TWRREIT | TOWER REAL ESTATE INVESTMENT TRUST [NS]

0.320 (0.0%)
2

T-O (am): 0.320 (08:59:00)
Last updated: 17:00

Fundamental
Technical
Total Score

TWRREIT | TOWER REAL ESTATE INVESTMENT TRUST

iSaham Fundamental Trend

FCON: | Sharpe Ratio: | LTS:


Quarter Reports

Chart:

Select columns required and click "Update" to save your preferences

Ann. Date Qtr. Date Q FYE Revenue [M] PBT [M] NP [M] NPM DPS EPS R. QoQ R. YoY E. QoQ E. YoY TTM
EPS
Adj.
[M]
NP [M]
(adj)
NPM
(adj)
EPS
(adj)
E. QoQ
(adj)
E. YoY
(adj)
TTM EPS
(adj)
17 May 24 Q3 Mar 24 3 30 Jun 24 9.20 1.00 1.00 10.8% 0.00 0.36 1.2% 6.8% 138.5% 582.9%
24 Jan 24 Q2 Dec 23 2 30 Jun 24 9.08 0.42 0.42 4.6% 0.23 0.15 0.3% 10.2% 48.2% 287.0%
16 Oct 23 Q1 Sep 23 1 30 Jun 24 9.05 0.28 0.28 3.1% 0.00 0.10 4.7% 8.2% 101.5% 66.9%
31 Jul 23 Q4 Jun 23 4 30 Jun 23 8.65 -20.86 -18.70 -216.2% 0.27 -6.67 0.5% 4.8% 12911.6% 1874.7%
20 Apr 23 Q3 Mar 23 3 30 Jun 23 8.61 0.15 0.15 1.7% 0.00 0.05 4.4% 7.7% 35.2% 87.5%
30 Jan 23 Q2 Dec 22 2 30 Jun 23 8.24 0.11 0.11 1.3% 0.31 0.04 1.5% 1.1% 87.3% 92.9%
21 Oct 22 Q1 Sep 22 1 30 Jun 23 8.37 0.85 0.85 10.2% 0.00 0.30 1.4% 1.9% 19.3% 60.1%
29 Jul 22 Q4 Jun 22 4 30 Jun 22 8.25 1.07 1.05 12.8% 0.65 0.38 3.2% 0.9% 9.4% 110.8%
25 Apr 22 Q3 Mar 22 3 30 Jun 22 8.00 1.16 1.16 14.6% 0.00 0.41 1.9% 5.1% 23.8% 34.9%
21 Jan 22 Q2 Dec 21 2 30 Jun 22 8.15 1.53 1.53 18.7% 1.20 0.54 0.8% 5.1% 28.4% 5.5%
13 Oct 21 Q1 Sep 21 1 30 Jun 22 8.21 2.13 2.13 26.0% 0.00 0.76 1.4% 26.1% 121.9% 36.2%
06 Aug 21 Q4 Jun 21 4 30 Jun 21 8.33 -10.98 -9.74 -117.0% 1.16 -3.47 1.2% 73.2% 645.9% 732.0%
22 Apr 21 Q3 Mar 21 3 30 Jun 21 8.42 1.78 1.78 21.2% 0.00 0.64 1.9% 51.4% 23.4% 26.5%
21 Jan 21 Q2 Dec 20 2 30 Jun 21 8.59 1.45 1.45 16.9% 1.05 0.52 31.9% 54.1% 7.6% 15.7%
14 Oct 20 Q1 Sep 20 1 30 Jun 21 6.51 1.57 1.57 24.1% 0.00 0.56 35.4% 15.1% 1.6% 23.2%
23 Jul 20 Q4 Jun 20 4 30 Jun 20 4.81 1.57 1.54 32.1% 0.00 0.45 13.6% 25.2% 36.5% 57.3%
13 May 20 Q3 Mar 20 3 30 Jun 20 5.57 2.43 2.43 43.7% 1.25 0.87 0.1% 14.3% 41.5% 50.9%
22 Jan 20 Q2 Dec 19 2 30 Jun 20 5.57 1.72 1.72 30.8% 0.00 0.61 1.5% 36.2% 15.8% 136.7%
