KOTRA | KOTRA INDUSTRIES BHD
4.15 (0.24%)
T-O (am): 0.000 (08:59:00)Price updated as of: 15:25
Fundamental
Technical
Total Score
KOTRA Fundamental Trend
FCON: | Sharpe Ratio: | LTS:
KOTRA Quarter Reports
Customize
Select columns required and click "Update" to save your preferences
| Ann. Date | Qtr. Date | Q | FYE | Revenue [M] | PBT [M] | NP [M] | NPM | DPS | EPS | R. QoQ | R. YoY | E. QoQ | E. YoY | TTM EPS |
Adj. [M] |
NP [M] (adj) |
NPM (adj) |
EPS (adj) |
E. QoQ (adj) |
E. YoY (adj) |
TTM EPS (adj) |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 27 Nov 25 | Q1 Sep 2025 | 1 | 30 Jun 2026 | 58.45 | 12.36 | 10.05 | 17.2% | 0.00 | 6.78 | 11.5% | 10.9% | 2.2% | 3.2% | ||||||||
| 26 Aug 25 | Q4 Jun 2025 | 4 | 30 Jun 2025 | 52.42 | 11.94 | 9.84 | 18.8% | 13.00 | 6.63 | 10.1% | 12.4% | 17.7% | 21.2% | ||||||||
| 20 May 25 | Q3 Mar 2025 | 3 | 30 Jun 2025 | 58.34 | 14.02 | 11.95 | 20.5% | 0.00 | 8.05 | 7.2% | 4.4% | 9.0% | 74.8% | ||||||||
| 19 Feb 25 | Q2 Dec 2024 | 2 | 30 Jun 2025 | 54.43 | 13.70 | 10.96 | 20.1% | 0.00 | 7.39 | 17.0% | 5.4% | 12.5% | 5.7% | ||||||||
| 27 Nov 24 | Q1 Sep 2024 | 1 | 30 Jun 2025 | 65.59 | 11.70 | 9.74 | 14.8% | 12.50 | 6.57 | 9.7% | 23.0% | 22.0% | 28.7% | ||||||||
| 19 Aug 24 | Q4 Jun 2024 | 4 | 30 Jun 2024 | 59.82 | 16.79 | 12.49 | 20.9% | 13.00 | 8.42 | 7.1% | 7.2% | 82.7% | 4.6% | ||||||||
| 20 May 24 | Q3 Mar 2024 | 3 | 30 Jun 2024 | 55.88 | 13.91 | 6.83 | 12.2% | 0.00 | 4.61 | 2.9% | 5.9% | 41.2% | 60.9% | ||||||||
| 21 Feb 24 | Q2 Dec 2023 | 2 | 30 Jun 2024 | 57.55 | 11.88 | 11.62 | 20.2% | 12.50 | 7.83 | 8.0% | 7.6% | 15.0% | 29.2% | ||||||||
| 28 Nov 23 | Q1 Sep 2023 | 1 | 30 Jun 2024 | 53.31 | 13.90 | 13.66 | 25.6% | 0.00 | 9.21 | 4.5% | 17.7% | 4.4% | 25.1% | ||||||||
| 23 Aug 23 | Q4 Jun 2023 | 4 | 30 Jun 2023 | 55.80 | 13.49 | 13.09 | 23.5% | 15.50 | 8.84 | 6.0% | 14.4% | 25.2% | 19.4% | ||||||||
| 26 May 23 | Q3 Mar 2023 | 3 | 30 Jun 2023 | 59.40 | 17.68 | 17.50 | 29.4% | 0.00 | 11.82 | 4.6% | 7.5% | 6.6% | 2.7% | ||||||||
| 24 Feb 23 | Q2 Dec 2022 | 2 | 30 Jun 2023 | 62.25 | 16.55 | 16.41 | 26.4% | 10.00 | 11.09 | 3.9% | 17.9% | 10.0% | 18.0% | ||||||||
| 29 Nov 22 | Q1 Sep 2022 | 1 | 30 Jun 2023 | 64.75 | 18.35 | 18.24 | 28.2% | 0.00 | 12.33 | 32.8% | 26.7% | 12.3% | 22.3% | ||||||||
| 29 Aug 22 | Q4 Jun 2022 | 4 | 30 Jun 2022 | 48.77 | 12.35 | 16.24 | 33.3% | 0.00 | 10.97 | 11.7% | 12.2% | 4.7% | 30.5% | ||||||||
| 30 May 22 | Q3 Mar 2022 | 3 | 30 Jun 2022 | 55.24 | 17.09 | 17.04 | 30.8% | 0.00 | 11.51 | 4.6% | 27.5% | 22.5% | 172.8% | ||||||||
