T-O (am): 0.000 (08:59:00)
Last updated: 16:59
Customize
Select columns required and click "Update" to save your preferences
| Ann. Date | Qtr. Date | Q | FYE | Revenue [M] | PBT [M] | NP [M] | NPM | DPS | EPS | R. QoQ | R. YoY | E. QoQ | E. YoY | TTM EPS |
Adj. [M] |
NP [M] (adj) |
NPM (adj) |
EPS (adj) |
E. QoQ (adj) |
E. YoY (adj) |
TTM EPS (adj) |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 21 Nov 25 | Q3 Sep 2025 | 3 | 31 Dec 2025 | 18.48 | -1.00 | -1.00 | -5.4% | 0.00 | -0.26 | 0.2% | 18.5% | 31.4% | 20.3% | ||||||||
| 29 Aug 25 | Q2 Jun 2025 | 2 | 31 Dec 2025 | 18.52 | -0.75 | -0.76 | -4.1% | 0.00 | -0.20 | 12.8% | 18.7% | 171.5% | 1.3% | ||||||||
| 28 May 25 | Q1 Mar 2025 | 1 | 31 Dec 2025 | 21.25 | -0.27 | -0.28 | -1.3% | 0.00 | -0.07 | 11.6% | 8.0% | 9.8% | 76.4% | ||||||||
| 27 Feb 25 | Q4 Dec 2024 | 4 | 31 Dec 2024 | 24.04 | -0.27 | -0.26 | -1.1% | 0.00 | -0.07 | 6.0% | 1.9% | 69.3% | 76.9% | ||||||||
| 27 Nov 24 | Q3 Sep 2024 | 3 | 31 Dec 2024 | 22.67 | -0.73 | -0.83 | -3.7% | 0.00 | -0.22 | 0.5% | 1.5% | 7.9% | 2238.5% | ||||||||
| 28 Aug 24 | Q2 Jun 2024 | 2 | 31 Dec 2024 | 22.78 | -0.63 | -0.77 | -3.4% | 0.00 | -0.20 | 1.4% | 0.3% | 35.1% | 4168.4% | ||||||||
| 29 May 24 | Q1 Mar 2024 | 1 | 31 Dec 2024 | 23.09 | -1.07 | -1.19 | -5.2% | 0.00 | -0.31 | 5.7% | 9.1% | 7.6% | 551.5% | ||||||||
| 27 Feb 24 | Q4 Dec 2023 | 4 | 31 Dec 2023 | 24.49 | -1.18 | -1.11 | -4.5% | 0.00 | -0.29 | 6.3% | 15.8% | 2941.0% | 307.1% | ||||||||
| 24 Nov 23 | Q3 Sep 2023 | 3 | 31 Dec 2023 | 23.03 | 0.11 | 0.04 | 0.2% | 0.00 | 0.01 | 0.7% | 5.3% | 105.3% | 96.3% | ||||||||
| 24 Aug 23 | Q2 Jun 2023 | 2 | 31 Dec 2023 | 22.86 | 0.06 | 0.02 | 0.1% | 0.00 | 0.01 | 10.1% | 19.5% | 92.8% | 99.2% | ||||||||
| 29 May 23 | Q1 Mar 2023 | 1 | 31 Dec 2023 | 25.42 | 0.28 | 0.26 | 1.0% | 0.00 | 0.07 | 12.6% | 11.2% | 50.6% | 69.9% | ||||||||
| 27 Feb 23 | Q4 Dec 2022 | 4 | 31 Dec 2022 | 29.08 | 1.07 | 0.54 | 1.8% | 0.00 | 0.14 | 19.6% | 48.1% | 49.4% | 40.1% | ||||||||
| 22 Nov 22 | Q3 Sep 2022 | 3 | 31 Dec 2022 | 24.31 | 1.33 | 1.06 | 4.3% | 0.00 | 0.28 | 14.3% | 15.4% | 55.4% | 39.7% | ||||||||
| 26 Aug 22 | Q2 Jun 2022 | 2 | 31 Dec 2022 | 28.38 | 3.14 | 2.37 | 8.4% | 0.00 | 0.62 | 24.2% | 65.8% | 170.4% | 2480.4% | ||||||||
| 26 May 22 | Q1 Mar 2022 | 1 | 31 Dec 2022 | 22.86 | 1.29 | 0.88 | 3.8% | 0.00 | 0.23 | 16.4% | 53.7% | 1.7% | 100.5% | ||||||||
| 17 Mar 22 | Q4 Dec 2020 | 4 | 31 Dec 2020 | 19.64 | 1.41 | 0.89 | 4.5% | 1.00 | 0.24 | 6.8% | 34.2% | 49.1% | 55.5% | ||||||||
| 17 Mar 22 | Q1 Mar 2021 | 1 | 31 Dec 2021 | 21.06 | 2.28 | 1.75 | 8.3% | 0.00 | 0.46 | 23.1% | 12.9% | 1807.6% | 33.7% | ||||||||
| 17 Mar 22 | Q2 Jun 2021 | 2 | 31 Dec 2021 | 17.12 | 0.18 | 0.09 | 0.5% | 0.00 | 0.02 | 15.1% | 0.9% | 79.0% | 80.3% | ||||||||
| 17 Mar 22 | Q3 Sep 2021 | 3 | 31 Dec 2021 | 14.87 | 0.60 | 0.44 | 3.0% | 0.00 | 0.12 | 50.1% | 24.2% | 78.2% | 65.8% | ||||||||
