PWROOT | POWER ROOT BERHAD

8 8
1.96 (0.0%)

T-O (am): 0.000 (08:59:00)
Last updated: 09:12

Fundamental
Technical
Total Score
PWROOT | POWER ROOT BERHAD

Support & Resistance

ATR Trailing Stop: 1.93

Support
Last Price
Resistance
Price 1.92 1.93 1.94 1.95 1.96 1.96 1.96 1.97 1.98 1.99 2.0
Volume (M) 13.4 7.9 18.3 26.0 31.4 31.4 26.5 22.1 24.9 25.7

Gann Support: 1.9/1.83 | Resistance: 1.97/2.04

*Highlighted column shows significant volume at the support or resistance area.

Technical Trend

Trading Signals

Based on iSaham Screeners

Moving Average (Short Term)
Moving Average (Mid Term)
Moving Average (Long Term)
Ichimoku Kumo
Bollinger Band
RSI
Stochastic
Heikin-Ashi
MACD
Solid MA Trend
SAT
Sector Trend (Long Term)
Sector Trend (Short Term)
Institutional Holdings
Beat The Insti
Magic Formula
Better Than ASB
52-Week High
BTST
T+
Candlestick
Chart Pattern

Please be fully informed regarding the risks and costs associated with trading in the stock markets. Any trade you made must be followed by your own judgement and analysis. Please read our risk disclosure for more info.

Pivot Point

S2
S1
P
R1
R2
Daily 1.96 1.96 1.96 1.96 1.96
Weekly 1.93 1.94 1.97 1.98 2.01

iSaham Fundamental Trend

FCON: | Sharpe Ratio: | LTS:


Quarter Reports

Chart:

