T-O (am): 0.175 (08:59:00)
Last updated: 17:00
Customize
Select columns required and click "Update" to save your preferences
Ann. Date | Qtr. Date | Q | FYE | Revenue [M] | PBT [M] | NP [M] | NPM | DPS | EPS | R. QoQ | R. YoY | E. QoQ | E. YoY | TTM EPS |
Adj. [M] |
NP [M] (adj) |
NPM (adj) |
EPS (adj) |
E. QoQ (adj) |
E. YoY (adj) |
TTM EPS (adj) |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
25 Jul 24 | Q4 May 24 | 4 | 31 May 24 | 16.86 | 2.18 | 1.12 | 6.7% | 0.10 | 0.15 | 42.0% | 16.7% | 15.9% | 35.8% | ||||||||
25 Apr 24 | Q3 Feb 24 | 3 | 31 May 24 | 11.88 | 1.32 | 0.97 | 8.2% | 0.00 | 0.13 | 12.4% | 6.8% | 19.2% | 118.0% | ||||||||
17 Jan 24 | Q2 Nov 23 | 2 | 31 May 24 | 13.57 | 1.90 | 1.20 | 8.8% | 0.00 | 0.16 | 0.6% | 9.8% | 9.3% | 185.7% | ||||||||
27 Oct 23 | Q1 Aug 23 | 1 | 31 May 24 | 13.48 | 1.89 | 1.32 | 9.8% | 0.00 | 0.18 | 6.7% | 11.4% | 24.5% | 357.8% | ||||||||
27 Jul 23 | Q4 May 23 | 4 | 31 May 23 | 14.44 | 2.33 | 1.75 | 12.1% | 0.15 | 0.24 | 13.3% | 21.3% | 293.7% | 131.8% | ||||||||
11 Apr 23 | Q3 Feb 23 | 3 | 31 May 23 | 12.75 | 0.69 | 0.45 | 3.5% | 0.00 | 0.06 | 3.2% | 22.1% | 6.0% | 78.9% | ||||||||
16 Jan 23 | Q2 Nov 22 | 2 | 31 May 23 | 12.35 | 0.64 | 0.42 | 3.4% | 0.00 | 0.06 | 2.1% | 21.4% | 45.3% | 79.8% | ||||||||
27 Oct 22 | Q1 Aug 22 | 1 | 31 May 23 | 12.10 | 0.47 | 0.29 | 2.4% | 0.00 | 0.04 | 1.6% | 81.0% | 61.8% | 37.6% | ||||||||
28 Jul 22 | Q4 May 22 | 4 | 31 May 22 | 11.91 | 1.03 | 0.76 | 6.3% | 0.10 | 0.10 | 27.2% | 18.5% | 64.2% | 62.8% | ||||||||
30 Mar 22 | Q3 Feb 22 | 3 | 31 May 22 | 16.36 | 2.98 | 2.11 | 12.9% | 0.15 | 0.32 | 4.1% | 0.4% | 1.4% | 35.8% | ||||||||
23 Dec 21 | Q2 Nov 21 | 2 | 31 May 22 | 15.72 | 2.79 | 2.08 | 13.2% | 0.15 | 0.33 | 135.2% | 1.4% | 891.0% | 36.1% | ||||||||
28 Oct 21 | Q1 Aug 21 | 1 | 31 May 22 | 6.69 | 0.32 | 0.21 | 3.1% | 0.00 | 0.04 | 54.2% | 57.0% | 89.7% | 93.6% | ||||||||
29 Jul 21 | Q4 May 21 | 4 | 31 May 21 | 14.61 | 2.89 | 2.03 | 13.9% | 0.15 | 0.42 | 10.3% | 109.0% | 38.1% | 179.4% | ||||||||
23 Mar 21 | Q3 Feb 21 | 3 | 31 May 21 | 16.30 | 4.61 | 3.29 | 20.2% | 0.20 | 0.68 | 2.2% | 40.4% | 0.9% | 156.2% | ||||||||
06 Jan 21 | Q2 Nov 20 | 2 | 31 May 21 | 15.95 | 4.29 | 3.26 | 20.4% | 0.45 | 0.67 | 2.5% | 33.0% | 0.6% | 36.2% | ||||||||
24 Sep 20 | Q1 Aug 20 | 1 | 31 May 21 | 15.56 | 4.40 | 3.28 | 21.1% | 0.20 | 0.67 | 122.5% | 39.5% | 350.4% | 100.3% | ||||||||