| 25 Feb 22 | Q4 Dec 2021 | 4 | 31 Dec 2021 | 29.83 | 3.42 | 2.01 | 6.7% | 1.00 | 0.53 | 23.4% | 3.8% | 24.2% | 29.9% | ||||||||
| 27 Nov 20 | Q3 Sep 2020 | 3 | 31 Dec 2020 | 24.19 | 3.46 | 2.65 | 10.9% | 0.00 | 0.70 | 42.6% | 6.3% | 465.6% | 59.6% | ||||||||
| 28 Aug 20 | Q2 Jun 2020 | 2 | 31 Dec 2020 | 16.96 | 0.69 | 0.47 | 2.8% | 0.00 | 0.12 | 13.5% | 33.9% | 63.5% | 84.2% | ||||||||
| 30 Jun 20 | Q1 Mar 2020 | 1 | 31 Dec 2020 | 19.62 | 1.87 | 1.28 | 6.5% | 0.00 | 0.34 | 31.7% | 19.0% | 55.2% | 33.8% | ||||||||
| 27 Feb 20 | Q4 Dec 2019 | 4 | 31 Dec 2019 | 28.74 | 4.08 | 2.86 | 10.0% | 1.00 | 0.75 | 26.4% | 72.6% | ||||||||||
| 29 Nov 19 | Q3 Sep 2019 | 3 | 31 Dec 2019 | 22.74 | 2.71 | 1.66 | 7.3% | 0.00 | 0.44 | 11.3% | 43.9% | ||||||||||
| 26 Aug 19 | Q2 Jun 2019 | 2 | 31 Dec 2019 | 25.65 | 3.85 | 2.96 | 11.5% | 0.50 | 0.97 | 5.9% | 52.7% | ||||||||||
| 28 Jun 19 | Q1 Mar 2019 | 1 | 31 Dec 2019 | 24.23 | 2.82 | 1.94 | 8.0% | 0.00 | 0.64 |
| EPS | -0.61 sen |
| Trailing PE (Sector Median: 18.8) | 0.0 |
| PEG | 0.0 |
| Altman Z | 2.3 |
| Beaver | 0.578 |
| Current Ratio | 6.25 |
| Debt-Equity (DE) Ratio | 0.27 |
| FCF Yield | 21.7 % |
| Revenue QoQ | -0.22 % |
| Revenue YoY | -18.49% |
| Profit QoQ | -31.45 % |
| Profit YoY | -20.26 % |
| Profit Margin (Sector Median: 3.8) | -2.8 % |
| ROE (ROIC: -3.27) | -3.27 % |
| Dividend Per Share (DPS) | 0.0 sen |
| Dividend Yield (DY) | 0.0 % |
Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports
| EPS | |
| Trailing PE (Sector Median: 18.8) | |
| Profit QoQ | |
| Profit YoY | |
| Profit Margin (Sector Median: 3.8) | |
| ROE (ROIC: -2.94) | |
| Altman Z |
| Discounted Cash Flow (DCF) 5% Growth | |
| Discounted Cash Flow (DCF) 10% Growth | |
| Relative Valuation |
| Graham Formula | |
| Graham Number | |
| Net Tangible Asset (NTA) | 0.18 | Consistent QR FV |
| Forward PE FV Calculator | |
| Latest Profit (adjusted) [M] | -1.0 |
| Expected Profit (Next QR) [M] | |
| Expected Profit (After QR above) [M] | |
| Expected Profit (After QR above) [M] | |
| Estimated Fair Value |
| Growth/Risk Fair Value Calculator | |
| Expected growth (%) | |
| Estimated downside / risk (%) | |
| Estimated New DCF Fair Value |
| Contract/Award Contribution Calculator | |
| Contract/Award Value (in Million) | |
| Estimated Contribution to Stock Price | |
| Estimated New DCF Fair Value |
| Profit-Based Calculator | |
| Expected Profit (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Revenue-Based Calculator | |
| Expected Revenue (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Market Pricing | |
| Expected Profit (M) | 18.0 |
| Expected Revenue (M) | 255.66 |
| Expected Growth (%) | 21.0 |
MR PANG FU WEI added 10000.0 units announced on 20 Oct 2020 at ~RM0.19
MR PANG FU WEI added 405400.0 units announced on 15 Oct 2020 at ~RM0.19
MR PANG FU WEI added 123400.0 units announced on 13 Oct 2020 at ~RM0.19
Market Cap: 41 M.