Select columns required and click "Update" to save your preferences

Ann. Date Qtr. Date Q FYE Revenue [M] PBT [M] NP [M] NPM DPS EPS R. QoQ R. YoY E. QoQ E. YoY TTM
EPS		 Adj.
[M]		 NP [M]
(adj)		 NPM
(adj)		 EPS
(adj)		 E. QoQ
(adj)		 E. YoY
(adj)		 TTM EPS
(adj)
22 Nov 23 Q2 Sep 23 2 31 Mar 24 99.70 12.33 10.35 10.4% 2.00 2.20 11.3% 22.6% 32.3% 33.8%
28 Aug 23 Q1 Jun 23 1 31 Mar 24 112.41 18.67 15.29 13.6% 2.50 3.50 0.3% 0.3% 11.1% 0.1%
25 May 23 Q4 Mar 23 4 31 Mar 23 112.76 20.45 17.19 15.2% 3.50 4.10 5.7% 16.4% 52.4% 36.8%
22 Feb 23 Q3 Dec 22 3 31 Mar 23 106.67 12.34 11.28 10.6% 2.25 2.70 17.2% 11.7% 27.8% 87.1%
22 Nov 22 Q2 Sep 22 2 31 Mar 23 128.79 19.83 15.62 12.1% 3.00 3.70 14.9% 59.3% 2.4% 179.1%
29 Aug 22 Q1 Jun 22 1 31 Mar 23 112.08 18.44 15.26 13.6% 3.00 3.70 15.7% 50.1% 21.5% 660.2%
31 May 22 Q4 Mar 22 4 31 Mar 22 96.85 14.20 12.57 13.0% 2.50 3.00 1.4% 49.0% 108.5% 572.4%
25 Feb 22 Q3 Dec 21 3 31 Mar 22 95.55 7.63 6.03 6.3% 1.20 1.40 18.2% 18.5% 7.7% 14.5%
23 Nov 21 Q2 Sep 21 2 31 Mar 22 80.83 6.95 5.60 6.9% 1.20 1.30 8.2% 1.4% 178.8% 33.8%
27 Aug 21 Q1 Jun 21 1 31 Mar 22 74.68 3.22 2.01 2.7% 0.50 0.50 14.8% 11.0% 7.4% 81.3%
28 May 21 Q4 Mar 21 4 31 Mar 21 65.03 1.17 1.87 2.9% 0.50 0.40 19.3% 28.1% 73.5% 85.2%
25 Feb 21 Q3 Dec 20 3 31 Mar 21 80.60 8.17 7.05 8.7% 1.50 1.70 1.2% 20.5% 16.6% 46.1%
26 Nov 20 Q2 Sep 20 2 31 Mar 21 79.68 11.73 8.45 10.6% 2.00 2.00 5.0% 20.4% 21.2% 37.1%
26 Aug 20 Q1 Jun 20 1 31 Mar 21 83.92 13.58 10.73 12.8% 2.50 2.60 7.2% 10.9% 15.3% 11.9%
28 May 20 Q4 Mar 20 4 31 Mar 20 90.40 16.68 12.67 14.0% 4.00 3.10 10.8% 13.6% 3.1% 155.5%
27 Feb 20 Q3 Dec 19 3 31 Mar 20 101.37 16.49 13.08 12.9% 3.50 3.20 1.3% 23.8% 2.6% 87.5%
25 Nov 19 Q2 Sep 19 2 31 Mar 20 100.09 16.21 13.44 13.4% 3.00 3.40 6.2% 14.7% 10.4% 93.9%
27 Aug 19 Q1 Jun 19 1 31 Mar 20 94.23 13.39 12.18 12.9% 2.00 3.10 18.4% 5.6% 145.5% 33.2%
28 May 19 Q4 Mar 19 4 31 Mar 19 79.60 9.15 4.96 6.2% 2.90 1.30 2.8% 1.2% 28.9% 152.2%
26 Feb 19 Q3 Dec 18 3 31 Mar 19 81.87 8.21 6.98 8.5% 1.70 1.80 6.2% 28.9% 0.7% 8.7%
27 Nov 18 Q2 Sep 18 2 31 Mar 19 87.29 8.92 6.93 7.9% 1.70 1.80 2.2% 27.1% 24.2% 28.6%
28 Aug 18 Q1 Jun 18 1 31 Mar 19 89.25 10.80 9.14 10.2% 1.70 2.80 10.8% 18.3% 196.1% 223.9%
25 May 18 Q4 Mar 18 4 31 Mar 18 80.58 -10.12 -9.51 -11.8% 0.50 -3.00 30.0% 12.4% 248.3% 201.7%
27 Feb 18 Q3 Dec 17 3 31 Mar 18 115.12 6.71 6.42 5.6% 2.50 2.00 3.8% 11.4% 33.9% 48.8%
28 Nov 17 Q2 Sep 17 2 31 Mar 18 119.65 10.89 9.71 8.1% 2.50 3.00 9.6% 20.5% 244.1% 20.6%
29 Aug 17 Q1 Jun 17 1 31 Mar 18 109.23 3.16 2.82 2.6% 4.00 0.90 18.8% 4.0% 69.8% 70.0%
30 May 17 Q4 Mar 17 4 31 Mar 17 91.96 13.67 9.36 10.2% 4.00 2.90 11.0% 3.3% 25.3% 58.4%
24 Feb 17 Q3 Dec 16 3 31 Mar 17 103.31 15.38 12.53 12.1% 2.50 4.10 4.0% 20.3% 2.4% 43.8%
29 Nov 16 Q2 Sep 16 2 31 Mar 17 99.32 14.24 12.23 12.3% 2.50 4.10 5.5% 18.2% 30.1% 13.6%
30 Aug 16 Q1 Jun 16 1 31 Mar 17 105.08 11.46 9.40 8.9% 2.50 3.10 18.0% 3.5% 59.1% 35.9%
26 May 16 Q4 Mar 16 4 31 Mar 16 89.03 4.85 5.91 6.6% 3.00 2.00 3.7% 11.4% 32.2% 69.2%
24 Feb 16 Q3 Dec 15 3 31 Mar 16 85.86 4.63 8.71 10.2% 2.00 2.90 2.2% 9.1% 38.4% 9.1%
25 Nov 15 Q2 Sep 15 2 31 Mar 16 84.01 15.18 14.15 16.8% 3.00 4.70 22.9% 16.5% 3.6% 185.9%
25 Aug 15 Q1 Jun 15 1 31 Mar 16 108.90 19.73 14.68 13.5% 3.00 4.90 8.4% 24.1% 23.6% 57.3%
26 May 15 Q4 Mar 15 4 31 Mar 15 100.44 21.98 19.21 19.1% 4.50 6.40 6.3% 39.3% 100.3% 81.6%
27 Feb 15 31/12/14 3 31/03/15 94.45 11.57 9.59 10.2% 2.00 3.20 6.1% 24.4% 93.8% 10.6%