| 24 Feb 22 | Q2 Dec 2021 | 2 | 30 Jun 2022 | 52.82 | 13.91 | 13.90 | 26.3% | 9.50 | 9.40 | 3.4% | 38.3% | 6.8% | 331.0% | ||||||||
| 26 Nov 21 | Q1 Sep 2021 | 1 | 30 Jun 2022 | 51.09 | 14.92 | 14.92 | 29.2% | 0.00 | 10.08 | 17.5% | 47.5% | 19.9% | 501.8% | ||||||||
| 02 Sep 21 | Q4 Jun 2021 | 4 | 30 Jun 2021 | 43.48 | 14.30 | 12.44 | 28.6% | 0.00 | 8.43 | 0.3% | 18.3% | 99.2% | 57.4% | ||||||||
| 28 May 21 | Q3 Mar 2021 | 3 | 30 Jun 2021 | 43.34 | 6.24 | 6.25 | 14.4% | 0.00 | 4.23 | 13.5% | 6.8% | 93.6% | 18.0% | ||||||||
| 19 Feb 21 | Q2 Dec 2020 | 2 | 30 Jun 2021 | 38.18 | 3.23 | 3.23 | 8.4% | 0.02 | 2.19 | 10.3% | 21.9% | 30.1% | 63.8% | ||||||||
| 20 Nov 20 | Q1 Sep 2020 | 1 | 30 Jun 2021 | 34.63 | 2.49 | 2.48 | 7.2% | 0.00 | 1.68 | 5.8% | 12.5% | 68.6% | 51.7% | ||||||||
| 14 Aug 20 | Q4 Jun 2020 | 4 | 30 Jun 2020 | 36.76 | 4.17 | 7.91 | 21.5% | 0.00 | 5.46 | 20.9% | 7.6% | 3.8% | 21.1% | ||||||||
| 22 May 20 | Q3 Mar 2020 | 3 | 30 Jun 2020 | 46.51 | 7.63 | 7.62 | 16.4% | 0.00 | 5.26 | 4.9% | 14.2% | 14.4% | 47.4% | ||||||||
| 05 Feb 20 | Q2 Dec 2019 | 2 | 30 Jun 2020 | 48.89 | 8.94 | 8.90 | 18.2% | 0.04 | 6.36 | 23.6% | 8.6% | 73.3% | 84.2% | ||||||||
| 28 Nov 19 | Q1 Sep 2019 | 1 | 30 Jun 2020 | 39.57 | 5.18 | 5.14 | 13.0% | 0.00 | 3.68 | 0.6% | 15.8% | 21.3% | 9.5% | ||||||||
| 22 Aug 19 | Q4 Jun 2019 | 4 | 30 Jun 2019 | 39.80 | 5.58 | 6.53 | 16.4% | 0.00 | 4.68 | 2.3% | 10.2% | 26.3% | 17.1% | ||||||||
| 17 May 19 | Q3 Mar 2019 | 3 | 30 Jun 2019 | 40.73 | 5.21 | 5.17 | 12.7% | 0.00 | 3.71 | 9.5% | 8.6% | 7.0% | 40.9% | ||||||||
| 19 Feb 19 | Q2 Dec 2018 | 2 | 30 Jun 2019 | 45.01 | 4.88 | 4.83 | 10.7% | 0.03 | 3.47 | 4.3% | 3.1% | 14.9% | 14.8% | ||||||||
| 22 Nov 18 | Q1 Sep 2018 | 1 | 30 Jun 2019 | 47.01 | 5.70 | 5.67 | 12.1% | 0.00 | 4.25 | 6.1% | 8.9% | 1.8% | 146.5% | ||||||||
| 21 Aug 18 | Q4 Jun 2018 | 4 | 30 Jun 2018 | 44.30 | 5.65 | 5.57 | 12.6% | 0.00 | 4.19 | 0.6% | 5.0% | 52.0% | 188.7% | ||||||||
| 14 May 18 | Q3 Mar 2018 | 3 | 30 Jun 2018 | 44.56 | 3.70 | 3.67 | 8.2% | 0.00 | 2.76 | 4.0% | 1.5% | 12.9% | 20.0% | ||||||||
| 13 Feb 18 | Q2 Dec 2017 | 2 | 30 Jun 2018 | 46.44 | 4.25 | 4.21 | 9.1% | 0.02 | 3.17 | 7.6% | 3.0% | 82.9% | 26.8% | ||||||||
| 23 Nov 17 | Q1 Sep 2017 | 1 | 30 Jun 2018 | 43.18 | 2.30 | 2.30 | 5.3% | 0.00 | 1.73 | 2.4% | 27.4% | 19.2% | 1670.0% | ||||||||
| 23 Aug 17 | Q4 Jun 2017 | 4 | 30 Jun 2017 | 42.18 | 2.06 | 1.93 | 4.6% | 0.00 | 1.46 | 6.7% | 3.2% | 57.9% | 32.5% | ||||||||
