KHJB | KIM HIN JOO (MALAYSIA) BERHAD

6
0.150 (-3.23%)

T-O (am): 0.000 (08:59:00)
Last updated: 17:00

Fundamental
Technical
Total Score

KHJB | KIM HIN JOO (MALAYSIA) BERHAD

iSaham Fundamental Trend

FCON: | Sharpe Ratio: | LTS:


Quarter Reports

Chart:

Select columns required and click "Update" to save your preferences

Ann. Date Qtr. Date Q FYE Revenue [M] PBT [M] NP [M] NPM DPS EPS R. QoQ R. YoY E. QoQ E. YoY TTM
EPS
Adj.
[M]
NP [M]
(adj)
NPM
(adj)
EPS
(adj)
E. QoQ
(adj)
E. YoY
(adj)
TTM EPS
(adj)
27 Feb 24 Q4 Dec 23 4 31 Dec 23 24.49 -1.18 -1.11 -4.5% 0.00 -0.29 6.3% 15.8% 2941.0% 307.1%
24 Nov 23 Q3 Sep 23 3 31 Dec 23 23.03 0.11 0.04 0.2% 0.00 0.01 0.7% 5.3% 105.3% 96.3%
24 Aug 23 Q2 Jun 23 2 31 Dec 23 22.86 0.06 0.02 0.1% 0.00 0.01 10.1% 19.5% 92.8% 99.2%
29 May 23 Q1 Mar 23 1 31 Dec 23 25.42 0.28 0.26 1.0% 0.00 0.07 12.6% 11.2% 50.6% 69.9%
27 Feb 23 Q4 Dec 22 4 31 Dec 22 29.08 1.07 0.54 1.8% 0.00 0.14 19.6% 48.1% 49.4% 40.1%
22 Nov 22 Q3 Sep 22 3 31 Dec 22 24.31 1.33 1.06 4.3% 0.00 0.28 14.3% 15.4% 55.4% 39.7%
26 Aug 22 Q2 Jun 22 2 31 Dec 22 28.38 3.14 2.37 8.4% 0.00 0.62 24.2% 65.8% 170.4% 2480.4%
26 May 22 Q1 Mar 22 1 31 Dec 22 22.86 1.29 0.88 3.8% 0.00 0.23 16.4% 53.7% 1.7% 100.5%
17 Mar 22 Q4 Dec 20 4 31 Dec 20 19.64 1.41 0.89 4.5% 1.00 0.24 6.8% 34.2% 49.1% 55.5%
17 Mar 22 Q1 Mar 21 1 31 Dec 21 21.06 2.28 1.75 8.3% 0.00 0.46 23.1% 12.9% 1807.6% 33.7%
17 Mar 22 Q2 Jun 21 2 31 Dec 21 17.12 0.18 0.09 0.5% 0.00 0.02 15.1% 0.9% 79.0% 80.3%
17 Mar 22 Q3 Sep 21 3 31 Dec 21 14.87 0.60 0.44 3.0% 0.00 0.12 50.1% 24.2% 78.2% 65.8%
25 Feb 22 Q4 Dec 21 4 31 Dec 21 29.83 3.42 2.01 6.7% 1.00 0.53 23.4% 3.8% 24.2% 29.9%
27 Nov 20 Q3 Sep 20 3 31 Dec 20 24.19 3.46 2.65 10.9% 0.00 0.70 42.6% 6.3% 465.6% 59.6%
28 Aug 20 Q2 Jun 20 2 31 Dec 20 16.96 0.69 0.47 2.8% 0.00 0.12 13.5% 33.9% 63.5% 84.2%
30 Jun 20 Q1 Mar 20 1 31 Dec 20 19.62 1.87 1.28 6.5% 0.00 0.34 31.7% 19.0% 55.2% 33.8%
27 Feb 20 Q4 Dec 19 4 31 Dec 19 28.74 4.08 2.86 10.0% 1.00 0.75 26.4% 72.6%
29 Nov 19 Q3 Sep 19 3 31 Dec 19 22.74 2.71 1.66 7.3% 0.00 0.44 11.3% 43.9%
26 Aug 19 Q2 Jun 19 2 31 Dec 19 25.65 3.85 2.96 11.5% 0.50 0.97 5.9% 52.7%
28 Jun 19 Q1 Mar 19 1 31 Dec 19 24.23 2.82 1.94 8.0% 0.00 0.64

Historical Dividends

Financial Ratios

EPS -0.21 sen
Trailing PE (Sector Median: 16.4) 0.0
PEG 0.0
Altman Z 2.2
Beaver 0.4
Current Ratio 3.88
Debt-Equity (DE) Ratio 0.36
FCF Yield 18.29 %
Revenue QoQ 6.35 %
Revenue YoY -15.8%
Profit QoQ -2941.03 %
Profit YoY -307.1 %
Profit Margin (Sector Median: 6.2) -0.82 %
ROE (ROIC: -1.03) -1.03 %
Dividend Per Share (DPS) 0.0 sen
Dividend Yield (DY) 0.0 %

