TWRREIT | TOWER REAL ESTATE INVESTMENT TRUST [NS]
0.320 (-1.54%)
T-O (am): 0.000 (08:59:00)
T-O (pm): 0.320 (14:29:00)
Last updated: 14:43
Fundamental
Technical
Total Score
iSaham Fundamental Trend
FCON: | Sharpe Ratio: | LTS:
Quarter Reports
Select columns required and click "Update" to save your preferences
| Ann. Date | Qtr. Date | Q | FYE | Revenue [M] | PBT [M] | NP [M] | NPM | DPS | EPS | R. QoQ | R. YoY | E. QoQ | E. YoY | TTM EPS |
Adj. [M] |
NP [M] (adj) |
NPM (adj) |
EPS (adj) |
E. QoQ (adj) |
E. YoY (adj) |
TTM EPS (adj) |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 24 Jan 24 | Q2 Dec 23 | 2 | 30 Jun 24 | 9.08 | 0.42 | 0.42 | 4.6% | 0.23 | 0.15 | 0.3% | 10.2% | 48.2% | 287.0% | ||||||||
| 16 Oct 23 | Q1 Sep 23 | 1 | 30 Jun 24 | 9.05 | 0.28 | 0.28 | 3.1% | 0.00 | 0.10 | 4.7% | 8.2% | 101.5% | 66.9% | ||||||||
| 31 Jul 23 | Q4 Jun 23 | 4 | 30 Jun 23 | 8.65 | -20.86 | -18.70 | -216.2% | 0.27 | -6.67 | 0.5% | 4.8% | 12911.6% | 1874.7% | ||||||||
| 20 Apr 23 | Q3 Mar 23 | 3 | 30 Jun 23 | 8.61 | 0.15 | 0.15 | 1.7% | 0.00 | 0.05 | 4.4% | 7.7% | 35.2% | 87.5% | ||||||||
| 30 Jan 23 | Q2 Dec 22 | 2 | 30 Jun 23 | 8.24 | 0.11 | 0.11 | 1.3% | 0.31 | 0.04 | 1.5% | 1.1% | 87.3% | 92.9% | ||||||||
| 21 Oct 22 | Q1 Sep 22 | 1 | 30 Jun 23 | 8.37 | 0.85 | 0.85 | 10.2% | 0.00 | 0.30 | 1.4% | 1.9% | 19.3% | 60.1% | ||||||||
| 29 Jul 22 | Q4 Jun 22 | 4 | 30 Jun 22 | 8.25 | 1.07 | 1.05 | 12.8% | 0.65 | 0.38 | 3.2% | 0.9% | 9.4% | 110.8% | ||||||||
| 25 Apr 22 | Q3 Mar 22 | 3 | 30 Jun 22 | 8.00 | 1.16 | 1.16 | 14.6% | 0.00 | 0.41 | 1.9% | 5.1% | 23.8% | 34.9% | ||||||||
| 21 Jan 22 | Q2 Dec 21 | 2 | 30 Jun 22 | 8.15 | 1.53 | 1.53 | 18.7% | 1.20 | 0.54 | 0.8% | 5.1% | 28.4% | 5.5% | ||||||||
| 13 Oct 21 | Q1 Sep 21 | 1 | 30 Jun 22 | 8.21 | 2.13 | 2.13 | 26.0% | 0.00 | 0.76 | 1.4% | 26.1% | 121.9% | 36.2% | ||||||||
| 06 Aug 21 | Q4 Jun 21 | 4 | 30 Jun 21 | 8.33 | -10.98 | -9.74 | -117.0% | 1.16 | -3.47 | 1.2% | 73.2% | 645.9% | 732.0% | ||||||||
| 22 Apr 21 | Q3 Mar 21 | 3 | 30 Jun 21 | 8.42 | 1.78 | 1.78 | 21.2% | 0.00 | 0.64 | 1.9% | 51.4% | 23.4% | 26.5% | ||||||||
| 21 Jan 21 | Q2 Dec 20 | 2 | 30 Jun 21 | 8.59 | 1.45 | 1.45 | 16.9% | 1.05 | 0.52 | 31.9% | 54.1% | 7.6% | 15.7% | ||||||||
| 14 Oct 20 | Q1 Sep 20 | 1 | 30 Jun 21 | 6.51 | 1.57 | 1.57 | 24.1% | 0.00 | 0.56 | 35.4% | 15.1% | 1.6% | 23.2% | ||||||||
| 23 Jul 20 | Q4 Jun 20 | 4 | 30 Jun 20 | 4.81 | 1.57 | 1.54 | 32.1% | 0.00 | 0.45 | 13.6% | 25.2% | 36.5% | 57.3% | ||||||||
| 13 May 20 | Q3 Mar 20 | 3 | 30 Jun 20 | 5.57 | 2.43 | 2.43 | 43.7% | 1.25 | 0.87 | 0.1% | 14.3% | 41.5% | 50.9% | ||||||||
| 22 Jan 20 | Q2 Dec 19 | 2 | 30 Jun 20 | 5.57 | 1.72 | 1.72 | 30.8% | 0.00 | 0.61 | 1.5% | 36.2% | 15.8% | 136.7% | ||||||||
| 17 Oct 19 | Q1 Sep 19 | 1 | 30 Jun 20 | 5.66 | 2.04 | 2.04 | 36.0% | 0.00 | 0.73 | 12.0% | 19.3% | 43.5% | 37.8% | ||||||||
| 25 Jul 19 | 30 Jun 19 | Other | 30 Jun 19 | 6.43 | 3.13 | 3.61 | 56.2% | 0.00 | 1.29 | 1.0% | 10.6% | 27.1% | 4.5% | ||||||||
| 18 Apr 19 | 31 Mar 19 | Other | 30 Jun 19 | 6.50 | 4.95 | 4.95 | 76.2% | 0.00 | 1.77 | 25.6% | 3.8% | 205.9% | 54.6% | ||||||||
