PWROOT | POWER ROOT BERHAD

7
2.36 (3.51%)

T-O (am): 2.27 (08:59:00)
T-O (pm): 0.000 (14:29:00)
Last updated: 17:00

Fundamental
Technical
Total Score

PWROOT | POWER ROOT BERHAD


iSaham Fundamental Trend

FCON: | Sharpe Ratio: | LTS:


Quarter Reports

Chart:

Historical Dividends

Financial Ratios

EPS 11.16 sen
Trailing PE (Sector Median: 14.5) 21.1
PEG 0.21
Altman Z 1.9
Beaver 0.12
Current Ratio 2.09
Debt-Equity (DE) Ratio 0.62
FCF Yield 0.92 %
Revenue QoQ 59.33 %
Revenue YoY 43.88 %
Profit QoQ 179.06 %
Profit YoY 199.46 %
Profit Margin (Sector Median: 4.7) 11.42 %
ROE (ROIC: 17.33) 18.41 %
Dividend Per Share (DPS) 9.7 sen
Dividend Yield (DY) 4.11 %

Fair Value

Weighted Average Fair Value:

Discounted Cash Flow (DCF) 5% Growth
Discounted Cash Flow (DCF) 10% Growth
Relative Valuation
Average Analysts FV based on 4 rating(s)
Graham Formula
Graham Number
Net Tangible Asset (NTA) 0.64
Consistent QR FV
The Fair Value numbers are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The figures shown here should be taken as educational purposes only

Advanced Calculators

Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.

Forward PE FV Calculator
Latest Profit (adjusted) [M] 15.62
Expected Profit (Next QR) [M]
Expected Profit (After QR above) [M]
Expected Profit (After QR above) [M]
Estimated Fair Value
Growth/Risk Fair Value Calculator
Expected growth (%)
Estimated downside / risk (%)
Estimated New DCF Fair Value
Contract/Award Contribution Calculator
Contract/Award Value (in Million)
Estimated Contribution to Stock Price
Estimated New DCF Fair Value
Profit-Based Calculator
Expected Profit (M)
for Year
Estimated New DCF Fair Value
Revenue-Based Calculator
Expected Revenue (M)
for Year
Estimated New DCF Fair Value
Market Pricing
Expected Profit (M) 103.14
Expected Revenue (M) 1134.64
Expected Growth (%) 23.0
The Fair Value calculated using this calculators are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The purpose of this tool is to help investor to quickly calculate their own expected Fair Value based on their own research

Directors Share Purchases (Beta)


DATO' HOW SAY SWEE added 100000.0 units announced on 10 Aug 2022 at ~RM1.61

DATO' HOW SAY SWEE added 50000.0 units announced on 09 Aug 2022 at ~RM1.69

DATO' HOW SAY SWEE added 100000.0 units announced on 08 Aug 2022 at ~RM1.7

DATO' HOW SAY SWEE added 50000.0 units announced on 03 Aug 2022 at ~RM1.74

DATO' HOW SAY SWEE added 174500.0 units announced on 27 Jul 2022 at ~RM1.72

DATO' WONG FUEI BOON added 26100.0 units announced on 27 Jul 2022 at ~RM1.72

DATO' HOW SAY SWEE added 200000.0 units announced on 15 Jul 2022 at ~RM1.71

DATO' WONG FUEI BOON added 300000.0 units announced on 06 Jul 2022 at ~RM1.68

MR WONG TAK KEONG added 57300.0 units announced on 28 Jun 2022 at ~RM1.66

MR WONG TAK KEONG added 289600.0 units announced on 27 Jun 2022 at ~RM1.67

MR WONG TAK KEONG reduced 140000.0 units announced on 23 Jun 2022 at ~RM1.62

MR SEE THUAN PO added 80000.0 units announced on 22 Jun 2022 at ~RM1.62

MR WONG TAK KEONG added 250000.0 units announced on 17 Jun 2022 at ~RM1.57

MR LOW JUN LEE reduced 4000400.0 units announced on 27 May 2022 at ~RM1.42

MR SEE THUAN PO added 120000.0 units announced on 20 Apr 2022 at ~RM1.39

MR SEE THUAN PO added 80000.0 units announced on 29 Mar 2022 at ~RM1.34

MR SEE THUAN PO added 100000.0 units announced on 18 Mar 2022 at ~RM1.3

MR WONG TAK KEONG added 50000.0 units announced on 17 Mar 2022 at ~RM1.3

MR ONG KHENG SWEE added 10000.0 units announced on 08 Jun 2021 at ~RM1.4

MR ONG KHENG SWEE added 10000.0 units announced on 07 Jan 2021 at ~RM1.85

DATO' HOW SAY SWEE added 67900.0 units announced on 21 Sep 2020 at ~RM2.12

Summary


Market Cap: 1046 M.

Number of Shares: 443 M.

Adjusted Float: 74.1%.

Stock highly correlated with

PTRANS (93%)

YNHPROP (93%)

GASMSIA (89%)

SDS (89%)

Power Root Berhad is an investment holding company, through its subsidiaries, it is engaged in manufacturing and distributing beverage products in Malaysia and internationally. The company manufactures instant and tins products that include coffee, tea and energy drinks under Alicafe, Perl, Ah Huat, Power Root, Gingseng, Alitea, Oligo and Frenche Roast brands. The company was incorporated in 1999 and is based in Kuala Lumpur, Malaysia.

Sectors: Consumer Products, Food & Beverages, Consumer Products & Services

Code: 7237

Website: http://www.powerroot.com/

Related Links: Bursa | Annual Report | Announcement

Warrant Info:
Symbol Price Ex.Price Premium Expiry
PWROOT-WA 0.695 1.54 -5.3% 24-Jul-2023

Top Shareholdings

Updated on 30-Jun-2021

Shareholder Value (M)
How Say Swee 166.41
Wong Fuei Boon 146.72
Low Chee Yen 71.86
Kumpulan Wang Persaraan (Diperbadankan) 60.27
Wong Tak Keong 55.87
Lembaga Tabung Haji 31.28
Affin Hwang Asset Management Berhad 25.79
Eastspring Investmentssmall-Cap Fund 24.79
Norges Bank 21.69
Employees Provident Fund Board 17.69
Pau Choon Mei 15.29
See Seang Huat & Company Sdn Berhad 14.99
Wong Boon Fong 14.19
Ling Shi Yng 11.89
Dato’ How Say Swee 8.7
Dato’ Wong Fuei Boon 8.5
Principal Islamic Small Cap Opportunities Fund 8.2
Yayasan Guru Tun Hussein Onn 7.9
Syed Sirajuddin Putra Jamalullail 5.2
Wong Ling Huay 5.2

This calculator use Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.
This calculator use Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.