.6 |
| Expected Growth (%) | 15.0 |
Directors Share Purchases (Beta)
DATUK IDRIS BIN ABDULLAH @ DAS MURTHY reduced 100000.0 units on 28 Aug 2020 at RM0.985
DATUK IDRIS BIN ABDULLAH @ DAS MURTHY reduced 72100.0 units on 19 Aug 2020 at RM0.975
Technical
Summary
Market Cap: 4100 M.
Number of Shares: 5000 M.
Adjusted Float: 48.2%.
Stock highly correlated with
M3TECH (78%)
FBMHIJRAH (77%)
FBMHIJRAH (77%)
KAWAN (75%)
Manipulation Indicator: Very hard to manipulate.
Malakoff is the leading IPP in Malaysia with an effective capacity of 6,346 MW comprising of 7 power plants that run on oil, coal and gas. On the international front, as an independent water and power producer (IWPP), we own a net capacity of approximately 690 MW of power production and 444,800 m³/day of water desalination. Our overseas projects are located in Bahrain, Saudi Arabia, Algeria, Australia and Oman.
Sectors: Trading & Services, Power Utilities, Tan Sri Syed Mokhtar Al-Bukhary, Utilities, Electricity
Code: 5264
Website: http://www.malakoff.com.my/
Related Links: Bursa | Annual Report | Announcement
Top Shareholdings
Updated on 21-Feb-2020
| Shareholder | Value (M) |
|---|---|
| Anglo-Oriental (Annuities) Sdn Bhd | 804.7 |
| MMC Corporation Berhad | 736.11 |
| Employees Provident Fund Board | 476.11 |
| Urusharta Jamaah Sdn Bhd | 410.0 |
| Kumpulan Wang Persaraan (Diperbadankan) | 349.74 |
| Amanah Saham Bumiputera | 257.08 |
| Amanah Saham Malaysia 2 | 91.21 |
| Amanah Saham Malaysia | 62.23 |
| AIA Bhd | 46.67 |
| Vanguard Total International Stock Index Fund | 30.83 |
| Vanguard Emerging Markets Stock Index Fund | 28.12 |
| Cimb Islamic Dali Equity Growth Fund | 27.84 |
| Amanah Saham Bumiputera 2 | 21.53 |
| Prulink Equity Fund | 20.91 |
| Amanah Saham Bumiputera 3-Didik | 17.11 |
| Great Eastern Life Assurance (Malaysia) Berhad | 16.93 |
| Amanah Saham Malaysia 3 | 13.42 |
| Seraimas Bina Sdn Bhd | 9.57 |
| DFA Emerging Market Core Equity | 9.25 |
| Permodalan Nasional Berhad | 7.24 |
| Wendy Lau Sie Sie | 6.56 |
| Eastspring Investment Small Cap fund | 6.5 |
| DFA Emerging Markets Small Cap Series | 6.02 |
| HSBC Principal Dali opportunities Fund | 5.89 |
| ASN Imbang 1 | 5.66 |
| Eastspring Investment Islamic Small Cap fund | 5.66 |
| California State Teachers Retirement System | 5.6 |