| 19 May 17 | Q3 Mar 2017 | 3 | 30 Jun 2017 | 45.22 | 4.58 | 4.58 | 10.1% | 0.00 | 3.46 | 0.3% | 7.0% | 20.3% | 578.1% | ||||||||
| 08 Feb 17 | Q2 Dec 2016 | 2 | 30 Jun 2017 | 45.07 | 5.75 | 5.75 | 12.8% | 0.02 | 4.34 | 33.0% | 14.6% | 4324.6% | 873.3% | ||||||||
| 23 Nov 16 | Q1 Sep 2016 | 1 | 30 Jun 2017 | 33.89 | 0.13 | 0.13 | 0.4% | 0.00 | 0.10 | 17.0% | 10.3% | 95.5% | 96.4% | ||||||||
| 29 Aug 16 | Q4 Jun 2016 | 4 | 30 Jun 2016 | 40.85 | 2.97 | 2.86 | 7.0% | 0.00 | 2.17 | 3.3% | 6.9% | 323.4% | 268.8% | ||||||||
| 25 May 16 | Q3 Mar 2016 | 3 | 30 Jun 2016 | 42.26 | 0.68 | 0.68 | 1.6% | 0.00 | 0.51 | 7.4% | 19.4% | 14.4% | 8.7% | ||||||||
| 25 Feb 16 | Q2 Dec 2015 | 2 | 30 Jun 2016 | 39.34 | 0.59 | 0.59 | 1.5% | 0.00 | 0.45 | 4.1% | 0.1% | 83.7% | 74.4% | ||||||||
| 26 Nov 15 | Q1 Sep 2015 | 1 | 30 Jun 2016 | 37.78 | 3.63 | 3.63 | 9.6% | 0.00 | 2.74 | 1.1% | 17.4% | 368.0% | 231.6% | ||||||||
| 27 Aug 15 | Q4 Jun 2015 | 4 | 30 Jun 2015 | 38.22 | 0.89 | 0.78 | 2.0% | 0.00 | 0.59 | 8.0% | 10.7% | 4.9% | 78.2% | ||||||||
| 27 May 15 | Q3 Mar 2015 | 3 | 30 Jun 2015 | 35.40 | 0.74 | 0.74 | 2.1% | 0.00 | 0.56 | 10.1% | 18.1% | 67.9% | 86.5% | ||||||||
| 16 Feb 15 | 31/12/14 | 2 | 30/06/15 | 39.39 | 2.31 | 2.31 | 5.8% | 0.00 | 1.74 | 22.4% | 11.0% | 183.5% | 13458.8% |
KOTRA Historical Dividends
KOTRA Financial Ratios
| EPS | 28.85 sen |
| Trailing PE (Sector Median: 17.4) | 14.4 |
| PEG | 2.68 |
| Altman Z | 2.1 |
| Beaver | 0.118 |
| Current Ratio | 2.81 |
| Debt-Equity (DE) Ratio | 0.29 |
| FCF Yield | 0.46 % |
| Revenue QoQ | 11.48 % |
| Revenue YoY | -10.89% |
| Profit QoQ | 2.18 % |
| Profit YoY | 3.19 % |
| Profit Margin (Sector Median: 6.3) | 19.13 % |
| ROE (ROIC: 13.79) | 14.75 % |
| Dividend Per Share (DPS) | 13.0 sen |
| Dividend Yield (DY) | 3.13 % |
KOTRA Adjusted Financial Ratios
Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports
| EPS | |
| Trailing PE (Sector Median: 17.4) | |
| Profit QoQ | |
| Profit YoY | |
| Profit Margin (Sector Median: 6.3) | |
| ROE (ROIC: 12.91) | |
| Altman Z |
KOTRA Fair Value
Weighted Average Fair Value:
| Discounted Cash Flow (DCF) 5% Growth | |
| Discounted Cash Flow (DCF) 10% Growth | |
| Relative Valuation | |
| Average Analysts FV based on 1 rating(s) |
| Graham Formula | |
| Graham Number | |
| Net Tangible Asset (NTA) | 1.96 | Consistent QR FV |
The Fair Value numbers are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The figures shown here should be taken as educational purposes only
Advanced Calculators
Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.