30 Jul 20 | Q4 May 20 | 4 | 31 May 20 | 6.99 | 0.83 | 0.73 | 10.4% | 0.00 | 0.15 | 39.7% | 47.7% | 43.3% | 70.1% | ||||||||
29 May 20 | Q3 Feb 20 | 3 | 31 May 20 | 11.60 | 2.07 | 1.28 | 11.1% | 0.15 | 0.26 | 3.2% | 14.4% | 46.4% | 131.2% | ||||||||
22 Jan 20 | Q2 Nov 19 | 2 | 31 May 20 | 11.99 | 3.26 | 2.39 | 19.9% | 0.25 | 0.49 | 7.5% | 19.4% | 46.2% | 192.9% | ||||||||
25 Oct 19 | Q1 Aug 19 | 1 | 31 May 20 | 11.15 | 2.27 | 1.64 | 14.7% | 0.00 | 0.34 | 16.6% | 32.8% | ||||||||||
23 Jul 19 | Q4 May 19 | 4 | 31 May 19 | 13.37 | 3.10 | 2.44 | 18.2% | 0.00 | 0.50 | 31.8% | 338.7% | ||||||||||
20 Mar 19 | Q3 Feb 19 | 3 | 31 May 19 | 10.14 | 0.92 | 0.56 | 5.5% | 0.00 | 0.14 | 0.9% | 32.1% | ||||||||||
03 Jan 19 | Q2 Nov 18 | 2 | 31 May 19 | 10.05 | 1.18 | 0.82 | 8.1% | 0.00 | 0.23 |
EPS | 0.63 sen |
Trailing PE (Sector Median: 17.0) | 27.5 |
PEG | 27.5 |
Altman Z | 2.3 |
Beaver | 0.333 |
Current Ratio | 9.87 |
Debt-Equity (DE) Ratio | 0.09 |
FCF Yield | 0.08 % |
Revenue QoQ | 41.95 % |
Revenue YoY | 16.74% |
Profit QoQ | 15.88 % |
Profit YoY | -35.84 % |
Profit Margin (Sector Median: 6.0) | 8.28 % |
ROE (ROIC: 6.0) | 6.0 % |
Dividend Per Share (DPS) | 0.1 sen |
Dividend Yield (DY) | 0.57 % |
Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports
EPS | |
Trailing PE (Sector Median: 17.0) | |
Profit QoQ | |
Profit YoY | |
Profit Margin (Sector Median: 6.0) | |
ROE (ROIC: 6.3) | |
Altman Z |
Discounted Cash Flow (DCF) 5% Growth | |
Discounted Cash Flow (DCF) 10% Growth | |
Relative Valuation |
Graham Formula | |
Graham Number | |
Net Tangible Asset (NTA) | 0.12 | Consistent QR FV |
Forward PE FV Calculator | |
Latest Profit (adjusted) [M] | 1.12 |
Expected Profit (Next QR) [M] | |
Expected Profit (After QR above) [M] | |
Expected Profit (After QR above) [M] | |
Estimated Fair Value |
Growth/Risk Fair Value Calculator | |
Expected growth (%) | |
Estimated downside / risk (%) | |
Estimated New DCF Fair Value |
Contract/Award Contribution Calculator | |
Contract/Award Value (in Million) | |
Estimated Contribution to Stock Price | |
Estimated New DCF Fair Value |
Profit-Based Calculator | |
Expected Profit (M) | |
for Year | |
Estimated New DCF Fair Value |
Revenue-Based Calculator | |
Expected Revenue (M) | |
for Year | |
Estimated New DCF Fair Value |
Market Pricing | |
Expected Profit (M) | 53.32 |
Expected Revenue (M) | 276.85 |
Expected Growth (%) | 27.0 |
MR FONG YOO KAW @ FONG YEE KOW added 100000.0 units announced on 06 Dec 2021 at ~RM0.36