Historical Dividends

Financial Ratios

EPS 11.13 sen
Trailing PE (Sector Median: 12.4) 17.6
PEG 17.6
Altman Z 1.9
Beaver 0.37
Current Ratio 2.93
Debt-Equity (DE) Ratio 0.38
FCF Yield 4.41 %
Revenue QoQ -11.31 %
Revenue YoY -22.59%
Profit QoQ -32.31 %
Profit YoY -33.77 %
Profit Margin (Sector Median: 4.8) 12.54 %
ROE (ROIC: 14.91) 15.58 %
Dividend Per Share (DPS) 10.25 sen
Dividend Yield (DY) 5.23 %

Adjusted Financial Ratios

Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports

EPS
Trailing PE (Sector Median: 12.4)
Profit QoQ
Profit YoY
Profit Margin (Sector Median: 4.8)
ROE (ROIC: 14.81)
Altman Z

Fair Value

Weighted Average Fair Value:

Discounted Cash Flow (DCF) 5% Growth
Discounted Cash Flow (DCF) 10% Growth
Relative Valuation
Average Analysts FV based on 4 rating(s)
Graham Formula
Graham Number
Net Tangible Asset (NTA) 0.75
Consistent QR FV
The Fair Value numbers are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The figures shown here should be taken as educational purposes only

Advanced Calculators

Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.

Forward PE FV Calculator
Latest Profit (adjusted) [M] 10.35
Expected Profit (Next QR) [M]
Expected Profit (After QR above) [M]
Expected Profit (After QR above) [M]
Estimated Fair Value
Growth/Risk Fair Value Calculator
Expected growth (%)
Estimated downside / risk (%)
Estimated New DCF Fair Value
Contract/Award Contribution Calculator
Contract/Award Value (in Million)
Estimated Contribution to Stock Price
Estimated New DCF Fair Value
Profit-Based Calculator
Expected Profit (M)
for Year
Estimated New DCF Fair Value
Revenue-Based Calculator
Expected Revenue (M)
for Year
Estimated New DCF Fair Value
Market Pricing
Expected Profit (M) 103.14
Expected Revenue (M) 1134.64
Expected Growth (%) 23.0
The Fair Value calculated using this calculators are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The purpose of this tool is to help investor to quickly calculate their own expected Fair Value based on their own research

Directors Share Purchases (Beta)