17 Oct 19 Q1 Sep 19 1 30 Jun 20 5.66 2.04 2.04 36.0% 0.00 0.73 12.0% 19.3% 43.5% 37.8%
25 Jul 19 30 Jun 19 Other 30 Jun 19 6.43 3.13 3.61 56.2% 0.00 1.29 1.0% 10.6% 27.1% 4.5%
18 Apr 19 31 Mar 19 Other 30 Jun 19 6.50 4.95 4.95 76.2% 0.00 1.77 25.6% 3.8% 205.9% 54.6%
25 Jan 19 31 Dec 18 Other 30 Jun 19 8.73 5.88 -4.67 -53.5% 0.00 -1.67 24.6% 20.6% 242.5% 188.1%
25 Oct 18 30 Sep 18 Other 30 Jun 19 7.01 3.28 3.28 46.8% 2.00 1.17 2.6% 9.2% 5.1% 24.5%
31 Jul 18 Q2 Jun 18 2 31 Dec 18 7.20 3.46 3.46 48.0% 2.10 1.23 6.5% 18.9% 7.9% 27.9%
17 Apr 18 Q1 Mar 18 1 31 Dec 18 6.75 3.20 3.20 47.4% 0.00 1.14 6.7% 23.3% 39.6% 40.2%
06 Feb 18 Q4 Dec 17 4 31 Dec 17 7.24 5.46 5.31 73.3% 2.80 1.89 6.2% 18.7% 22.1% 26.5%
24 Oct 17 Q3 Sep 17 3 31 Dec 17 7.72 4.34 4.34 56.3% 0.00 1.55 13.0% 11.4% 9.3% 16.4%
07 Aug 17 Q2 Jun 17 2 31 Dec 17 8.88 4.79 4.79 54.0% 3.20 1.71 0.8% 5.2% 10.5% 11.9%
27 Apr 17 Q1 Mar 17 1 31 Dec 17 8.80 5.35 5.35 60.8% 0.00 1.91 1.1% 8.4% 27.6% 15.5%
23 Jan 17 Q4 Dec 16 4 31 Dec 16 8.90 4.19 4.19 47.1% 3.73 1.42 2.2% 4.1% 19.3% 62.2%
11 Nov 16 Q3 Sep 16 3 31 Dec 16 8.71 5.20 5.20 59.6% 0.00 1.85 7.0% 2.5% 4.5% 7.4%
15 Aug 16 Q2 Jun 16 2 31 Dec 16 9.37 5.44 5.44 58.1% 3.20 1.94 2.5% 1.4% 14.1% 6.4%
26 Apr 16 Q1 Mar 16 1 31 Dec 16 9.61 6.33 6.33 65.9% 0.00 2.26 3.5% 0.3% 42.9% 56.2%
28 Jan 16 Q4 Dec 15 4 31 Dec 15 9.29 23.96 11.09 119.5% 3.73 3.95 4.0% 11.5% 129.3% 65.6%
26 Nov 15 Q3 Sep 15 3 31 Dec 15 8.93 4.84 4.84 54.1% 0.00 1.72 6.0% 11.4% 16.8% 13.2%
23 Jul 15 Q2 Jun 15 2 31 Dec 15 9.50 5.81 5.81 61.2% 3.20 2.07 0.8% 19.5% 43.3% 6.7%
20 Apr 15 Q1 Mar 15 1 31 Dec 15 9.58 4.05 4.05 42.3% 0.00 1.45 8.7% 21.0% 87.4% 40.1%
28 Jan 15 31/12/14 4 31/12/14 10.49 32.25 32.25 307.5% 3.20 11.50 4.1% 15.4% 654.8% 311.6%

Historical Dividends

Financial Ratios

EPS -6.07 sen
Trailing PE (Sector Median: 12.6) 0.0
PEG 0.0
Altman Z 0.3
Beaver 0.028
Current Ratio 0.15
Debt-Equity (DE) Ratio 0.62
FCF Yield 7.11 %
Revenue QoQ 1.24 %
Revenue YoY 6.84%
Profit QoQ 138.52 %
Profit YoY 582.88 %
Profit Margin (Sector Median: 46.0) -47.27 %
ROE (ROIC: -2.35) -3.56 %
Dividend Per Share (DPS) 0.5 sen
Dividend Yield (DY) 1.56 %