MR FONG YOO KAW @ FONG YEE KOW reduced 100000.0 units announced on 17 Sep 2021 at ~RM0.465
MR FONG YOO KAW @ FONG YEE KOW reduced 100000.0 units announced on 09 Sep 2021 at ~RM0.485
MR LUA KOK HIYONG reduced 500000.0 units announced on 02 Sep 2021 at ~RM0.465
MR FONG YOO KAW @ FONG YEE KOW reduced 400000.0 units announced on 01 Sep 2021 at ~RM0.445
MR FONG YOO KAW @ FONG YEE KOW added 200000.0 units announced on 24 Jun 2021 at ~RM0.56
MR FONG YOO KAW @ FONG YEE KOW reduced 200000.0 units announced on 16 Jun 2021 at ~RM0.59
MR LUA KOK HIYONG added 200000.0 units announced on 07 Jan 2021 at ~RM0.295
MR FONG YOO KAW @ FONG YEE KOW added 600000.0 units announced on 07 Jan 2021 at ~RM0.295
Market Cap: 127 M.
Number of Shares: 730 M.
Adjusted Float: 26.0%.
Stock highly correlated with
DSS (75%)
L&PBHD (75%)
GOB (71%)
HPMT (69%)
DPI holding berhad incorporated back in 1975 as a factory manufactoring specialized in decorative and industrial wood coatings. In 1982, DPI started to manufacture nitrocellulose-based paint for packaging into aerosol cans for multiple applications. DPI has grown from a small company with only handful of staffs to a well established market leader in local spray paint market by conquering 25% of the total market share.
Sectors: Household Goods, Consumer Products & Services, Penny Stocks
Code: 0205
Website: http://www.dpiaerosol.com/index.html
Related Links: Bursa | Annual Report | Announcement
No warrants listed
Updated on 30-Aug-2023
Shareholder | % | Value (M) |
---|---|---|
Choy Mui Seng @ Chai Mui Seng | 56.98% | 72.8 |
Chai Chun Vui | 17.02% | 21.75 |
Teo Peak Ying | 1.57% | 2.01 |
Ho Chye Thuan | 0.56% | 0.72 |
Ng Seng Ser | 0.35% | 0.45 |
Oh Boon Howe | 0.34% | 0.43 |
Teh Seh Bee | 0.32% | 0.41 |
Chan Hun Hoe | 0.23% | 0.29 |
Toh Kean Wee | 0.22% | 0.28 |
Ng Siew Mun | 0.19% | 0.24 |
Siew Lip Sung | 0.15% | 0.19 |
Wo Mei Peing | 0.15% | 0.19 |
Soon Thiam Yew | 0.14% | 0.18 |
Moi Tai @ Loy Shue Hua | 0.14% | 0.18 |
Ng Sho Lin | 0.14% | 0.18 |
Chin Chee Kuan | 0.12% | 0.15 |
Lem Be Eng | 0.12% | 0.15 |
Theresa Teo Peak Yian | 0.11% | 0.14 |
Chua Kwang Nguan | 0.11% | 0.14 |
Lim Yew Foong | 0.11% | 0.14 |
Lee Yong Kuen | 0.1% | 0.13 |
Soh Tian Song | 0.1% | 0.13 |
Kwang Wai Ping | 0.1% | 0.13 |
Fong Yoo Kaw @ Fong Yee Kow | 0.1% | 0.13 |
Lee Peck Chuan | 0.1% | 0.13 |
Ensign Peak Advisors Inc | 0.09% | 0.11 |
Ooi Yew Siang | 0.09% | 0.11 |
Lee Kok Hin | 0.09% | 0.11 |
Chan Wei Ling | 0.08% | 0.1 |