MR WONG TAK KEONG added 10000.0 units announced on 15 Jun 2023 at ~RM2.13

MR SEE THUAN PO added 157400.0 units announced on 31 May 2023 at ~RM2.0

DATO' WONG FUEI BOON reduced 1000000.0 units announced on 29 May 2023 at ~RM2.08

MR WONG TAK KEONG reduced 1000000.0 units announced on 29 May 2023 at ~RM2.08

DATO' HOW SAY SWEE added 100000.0 units announced on 10 Aug 2022 at ~RM1.61

DATO' HOW SAY SWEE added 50000.0 units announced on 09 Aug 2022 at ~RM1.69

DATO' HOW SAY SWEE added 100000.0 units announced on 08 Aug 2022 at ~RM1.7

DATO' HOW SAY SWEE added 50000.0 units announced on 03 Aug 2022 at ~RM1.74

DATO' HOW SAY SWEE added 174500.0 units announced on 27 Jul 2022 at ~RM1.72

DATO' WONG FUEI BOON added 26100.0 units announced on 27 Jul 2022 at ~RM1.72

DATO' HOW SAY SWEE added 200000.0 units announced on 15 Jul 2022 at ~RM1.71

DATO' WONG FUEI BOON added 300000.0 units announced on 06 Jul 2022 at ~RM1.68

MR WONG TAK KEONG added 57300.0 units announced on 28 Jun 2022 at ~RM1.66

MR WONG TAK KEONG added 289600.0 units announced on 27 Jun 2022 at ~RM1.67

MR WONG TAK KEONG reduced 140000.0 units announced on 23 Jun 2022 at ~RM1.62

MR SEE THUAN PO added 80000.0 units announced on 22 Jun 2022 at ~RM1.62

MR WONG TAK KEONG added 250000.0 units announced on 17 Jun 2022 at ~RM1.57

MR LOW JUN LEE reduced 4000400.0 units announced on 27 May 2022 at ~RM1.42

MR SEE THUAN PO added 120000.0 units announced on 20 Apr 2022 at ~RM1.39

MR SEE THUAN PO added 80000.0 units announced on 29 Mar 2022 at ~RM1.34

MR SEE THUAN PO added 100000.0 units announced on 18 Mar 2022 at ~RM1.3

MR WONG TAK KEONG added 50000.0 units announced on 17 Mar 2022 at ~RM1.3

MR ONG KHENG SWEE added 10000.0 units announced on 08 Jun 2021 at ~RM1.4

MR ONG KHENG SWEE added 10000.0 units announced on 07 Jan 2021 at ~RM1.85

DATO' HOW SAY SWEE added 67900.0 units announced on 21 Sep 2020 at ~RM2.12

Summary


Market Cap: 952 M.

Number of Shares: 485 M.

Adjusted Float: 74.6%.

Stock highly correlated with

IMASPRO (89%)

TELADAN (87%)

ECOMATE (86%)

HARNLEN (84%)

Power Root Berhad is an investment holding company, through its subsidiaries, it is engaged in manufacturing and distributing beverage products in Malaysia and internationally. The company manufactures instant and tins products that include coffee, tea and energy drinks under Alicafe, Perl, Ah Huat, Power Root, Gingseng, Alitea, Oligo and Frenche Roast brands. The company was incorporated in 1999 and is based in Kuala Lumpur, Malaysia.

Sectors: Consumer Products, Food & Beverages, Consumer Products & Services

Code: 7237

Website: http://www.powerroot.com/

Related Links: Bursa | Annual Report | Announcement

Warrant Info:

No warrants listed

Top Shareholdings

Updated on 30-Jun-2023

Shareholder Value (M)
How Say Swee 174.62
Wong Fuei Boon 127.97
Low Chee Yen 54.47
Kumpulan Wang Persaraan (Diperbadankan) 46.31
Wong Tak Keong 38.49
Pau Choon Mei 30.0
Lembaga Tabung Haji 29.15
AHAM Asset Management Bhd 17.76
Wong Boon Fong 13.0
See Seang Huat & Company Sdn Bhd 12.83
Ling Shi Yng 9.43
Eastspring Investment Small-cap Fund 9.01
Tokyo Marine Life Insurance Malaysia Berhad 8.16
Dato’ How Say Swee 6.88
Dato’ Wong Fuei Boon 6.71
Yayasan Guru Tun Hussein Onn 6.2
Pertubuhan Keselamatan Social 5.95
Norges Bank 5.78
PMB Shariah Aggresive Fund 5.52
See Thuan Po 5.44
Principal Islamic Small Cap Opportunities Fund 4.93

This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.