DPIH | DPI HOLDINGS BERHAD [NS]

0.185 (0.0%)
3

T-O (am): 0.185 (08:59:00)
Last updated: 17:00

Fundamental
Technical
Total Score

DPIH | DPI HOLDINGS BERHAD

iSaham Fundamental Trend

FCON: | Sharpe Ratio: | LTS:


Quarter Reports

Chart:

Select columns required and click "Update" to save your preferences

Ann. Date Qtr. Date Q FYE Revenue [M] PBT [M] NP [M] NPM DPS EPS R. QoQ R. YoY E. QoQ E. YoY TTM
EPS
Adj.
[M]
NP [M]
(adj)
NPM
(adj)
EPS
(adj)
E. QoQ
(adj)
E. YoY
(adj)
TTM EPS
(adj)
25 Apr 24 Q3 Feb 24 3 31 May 24 11.88 1.32 0.97 8.2% 0.00 0.13 12.4% 6.8% 19.2% 118.0%
17 Jan 24 Q2 Nov 23 2 31 May 24 13.57 1.90 1.20 8.8% 0.00 0.16 0.6% 9.8% 9.3% 185.7%
27 Oct 23 Q1 Aug 23 1 31 May 24 13.48 1.89 1.32 9.8% 0.00 0.18 6.7% 11.4% 24.5% 357.8%
27 Jul 23 Q4 May 23 4 31 May 23 14.44 2.33 1.75 12.1% 0.15 0.24 13.3% 21.3% 293.7% 131.8%
11 Apr 23 Q3 Feb 23 3 31 May 23 12.75 0.69 0.45 3.5% 0.00 0.06 3.2% 22.1% 6.0% 78.9%
16 Jan 23 Q2 Nov 22 2 31 May 23 12.35 0.64 0.42 3.4% 0.00 0.06 2.1% 21.4% 45.3% 79.8%
27 Oct 22 Q1 Aug 22 1 31 May 23 12.10 0.47 0.29 2.4% 0.00 0.04 1.6% 81.0% 61.8% 37.6%
28 Jul 22 Q4 May 22 4 31 May 22 11.91 1.03 0.76 6.3% 0.10 0.10 27.2% 18.5% 64.2% 62.8%
30 Mar 22 Q3 Feb 22 3 31 May 22 16.36 2.98 2.11 12.9% 0.15 0.32 4.1% 0.4% 1.4% 35.8%
23 Dec 21 Q2 Nov 21 2 31 May 22 15.72 2.79 2.08 13.2% 0.15 0.33 135.2% 1.4% 891.0% 36.1%
28 Oct 21 Q1 Aug 21 1 31 May 22 6.69 0.32 0.21 3.1% 0.00 0.04 54.2% 57.0% 89.7% 93.6%
29 Jul 21 Q4 May 21 4 31 May 21 14.61 2.89 2.03 13.9% 0.15 0.42 10.3% 109.0% 38.1% 179.4%
23 Mar 21 Q3 Feb 21 3 31 May 21 16.30 4.61 3.29 20.2% 0.20 0.68 2.2% 40.4% 0.9% 156.2%
06 Jan 21 Q2 Nov 20 2 31 May 21 15.95 4.29 3.26 20.4% 0.45 0.67 2.5% 33.0% 0.6% 36.2%
24 Sep 20 Q1 Aug 20 1 31 May 21 15.56 4.40 3.28 21.1% 0.20 0.67 122.5% 39.5% 350.4% 100.3%
30 Jul 20 Q4 May 20 4 31 May 20 6.99 0.83 0.73 10.4% 0.00 0.15 39.7% 47.7% 43.3% 70.1%
29 May 20 Q3 Feb 20 3 31 May 20 11.60 2.07 1.28 11.1% 0.15 0.26 3.2% 14.4% 46.4% 131.2%
22 Jan 20 Q2 Nov 19 2 31 May 20 11.99 3.26 2.39 19.9% 0.25 0.49 7.5% 19.4% 46.2% 192.9%
25 Oct 19 Q1 Aug 19 1 31 May 20 11.15 2.27 1.64 14.7% 0.00 0.34 16.6% 32.8%
23 Jul 19 Q4 May 19 4 31 May 19 13.37 3.10 2.44 18.2% 0.00 0.50 31.8% 338.7%
20 Mar 19 Q3 Feb 19 3 31 May 19 10.14 0.92 0.56 5.5% 0.00 0.14 0.9% 32.1%
03 Jan 19 Q2 Nov 18 2 31 May 19 10.05 1.18 0.82 8.1% 0.00 0.23

Historical Dividends

Financial Ratios

EPS 0.72 sen
Trailing PE (Sector Median: 17.6) 25.7
PEG 0.26
Altman Z 2.3
Beaver 0.333
Current Ratio 9.87
Debt-Equity (DE) Ratio 0.09
FCF Yield 0.08 %
Revenue QoQ -12.44 %
Revenue YoY -6.85%
Profit QoQ -19.17 %
Profit YoY 117.98 %
Profit Margin (Sector Median: 5.9) 9.83 %
ROE (ROIC: 6.0) 6.0 %
Dividend Per Share (DPS) 0.15 sen
Dividend Yield (DY) 0.81 %

Adjusted Financial Ratios

Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports

EPS
Trailing PE (Sector Median: 17.6)
Profit QoQ
Profit YoY
Profit Margin (Sector Median: 5.9)
ROE (ROIC: 6.3)
Altman Z

Fair Value

Weighted Average Fair Value:

Discounted Cash Flow (DCF) 5% Growth
Discounted Cash Flow (DCF) 10% Growth
Relative Valuation
Graham Formula
Graham Number
Net Tangible Asset (NTA) 0.12
Consistent QR FV
The Fair Value numbers are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The figures shown here should be taken as educational purposes only

Advanced Calculators

Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.