Adjusted Financial Ratios

Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports

EPS
Trailing PE (Sector Median: 16.4)
Profit QoQ
Profit YoY
Profit Margin (Sector Median: 6.2)
ROE (ROIC: -0.92)
Altman Z

Fair Value

Weighted Average Fair Value:

Discounted Cash Flow (DCF) 5% Growth
Discounted Cash Flow (DCF) 10% Growth
Relative Valuation
Graham Formula
Graham Number
Net Tangible Asset (NTA) 0.2
Consistent QR FV
The Fair Value numbers are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The figures shown here should be taken as educational purposes only

Advanced Calculators

Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.

Forward PE FV Calculator
Latest Profit (adjusted) [M] -1.11
Expected Profit (Next QR) [M]
Expected Profit (After QR above) [M]
Expected Profit (After QR above) [M]
Estimated Fair Value
Growth/Risk Fair Value Calculator
Expected growth (%)
Estimated downside / risk (%)
Estimated New DCF Fair Value
Contract/Award Contribution Calculator
Contract/Award Value (in Million)
Estimated Contribution to Stock Price
Estimated New DCF Fair Value
Profit-Based Calculator
Expected Profit (M)
for Year
Estimated New DCF Fair Value
Revenue-Based Calculator
Expected Revenue (M)
for Year
Estimated New DCF Fair Value
Market Pricing
Expected Profit (M) 18.0
Expected Revenue (M) 255.66
Expected Growth (%) 21.0
The Fair Value calculated using this calculators are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The purpose of this tool is to help investor to quickly calculate their own expected Fair Value based on their own research

Directors Share Purchases (Beta)


MR PANG FU WEI added 10000.0 units announced on 20 Oct 2020 at ~RM0.19

MR PANG FU WEI added 405400.0 units announced on 15 Oct 2020 at ~RM0.19

MR PANG FU WEI added 123400.0 units announced on 13 Oct 2020 at ~RM0.19

Summary


Market Cap: 57 M.

Number of Shares: 380 M.

Adjusted Float: 38.0%.

Stock highly correlated with

EVD (86%)

TGUAN (86%)

POS (85%)

SHANG (85%)

Kim Hin Joo (Malaysia) Berhad provide consumer products and services. Its products include baby, children, and maternity clothing; home and travel products, such as feeding and home safety, bathing and changing, nursery and bedroom, strollers and accessories, car seats, and baby carriers; and babies, children, and outdoor toys, as well as books. The company retails its products through Mothercare outlets, ELC, SIS, Mothercare online store, online sales channels, and Baby Expos. It also distributes baby, children, and maternity products to local retailers, as well as international retailers and distributors. The company operates 16 Mothercare outlets and 11 ELC SIS in Malaysia. Kim Hin Joo (Malaysia) Berhad was incorporated in 1978 and is headquartered in Seri Kembangan, Malaysia.

Sectors: Penny Stocks, Retailers, Consumer Products & Services

Code: 0210

Website: http://www.khj-my.com/

Related Links: Bursa | Annual Report | Announcement

Warrant Info:

No warrants listed

Top Shareholdings

Updated on 22-Mar-2023

Shareholder % Value (M)
Kim Hin International Pte Ltd 62.0% 35.34
Lian Lee Choo 3.0% 1.71
Pang Kim Hin 2.97% 1.69
Khoo Yok Kee 2.52% 1.44
Kaginic Corporation Sdn Bhd 2.5% 1.43
Eastspring Investmentsequity Income Fund 1.8% 1.03
Loke Kien Meng 1.01% 0.58
UOB Kay Hian Pte Ltd 0.99% 0.56
Tan Yau Lam 0.73% 0.42
Teo Siew Lai 0.67% 0.38
Chew Soo Lin 0.57% 0.32
Wong Yee Wah @ Wong Mok Choon 0.45% 0.26
Acadian Emerging Markets Micro-Cap Equity Master Fund 0.35% 0.2
Lim Ching Neoh 0.33% 0.19
Ng Ah Bah @ Ng See Kai 0.32% 0.18
Tan Tiak Kun 0.32% 0.18
Kok Yew Fatt 0.31% 0.18
Lee Tjun Ken 0.29% 0.17
Oh Boon Howe 0.28% 0.16
Gan Thiam Seng 0.26% 0.15
Goh Poh Teng 0.26% 0.15
Caceis Bank 0.26% 0.15
Pang Shu Ming 0.26% 0.15
Ong Wee Khiang 0.24% 0.14
Gt-Max Resources Sdn Bhd 0.24% 0.14
Thc Sdn Bhd 0.24% 0.14
Teh Kian Lang 0.22% 0.13
Tee Kim Hew 0.22% 0.13
Tan Peng Nguang 0.21% 0.12
Kor Yann Ning 0.21% 0.12
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.