| 25 Jan 19 | 31 Dec 18 | Other | 30 Jun 19 | 8.73 | 5.88 | -4.67 | -53.5% | 0.00 | -1.67 | 24.6% | 20.6% | 242.5% | 188.1% | ||||||||
| 25 Oct 18 | 30 Sep 18 | Other | 30 Jun 19 | 7.01 | 3.28 | 3.28 | 46.8% | 2.00 | 1.17 | 2.6% | 9.2% | 5.1% | 24.5% | ||||||||
| 31 Jul 18 | Q2 Jun 18 | 2 | 31 Dec 18 | 7.20 | 3.46 | 3.46 | 48.0% | 2.10 | 1.23 | 6.5% | 18.9% | 7.9% | 27.9% | ||||||||
| 17 Apr 18 | Q1 Mar 18 | 1 | 31 Dec 18 | 6.75 | 3.20 | 3.20 | 47.4% | 0.00 | 1.14 | 6.7% | 23.3% | 39.6% | 40.2% | ||||||||
| 06 Feb 18 | Q4 Dec 17 | 4 | 31 Dec 17 | 7.24 | 5.46 | 5.31 | 73.3% | 2.80 | 1.89 | 6.2% | 18.7% | 22.1% | 26.5% | ||||||||
| 24 Oct 17 | Q3 Sep 17 | 3 | 31 Dec 17 | 7.72 | 4.34 | 4.34 | 56.3% | 0.00 | 1.55 | 13.0% | 11.4% | 9.3% | 16.4% | ||||||||
| 07 Aug 17 | Q2 Jun 17 | 2 | 31 Dec 17 | 8.88 | 4.79 | 4.79 | 54.0% | 3.20 | 1.71 | 0.8% | 5.2% | 10.5% | 11.9% | ||||||||
| 27 Apr 17 | Q1 Mar 17 | 1 | 31 Dec 17 | 8.80 | 5.35 | 5.35 | 60.8% | 0.00 | 1.91 | 1.1% | 8.4% | 27.6% | 15.5% | ||||||||
| 23 Jan 17 | Q4 Dec 16 | 4 | 31 Dec 16 | 8.90 | 4.19 | 4.19 | 47.1% | 3.73 | 1.42 | 2.2% | 4.1% | 19.3% | 62.2% | ||||||||
| 11 Nov 16 | Q3 Sep 16 | 3 | 31 Dec 16 | 8.71 | 5.20 | 5.20 | 59.6% | 0.00 | 1.85 | 7.0% | 2.5% | 4.5% | 7.4% | ||||||||
| 15 Aug 16 | Q2 Jun 16 | 2 | 31 Dec 16 | 9.37 | 5.44 | 5.44 | 58.1% | 3.20 | 1.94 | 2.5% | 1.4% | 14.1% | 6.4% | ||||||||
| 26 Apr 16 | Q1 Mar 16 | 1 | 31 Dec 16 | 9.61 | 6.33 | 6.33 | 65.9% | 0.00 | 2.26 | 3.5% | 0.3% | 42.9% | 56.2% | ||||||||
| 28 Jan 16 | Q4 Dec 15 | 4 | 31 Dec 15 | 9.29 | 23.96 | 11.09 | 119.5% | 3.73 | 3.95 | 4.0% | 11.5% | 129.3% | 65.6% | ||||||||
| 26 Nov 15 | Q3 Sep 15 | 3 | 31 Dec 15 | 8.93 | 4.84 | 4.84 | 54.1% | 0.00 | 1.72 | 6.0% | 11.4% | 16.8% | 13.2% | ||||||||
| 23 Jul 15 | Q2 Jun 15 | 2 | 31 Dec 15 | 9.50 | 5.81 | 5.81 | 61.2% | 3.20 | 2.07 | 0.8% | 19.5% | 43.3% | 6.7% | ||||||||
| 20 Apr 15 | Q1 Mar 15 | 1 | 31 Dec 15 | 9.58 | 4.05 | 4.05 | 42.3% | 0.00 | 1.45 | 8.7% | 21.0% | 87.4% | 40.1% | ||||||||
| 28 Jan 15 | 31/12/14 | 4 | 31/12/14 | 10.49 | 32.25 | 32.25 | 307.5% | 3.20 | 11.50 | 4.1% | 15.4% | 654.8% | 311.6% |
Historical Dividends
Financial Ratios
| EPS | -6.38 sen |
| Trailing PE (Sector Median: 12.6) | 0.0 |
| PEG | 0.0 |
| Altman Z | 0.3 |
| Beaver | 0.028 |
| Current Ratio | 0.15 |
| Debt-Equity (DE) Ratio | 0.62 |
| FCF Yield | 7.11 % |
| Revenue QoQ | 0.32 % |
| Revenue YoY | 10.2% |
| Profit QoQ | 48.23 % |
| Profit YoY | 287.04 % |
| Profit Margin (Sector Median: 47.3) | -50.46 % |
| ROE (ROIC: -2.35) | -3.56 % |
| Dividend Per Share (DPS) | 0.5 sen |
| Dividend Yield (DY) | 1.56 % |
Adjusted Financial Ratios
Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports
| EPS | |
| Trailing PE (Sector Median: 12.6) | |
| Profit QoQ | |
| Profit YoY | |
| Profit Margin (Sector Median: 47.3) | |
| ROE (ROIC: -2.35) | |
| Altman Z |
Fair Value
Weighted Average Fair Value:
| Discounted Cash Flow (DCF) 5% Growth | |
| Discounted Cash Flow (DCF) 10% Growth | |
| Relative Valuation |
| Graham Formula | |
| Graham Number | |