| Forward PE FV Calculator | |
| Latest Profit (adjusted) [M] | 9.68 |
| Expected Profit (Next QR) [M] | |
| Expected Profit (After QR above) [M] | |
| Expected Profit (After QR above) [M] | |
| Estimated Fair Value |
| Growth/Risk Fair Value Calculator | |
| Expected growth (%) | |
| Estimated downside / risk (%) | |
| Estimated New DCF Fair Value |
| Contract/Award Contribution Calculator | |
| Contract/Award Value (in Million) | |
| Estimated Contribution to Stock Price | |
| Estimated New DCF Fair Value |
| Profit-Based Calculator | |
| Expected Profit (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Revenue-Based Calculator | |
| Expected Revenue (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Market Pricing | |
| Expected Profit (M) | 56.97 |
| Expected Revenue (M) | 438.53 |
| Expected Growth (%) | 20.0 |
The Fair Value calculated using this calculators are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The purpose of this tool is to help investor to quickly calculate their own expected Fair Value based on their own research
KOTRA Directors Share Purchases (Beta)
No transaction in the last 2 months.
KOTRA Summary
Market Cap: 615 M.
Market Cap Class: Middlers
Number of Shares: 148 M.
Adjusted Float: 56.4%.
Stock highly correlated with
DCHCARE (89%)
MENTIGA (88%)
PWROOT (88%)
TWRREIT (88%)
Kotra Industries Berhad, an investment holding company is engaged in developing, manufacturing and trading pharmaceutical and healthcare products in Malaysia and other countries in the Asia Pacific. Kotra Industries Berhad is a subsidiary of Piong Nam Kim Holdings Sdn. Bhd. It offers pharmaceutical products in various dosage forms, which include tablets, capsules, cream/ointment/gel, liquid, dry powder preparations and injectables. The company manufactures over-the-counter (OTC) products that include dietary supplements for infants and teenagers, multivitamin tablets and syrups for kids, vitamin and mineral supplements for pregnant and lactating women, antioxidant vitamins for adults, products for weight gain-related conditions, and wellness products for seniors. It also offers over-the-counter and prescription products, such as peripheral vasolidators, antacid and gastric ulcer remedies, antifungals, dermatologicals, anthelmentics, cough preparations, analgesics and antipyretics, mouth and throat preparations, and antirheumatics. The company's prescription products also include antihistamines/antiemetics, cold preparations, anti-asthmatics, anti-diarrhoeals, antibiotics, antivirals, corticosteroids, anaesthetics, vitamins and minerals, anti-inflammatory products, antispasmodics, antimalarials, anticoagulants and hormones and gynaecological products including Predicates ovulation test kits and Thames sperm enhancer kits. It offers OTC health supplements under Appeton brand, nutriceutical beverages under the Booster brand, anti-fungal Creobic Cream and a range of prescriptive products under Axcel and Vaxcel brand names. The company was incorporated in 1985 and is based in Melaka, Malaysia.