Adjusted Financial Ratios

Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports

EPS
Trailing PE (Sector Median: 12.6)
Profit QoQ
Profit YoY
Profit Margin (Sector Median: 46.0)
ROE (ROIC: -2.35)
Altman Z

Fair Value

Weighted Average Fair Value:

Discounted Cash Flow (DCF) 5% Growth
Discounted Cash Flow (DCF) 10% Growth
Relative Valuation
Graham Formula
Graham Number
Net Tangible Asset (NTA) 1.79
Consistent QR FV
The Fair Value numbers are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The figures shown here should be taken as educational purposes only

Advanced Calculators

Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.

Forward PE FV Calculator
Latest Profit (adjusted) [M] 1.0
Expected Profit (Next QR) [M]
Expected Profit (After QR above) [M]
Expected Profit (After QR above) [M]
Estimated Fair Value
Growth/Risk Fair Value Calculator
Expected growth (%)
Estimated downside / risk (%)
Estimated New DCF Fair Value
Contract/Award Contribution Calculator
Contract/Award Value (in Million)
Estimated Contribution to Stock Price
Estimated New DCF Fair Value
Profit-Based Calculator
Expected Profit (M)
for Year
Estimated New DCF Fair Value
Revenue-Based Calculator
Expected Revenue (M)
for Year
Estimated New DCF Fair Value
Market Pricing
Expected Profit (M) 31.99
Expected Revenue (M) 142.96
Expected Growth (%) 27.0
The Fair Value calculated using this calculators are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The purpose of this tool is to help investor to quickly calculate their own expected Fair Value based on their own research

Directors Share Purchases (Beta)


No transaction in the last 2 months.

Summary


Market Cap: 89 M.

Number of Shares: 280 M.

Adjusted Float: 60.9%.

Stock highly correlated with

ARREIT (93%)

NOVA (93%)

CJCEN (92%)

HLCAP (92%)

Tower REIT is a Malaysia-based real estate investment trust. its principal activities include investing in office buildings and commercial properties.Tower REIT's investment portfolio comprises commercial office buildings namely Menara HLA, HP Towers, Menara ING, located in Kuala Lumpur:

Sectors: REITs, Penny Stocks

Code: 5111

Website: http://www.tower-reit.com.my/

Related Links: Bursa | Annual Report | Announcement

Warrant Info:

No warrants listed

Top Shareholdings

Updated on 15-Aug-2023

Shareholder % Value (M)
GLM Equities Sdn Bhd 21.67% 19.42
Hong Leong Assurance Berhad 20.59% 18.45
Yang Yoon Kiong 4.99% 4.47
Asia Foundation Investment Co Ltd 4.99% 4.47
Associated Land Sdn Bhd 4.78% 4.28
Hong Leong Investment Bank Berhad 2.1% 1.88
Loh Cheng Yean 1.64% 1.47
Law Kiu Kiong 1.63% 1.46
Lian Mong Yee @ Lian Mung Yee 1.42% 1.27
DBS Bank 1.41% 1.26
MCIS Insurance Berhad 1.18% 1.06
Poh Soon Sim 1.1% 0.99
Tan Kim Chuan 0.63% 0.56
Lim Chen Yik 0.54% 0.48
Cgs-Cimb Securities (Singapore) Pte Ltd 0.52% 0.47
Liew Kon Mun 0.45% 0.4
Ong Ee Nah 0.39% 0.35
Lim Kew Seng 0.38% 0.34
Ong Ah How @ Ong Beng Hwa 0.37% 0.33
Liew Sun Yick 0.34% 0.3
Ting Ching Kok 0.33% 0.3
Chow Hon Keong 0.31% 0.28
RAM Holdings Berhad 0.29% 0.26
Gan Peoy Hong 0.27% 0.24
Ling Thik Ping 0.26% 0.23
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.