| Net Tangible Asset (NTA) | 1.79 | Consistent QR FV |
The Fair Value numbers are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The figures shown here should be taken as educational purposes only
Advanced Calculators
Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.
| Forward PE FV Calculator | |
| Latest Profit (adjusted) [M] | 0.42 |
| Expected Profit (Next QR) [M] | |
| Expected Profit (After QR above) [M] | |
| Expected Profit (After QR above) [M] | |
| Estimated Fair Value |
| Growth/Risk Fair Value Calculator | |
| Expected growth (%) | |
| Estimated downside / risk (%) | |
| Estimated New DCF Fair Value |
| Contract/Award Contribution Calculator | |
| Contract/Award Value (in Million) | |
| Estimated Contribution to Stock Price | |
| Estimated New DCF Fair Value |
| Profit-Based Calculator | |
| Expected Profit (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Revenue-Based Calculator | |
| Expected Revenue (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Market Pricing | |
| Expected Profit (M) | 31.99 |
| Expected Revenue (M) | 142.96 |
| Expected Growth (%) | 27.0 |
The Fair Value calculated using this calculators are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The purpose of this tool is to help investor to quickly calculate their own expected Fair Value based on their own research
Directors Share Purchases (Beta)
No transaction in the last 2 months.
Summary
Market Cap: 89 M.
Number of Shares: 280 M.
Adjusted Float: 60.9%.
Stock highly correlated with
ARREIT (94%)
NOVA (93%)
CARLSBG (92%)
SEB (92%)
Tower REIT is a Malaysia-based real estate investment trust. its principal activities include investing in office buildings and commercial properties.Tower REIT's investment portfolio comprises commercial office buildings namely Menara HLA, HP Towers, Menara ING, located in Kuala Lumpur:
Sectors: REITs, Penny Stocks
Code: 5111
Website: http://www.tower-reit.com.my/
Related Links: Bursa | Annual Report | Announcement
Warrant Info:
No warrants listed
Top Shareholdings
Updated on 15-Aug-2023
| Shareholder | % | Value (M) |
|---|---|---|
| GLM Equities Sdn Bhd | 21.67% | 19.42 |
| Hong Leong Assurance Berhad | 20.59% | 18.45 |
| Yang Yoon Kiong | 4.99% | 4.47 |
| Asia Foundation Investment Co Ltd | 4.99% | 4.47 |
| Associated Land Sdn Bhd | 4.78% | 4.28 |
| Hong Leong Investment Bank Berhad | 2.1% | 1.88 |
| Loh Cheng Yean | 1.64% | 1.47 |
| Law Kiu Kiong | 1.63% | 1.46 |
| Lian Mong Yee @ Lian Mung Yee | 1.42% | 1.27 |
| DBS Bank | 1.41% | 1.26 |
| MCIS Insurance Berhad | 1.18% | 1.06 |
| Poh Soon Sim | 1.1% | 0.99 |
| Tan Kim Chuan | 0.63% | 0.56 |
| Lim Chen Yik | 0.54% | 0.48 |
| Cgs-Cimb Securities (Singapore) Pte Ltd | 0.52% | 0.47 |
| Liew Kon Mun | 0.45% | 0.4 |
| Ong Ee Nah | 0.39% | 0.35 |
| Lim Kew Seng | 0.38% | 0.34 |
| Ong Ah How @ Ong Beng Hwa | 0.37% | 0.33 |
| Liew Sun Yick | 0.34% | 0.3 |
| Ting Ching Kok | 0.33% | 0.3 |
| Chow Hon Keong | 0.31% | 0.28 |
| RAM Holdings Berhad | 0.29% | 0.26 |
| Gan Peoy Hong | 0.27% | 0.24 |
| Ling Thik Ping | 0.26% | 0.23 |
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.