Market Cap Class: Shrimp
Number of Shares: 380 M.
Adjusted Float: 38.0%.
Stock highly correlated with
CHINWEL (87%)
CJCEN (87%)
JHM (87%)
MBN (87%)
Kim Hin Joo (Malaysia) Berhad provide consumer products and services. Its products include baby, children, and maternity clothing; home and travel products, such as feeding and home safety, bathing and changing, nursery and bedroom, strollers and accessories, car seats, and baby carriers; and babies, children, and outdoor toys, as well as books. The company retails its products through Mothercare outlets, ELC, SIS, Mothercare online store, online sales channels, and Baby Expos. It also distributes baby, children, and maternity products to local retailers, as well as international retailers and distributors. The company operates 16 Mothercare outlets and 11 ELC SIS in Malaysia. Kim Hin Joo (Malaysia) Berhad was incorporated in 1978 and is headquartered in Seri Kembangan, Malaysia.
Sectors: Penny Stocks, Retailers, Consumer Products & Services
Code: 0210
Website: http://www.khj-my.com/
Related Links: Bursa | Annual Report | Announcement
No warrants listed
Updated on 22-Mar-2023
| Shareholder | % | Value (M) |
|---|---|---|
| Kim Hin International Pte Ltd | 62.0% | 25.92 |
| Lian Lee Choo | 3.0% | 1.25 |
| Pang Kim Hin | 2.97% | 1.24 |
| Khoo Yok Kee | 2.52% | 1.05 |
| Kaginic Corporation Sdn Bhd | 2.5% | 1.04 |
| Eastspring Investmentsequity Income Fund | 1.8% | 0.75 |
| Loke Kien Meng | 1.01% | 0.42 |
| UOB Kay Hian Pte Ltd | 0.99% | 0.41 |
| Tan Yau Lam | 0.73% | 0.31 |
| Teo Siew Lai | 0.67% | 0.28 |
| Chew Soo Lin | 0.57% | 0.24 |
| Wong Yee Wah @ Wong Mok Choon | 0.45% | 0.19 |
| Acadian Emerging Markets Micro-Cap Equity Master Fund | 0.35% | 0.15 |
| Lim Ching Neoh | 0.33% | 0.14 |
| Ng Ah Bah @ Ng See Kai | 0.32% | 0.13 |
| Tan Tiak Kun | 0.32% | 0.13 |
| Kok Yew Fatt | 0.31% | 0.13 |
| Lee Tjun Ken | 0.29% | 0.12 |
| Oh Boon Howe | 0.28% | 0.12 |
| Gan Thiam Seng | 0.26% | 0.11 |
| Goh Poh Teng | 0.26% | 0.11 |
| Caceis Bank | 0.26% | 0.11 |
| Pang Shu Ming | 0.26% | 0.11 |
| Ong Wee Khiang | 0.24% | 0.1 |
| Gt-Max Resources Sdn Bhd | 0.24% | 0.1 |
| Thc Sdn Bhd | 0.24% | 0.1 |
| Teh Kian Lang | 0.22% | 0.09 |
| Tee Kim Hew | 0.22% | 0.09 |
| Tan Peng Nguang | 0.21% | 0.09 |
| Kor Yann Ning | 0.21% | 0.09 |