T-O: 2.62 (08:59:00)
Last updated: 17:00
EPS | 10.6 sen |
Trailing PE (Sector Median: 19.3) | 25.1 |
PEG | 0.48 |
Altman Z | 2.1 |
Beaver | 1.21 |
Current Ratio | 7.07 |
Debt-Equity (DE) Ratio | 0.14 |
FCF Yield | 3.05 % |
Revenue QoQ | 5.08 % |
Revenue YoY | 20.94 % |
Profit QoQ | 10.41 % |
Profit YoY | 41.6 % |
Profit Margin (Sector Median: 10.5) | 24.99 % |
ROE (ROIC: 15.88) | 15.88 % |
Dividend Per Share (DPS) | 10.3 sen |
Dividend Yield (DY) | 3.87 % |
Discounted Cash Flow (DCF) 5% Growth | |
Discounted Cash Flow (DCF) 10% Growth | |
Relative Valuation | |
Average Analysts FV based on 13 rating(s) |
Graham Formula | |
Graham Number | |
Net Tangible Asset (NTA) | 0.67 | Consistent QR FV |
Forward PE FV Calculator | |
Latest Profit (adjusted) [M] | 86.24 |
Expected Profit (Next QR) [M] | |
Expected Profit (After QR above) [M] | |
Expected Profit (After QR above) [M] | |
Estimated Fair Value |
Growth/Risk Fair Value Calculator | |
Expected growth (%) | |
Estimated downside / risk (%) | |
Estimated New DCF Fair Value |
Contract/Award Contribution Calculator | |
Contract/Award Value (in Million) | |
Estimated Contribution to Stock Price | |
Estimated New DCF Fair Value |
Profit-Based Calculator | |
Expected Profit (M) | |
for Year | |
Estimated New DCF Fair Value |
Revenue-Based Calculator | |
Expected Revenue (M) | |
for Year | |
Estimated New DCF Fair Value |
Market Pricing | |
Expected Profit (M) | 2400.34 |
Expected Revenue (M) | 11248.06 |
Expected Growth (%) | 34.0 |
MR LAU KEAN CHEONG added 200000.0 units announced on 17 May 2022 at ~RM2.56
MR MAI MANG LEE added 403500.0 units announced on 12 May 2022 at ~RM2.5
MR LAU KEAN CHEONG added 200000.0 units announced on 06 May 2022 at ~RM2.7
YAM TENGKU PUTERI SERI KEMALA TENGKU HAJJAH AISHAH BINTI ALMARHUM SULTAN HAJI AHMAD SHAH, DK (II), SIMP reduced 175000.0 units announced on 12 Apr 2022 at ~RM2.87
DATO' SRI THONG KOK KHEE added 810000.0 units announced on 11 Mar 2022 at ~RM2.59
MR LAU KEAN CHEONG added 180000.0 units announced on 22 Feb 2022 at ~RM3.03
DATO' SRI THONG KOK KHEE added 5000.0 units announced on 15 Feb 2022 at ~RM3.19
MR MAI MANG LEE added 125000.0 units announced on 24 Jan 2022 at ~RM3.19
THONG MEI CHUEN added 28000.0 units announced on 19 Jan 2022 at ~RM3.35
DATO' SRI THONG KOK KHEE added 29500.0 units announced on 19 Jan 2022 at ~RM3.35
DATO' SRI THONG KOK KHEE added 200000.0 units announced on 14 Jan 2022 at ~RM3.35
MR HO PHON GUAN added 165000.0 units announced on 14 Jan 2022 at ~RM3.35
MR MAI MANG LEE added 530000.0 units announced on 14 Jan 2022 at ~RM3.35
DATO' WONG GIAN KUI added 50000.0 units announced on 14 Jan 2022 at ~RM3.35
DATO' DR TAN SENG CHUAN added 90000.0 units announced on 14 Jan 2022 at ~RM3.35
MR LAU KEAN CHEONG added 180000.0 units announced on 14 Jan 2022 at ~RM3.35
MR FOO KOK SIEW reduced 95300.0 units announced on 10 Jan 2022 at ~RM3.88
YAM TENGKU PUTERI SERI KEMALA TENGKU HAJJAH AISHAH BINTI ALMARHUM SULTAN HAJI AHMAD SHAH, DK (II), SIMP reduced 100000.0 units announced on 07 Dec 2021 at ~RM3.77
MR FOO KOK SIEW reduced 64700.0 units announced on 30 Nov 2021 at ~RM4.04
MR HO PHON GUAN reduced 800000.0 units announced on 23 Nov 2021 at ~RM4.17
MR FOO KOK SIEW reduced 200000.0 units announced on 19 Nov 2021 at ~RM4.09