Forward PE FV Calculator
Latest Profit (adjusted) [M] 0.97
Expected Profit (Next QR) [M]
Expected Profit (After QR above) [M]
Expected Profit (After QR above) [M]
Estimated Fair Value
Growth/Risk Fair Value Calculator
Expected growth (%)
Estimated downside / risk (%)
Estimated New DCF Fair Value
Contract/Award Contribution Calculator
Contract/Award Value (in Million)
Estimated Contribution to Stock Price
Estimated New DCF Fair Value
Profit-Based Calculator
Expected Profit (M)
for Year
Estimated New DCF Fair Value
Revenue-Based Calculator
Expected Revenue (M)
for Year
Estimated New DCF Fair Value
Market Pricing
Expected Profit (M) 53.32
Expected Revenue (M) 276.85
Expected Growth (%) 27.0
The Fair Value calculated using this calculators are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The purpose of this tool is to help investor to quickly calculate their own expected Fair Value based on their own research

Directors Share Purchases (Beta)


MR FONG YOO KAW @ FONG YEE KOW added 100000.0 units announced on 06 Dec 2021 at ~RM0.36

MR FONG YOO KAW @ FONG YEE KOW reduced 100000.0 units announced on 17 Sep 2021 at ~RM0.465

MR FONG YOO KAW @ FONG YEE KOW reduced 100000.0 units announced on 09 Sep 2021 at ~RM0.485

MR LUA KOK HIYONG reduced 500000.0 units announced on 02 Sep 2021 at ~RM0.465

MR FONG YOO KAW @ FONG YEE KOW reduced 400000.0 units announced on 01 Sep 2021 at ~RM0.445

MR FONG YOO KAW @ FONG YEE KOW added 200000.0 units announced on 24 Jun 2021 at ~RM0.56

MR FONG YOO KAW @ FONG YEE KOW reduced 200000.0 units announced on 16 Jun 2021 at ~RM0.59

MR LUA KOK HIYONG added 200000.0 units announced on 07 Jan 2021 at ~RM0.295

MR FONG YOO KAW @ FONG YEE KOW added 600000.0 units announced on 07 Jan 2021 at ~RM0.295

Summary


Market Cap: 135 M.

Number of Shares: 730 M.

Adjusted Float: 26.0%.

Stock highly correlated with

CFM (84%)

NESTCON (84%)

MQTECH (83%)

HEXIND (82%)

DPI holding berhad incorporated back in 1975 as a factory manufactoring specialized in decorative and industrial wood coatings. In 1982, DPI started to manufacture nitrocellulose-based paint for packaging into aerosol cans for multiple applications. DPI has grown from a small company with only handful of staffs to a well established market leader in local spray paint market by conquering 25% of the total market share.

Sectors: Household Goods, Consumer Products & Services, Penny Stocks

Code: 0205

Website: http://www.dpiaerosol.com/index.html

Related Links: Bursa | Annual Report | Announcement

Warrant Info:

No warrants listed

Top Shareholdings

Updated on 30-Aug-2023

Shareholder % Value (M)
Choy Mui Seng @ Chai Mui Seng 56.98% 76.96
Chai Chun Vui 17.02% 22.99
Teo Peak Ying 1.57% 2.12
Ho Chye Thuan 0.56% 0.76
Ng Seng Ser 0.35% 0.47
Oh Boon Howe 0.34% 0.46
Teh Seh Bee 0.32% 0.43
Chan Hun Hoe 0.23% 0.31
Toh Kean Wee 0.22% 0.3
Ng Siew Mun 0.19% 0.26
Siew Lip Sung 0.15% 0.2
Wo Mei Peing 0.15% 0.2
Soon Thiam Yew 0.14% 0.19
Moi Tai @ Loy Shue Hua 0.14% 0.19
Ng Sho Lin 0.14% 0.19
Chin Chee Kuan 0.12% 0.16
Lem Be Eng 0.12% 0.16
Theresa Teo Peak Yian 0.11% 0.15
Chua Kwang Nguan 0.11% 0.15
Lim Yew Foong 0.11% 0.15
Lee Yong Kuen 0.1% 0.14
Soh Tian Song 0.1% 0.14
Kwang Wai Ping 0.1% 0.14
Fong Yoo Kaw @ Fong Yee Kow 0.1% 0.14
Lee Peck Chuan 0.1% 0.14
Ensign Peak Advisors Inc 0.09% 0.12
Ooi Yew Siang 0.09% 0.12
Lee Kok Hin 0.09% 0.12
Chan Wei Ling 0.08% 0.11
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.