2.98 (0.68%)

T-O: 2.97 (08:59:00)
Last updated: 16:22

Total Score


iSaham Fundamental Trend

FCON: | Sharpe Ratio: | LTS:

Quarter Reports


Trailing Dividend

Financial Ratios

EPS24.89 sen
Trailing PE (Sector Median: 16.4)11.9
Altman Z2.1
Current Ratio3.37
Debt-Equity (DE) Ratio0.22
FCF Yield9.41 %
Revenue QoQ47.54 %
Revenue YoY5.57 %
Profit QoQ501.77 %
Profit YoY36.91 %
Profit Margin (Sector Median: 4.9)20.92 %
ROE (ROIC: 11.45)11.82 %
Dividend Per Share (DPS)0.02 sen
Dividend Yield (DY)0.01 %

Fair Value

Weighted Average Fair Value:

Discounted Cash Flow (DCF) 5% Growth
Discounted Cash Flow (DCF) 10% Growth
Relative Valuation
Graham Formula
Graham Number
Net Tangible Asset (NTA)1.5
Consistent QR FV
The Fair Value numbers are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The figures shown here should be taken as educational purposes only

Advanced Calculators

Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.

Forward PE FV Calculator
Latest Profit (adjusted) [M]14.19
Expected Profit (Next QR) [M]
Expected Profit (After QR above) [M]
Expected Profit (After QR above) [M]
Estimated Fair Value
Growth/Risk Fair Value Calculator
Expected growth (%)
Estimated downside / risk (%)
Estimated New DCF Fair Value
Contract/Award Contribution Calculator
Contract/Award Value (in Million)
Estimated Contribution to Stock Price
Estimated New DCF Fair Value
Profit-Based Calculator
Expected Profit (M)
for Year
Estimated New DCF Fair Value
Revenue-Based Calculator
Expected Revenue (M)
for Year
Estimated New DCF Fair Value
Market Pricing
Expected Profit (M)56.97
Expected Revenue (M)438.53
Expected Growth (%)20.0
The Fair Value calculated using this calculators are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The purpose of this tool is to help investor to quickly calculate their own expected Fair Value based on their own research

Directors Share Purchases (Beta)

No transaction in the last 2 months.


Market Cap: 440 M.

Number of Shares: 147 M.

Adjusted Float: 56.2%.

Stock highly correlated with




CAELY (72%)

Kotra Industries Berhad, an investment holding company, is engaged in developing, manufacturing, and trading pharmaceutical and healthcare products in Malaysia and other countries in the Asia pacific. It offers pharmaceutical products in various dosage forms, which include tablets, capsules, cream/ointment/gel, liquid, dry powder preparations, and injectables. The company manufactures over-the-counter (OTC) products that include dietary supplements for infants and teenagers, multivitamin tablets and syrups for kids, vitamin and mineral supplements for pregnant and lactating women, antioxidant vitamins for adults, products for weight gain related conditions, and wellness products for seniors. It also offers over-the-counter and prescription products, such as peripheral vasolidators, antacid and gastric ulcer remedies, antifungals, dermatologicals, anthelmentics, cough preparations, analgesics and antipyretics, mouth and throat preparations, and antirheumatics. The company's prescription products also include antihistamines/antiemetics, cold preparations, anti-asthmatics, anti-diarrhoeals, antibiotics, antivirals, corticosteroids, anaesthetics, vitamins and minerals, anti-inflammatory products, antispasmodics, antimalarials, anticoagulants, and hormones; and gynaecological products, including Predicates ovulation test kits and Thames sperm enhancer kits. It offers OTC health supplements under Appeton brand; nutriceutical beverage under Booster brand; anti-fungal Creobic Cream; and a range of prescriptive products under Axcel and Vaxcel brand names. The company is based in Melaka, Malaysia. Kotra Industries Berhad is a subsidiary of Piong Nam Kim Holdings Sdn. Bhd.

Sectors: Consumer Products, Healthcare, Pharmaceuticals, Budget 2021

Code: 0002

Website: http://www.kotrapharma.com

Related Links: Bursa | Annual Report | Announcement

Top Shareholdings

Updated on 30-Sep-2020

ShareholderValue (M)
Piong Nam Kim Holdings Sdn Bhd192.58
Piong Teck Onn30.28
Piong Teck Yen24.72
Galleon Asset Limited18.25
Piong Teck Min14.92
Piong Chee Wei11.26
Platinum Essence Sdn. Bhd.10.61
Kok Hon Seng7.15
Ji Yeh Ming5.96
Seah Tin Kim5.5
Chin Swee Chang5.36
Medisch Specialist Centre Sdn Bhd4.96
Lim Kian Tiak4.47
Ooi Lee Peng4.16
Fong Siling4.02
Ho Jonathan Lep Kee3.61
Cheah Ming Loong3.41
Cheah Chang Han3.16
Triple Boutique Sdn Bhd2.51
Piong Teck Wah2.3
Piong Teck Fong1.9