Sectors: Consumer Products, Healthcare, Pharmaceuticals
Code: 0002
Website: http://www.kotrapharma.com
Related Links: Bursa | Annual Report | Announcement
Warrant Info:
No warrants listed
KOTRA Top Shareholdings
Updated on 29-Sep-2023
| Shareholder | % | Value (M) |
|---|---|---|
| Piong Nam Kim Holdings Sdn Bhd | 43.57% | 268.17 |
| Piong Teck Onn | 12.34% | 75.95 |
| Piong Teck Yen | 3.92% | 24.13 |
| Piong Teck Min | 3.38% | 20.8 |
| Piong Chee Wei | 2.55% | 15.7 |
| Platinum Essence Sdn. Bhd. | 1.89% | 11.63 |
| Kok Hon Seng | 1.69% | 10.4 |
| Cheah Chang Han | 1.65% | 10.16 |
| Chin Swee Chang | 1.56% | 9.6 |
| Ji Yeh Ming | 1.35% | 8.31 |
| Seah Tin Kim | 1.24% | 7.63 |
| Medisch Specialist Centre Sdn Bhd | 1.12% | 6.89 |
| Lim Kian Tiak | 1.01% | 6.22 |
| Ho Jonathan Lep Kee | 0.82% | 5.05 |
| Fong Siling | 0.81% | 4.99 |
| Cheah Ming Loong | 0.78% | 4.8 |
| Ooi Lee Peng | 0.61% | 3.75 |
| Piong Tech Fong | 0.53% | 3.26 |
| Triple Boutique Sdn Bhd | 0.52% | 3.2 |
| Piong Teck Wah | 0.52% | 3.2 |
| Sin Boon Fei | 0.42% | 2.59 |
Frequently Asked Questions
Kotra Industries Berhad, an investment holding company is engaged in developing, manufacturing and trading pharmaceutical and healthcare products in Malaysia and other countries in the Asia Pacific. Kotra Industries Berhad is a subsidiary of Piong Nam Kim Holdings Sdn. Bhd. It offers pharmaceutical products in various dosage forms, which include tablets, capsules, cream/ointment/gel, liquid, dry powder preparations and injectables. The company manufactures over-the-counter (OTC) products that include dietary supplements for infants and teenagers, multivitamin tablets and syrups for kids, vitamin and mineral supplements for pregnant and lactating women, antioxidant vitamins for adults, products for weight gain-related conditions, and wellness products for seniors. It also offers over-the-counter and prescription products, such as peripheral vasolidators, antacid and gastric ulcer remedies, antifungals, dermatologicals, anthelmentics, cough preparations, analgesics and antipyretics, mouth and throat preparations, and antirheumatics. The company's prescription products also include antihistamines/antiemetics, cold preparations, anti-asthmatics, anti-diarrhoeals, antibiotics, antivirals, corticosteroids, anaesthetics, vitamins and minerals, anti-inflammatory products, antispasmodics, antimalarials, anticoagulants and hormones and gynaecological products including Predicates ovulation test kits and Thames sperm enhancer kits. It offers OTC health supplements under Appeton brand, nutriceutical beverages under the Booster brand, anti-fungal Creobic Cream and a range of prescriptive products under Axcel and Vaxcel brand names. The company was incorporated in 1985 and is based in Melaka, Malaysia. The company is listed on Bursa Malaysia and operates in the Consumer Products, Healthcare and Pharmaceuticals sectors.
Yes, KOTRA INDUSTRIES BHD is listed as Shariah-compliant.
The latest share price of KOTRA INDUSTRIES BHD is RM 4.15 updated on 27 January 2026 15:25.
As of now, KOTRA INDUSTRIES BHD has a market capitalization of 615M based on the latest financial data.
iSaham's technical analysis indicates that KOTRA INDUSTRIES BHD's support level is at RM 4.15 and its resistance level is at RM 4.15, based on moving averages and price patterns.
The 52-week high for KOTRA INDUSTRIES BHD is RM 4.2
KOTRA INDUSTRIES BHD's share price has decreased by -1.19% year-to-date, influenced by market trends and company performance.
KOTRA INDUSTRIES BHD declared a dividend of 13.0 sen for the year 2025-11-27. View more details on KOTRA INDUSTRIES BHD's Historical Dividends page.
The main shareholders of KOTRA INDUSTRIES BHD include Piong Nam Kim Holdings Sdn Bhd, Piong Teck Onn and Piong Teck Yen. View more on KOTRA INDUSTRIES BHD Top Shareholders page.
You can buy KOTRA INDUSTRIES BHD shares through any licensed online broker or trading platform registered with Bursa Malaysia. If you're new to investing, iSaham can help you open an account with M+ Online, one of Malaysia's leading brokers.
When you open your M+ account through the iSaham team, you can get iSaham Pro for free as a bonus offer.
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.