DATO' SRI THONG KOK KHEE reduced 5000000.0 units announced on 18 Nov 2021 at ~RM4.09
DATO' DR TAN SENG CHUAN reduced 400000.0 units announced on 18 Nov 2021 at ~RM4.07
DATO' SRI THONG KOK KHEE added 100000.0 units announced on 01 Nov 2021 at ~RM3.86
MR MAI MANG LEE reduced 3706000.0 units announced on 28 Sep 2021 at ~RM3.73
MR FOO KOK SIEW reduced 200000.0 units announced on 27 Sep 2021 at ~RM3.73
DATO' SRI THONG KOK KHEE reduced 2500000.0 units announced on 13 Sep 2021 at ~RM3.51
DATO' WONG GIAN KUI reduced 196000.0 units announced on 13 Sep 2021 at ~RM3.51
DATO' SRI THONG KOK KHEE reduced 2310000.0 units announced on 16 Aug 2021 at ~RM3.54
MR FOO KOK SIEW reduced 80000.0 units announced on 07 Jul 2021 at ~RM3.16
MR FOO KOK SIEW reduced 160000.0 units announced on 16 Jun 2021 at ~RM3.13
MR OH SEONG LYE reduced 216000.0 units announced on 06 May 2021 at ~RM3.19
DATO' SRI THONG KOK KHEE added 100000.0 units announced on 08 Apr 2021 at ~RM3.44
DATO' SRI THONG KOK KHEE added 100000.0 units announced on 06 Apr 2021 at ~RM3.25
DATO' DR TAN SENG CHUAN reduced 393500.0 units announced on 02 Apr 2021 at ~RM3.41
DATO' SRI THONG KOK KHEE added 50000.0 units announced on 01 Apr 2021 at ~RM3.22
DATO' DR TAN SENG CHUAN reduced 250000.0 units announced on 29 Mar 2021 at ~RM3.19
DATO' SRI THONG KOK KHEE added 100000.0 units announced on 26 Mar 2021 at ~RM3.27
DATO' SRI THONG KOK KHEE added 300000.0 units announced on 24 Mar 2021 at ~RM3.21
DATO' WONG GIAN KUI reduced 100000.0 units announced on 17 Mar 2021 at ~RM3.39
DATO' DR TAN SENG CHUAN reduced 850000.0 units announced on 12 Mar 2021 at ~RM3.12
MR HO PHON GUAN reduced 6000000.0 units announced on 04 Mar 2021 at ~RM3.64
DATO' WONG GIAN KUI reduced 100000.0 units announced on 17 Feb 2021 at ~RM3.5
DATO' WONG GIAN KUI reduced 100000.0 units announced on 16 Feb 2021 at ~RM3.42
DATO' WONG GIAN KUI reduced 200000.0 units announced on 04 Feb 2021 at ~RM3.43
DATO' WONG GIAN KUI reduced 600000.0 units announced on 29 Jan 2021 at ~RM3.3
DATO' SRI THONG KOK KHEE reduced 10000000.0 units announced on 27 Jan 2021 at ~RM3.3
MR MAI MANG LEE reduced 2000000.0 units announced on 20 Jan 2021 at ~RM2.89
DATO' WONG GIAN KUI reduced 1000000.0 units announced on 20 Jan 2021 at ~RM2.89
DATO' DR TAN SENG CHUAN reduced 200000.0 units announced on 19 Jan 2021 at ~RM2.76
MR FOO KOK SIEW reduced 70000.0 units announced on 13 Jan 2021 at ~RM2.59
DATO' WONG GIAN KUI reduced 200000.0 units announced on 11 Jan 2021 at ~RM2.59
MR OH SEONG LYE reduced 34000.0 units announced on 05 Jan 2021 at ~RM2.7
DATO' WONG GIAN KUI reduced 960000.0 units announced on 31 Dec 2020 at ~RM2.7
DATO' DR TAN SENG CHUAN reduced 250000.0 units announced on 14 Dec 2020 at ~RM2.6
MR FOO KOK SIEW reduced 70000.0 units announced on 09 Dec 2020 at ~RM2.6
DATO' WONG GIAN KUI reduced 490000.0 units announced on 08 Dec 2020 at ~RM2.66
DATO' DR TAN SENG CHUAN reduced 1000000.0 units announced on 02 Dec 2020 at ~RM2.67
DATO' WONG GIAN KUI reduced 200000.0 units announced on 01 Dec 2020 at ~RM2.63
DATO' WONG GIAN KUI reduced 390000.0 units announced on 18 Nov 2020 at ~RM2.64
DATO' WONG GIAN KUI reduced 100000.0 units announced on 10 Nov 2020 at ~RM2.67
MR OH SEONG LYE reduced 782000.0 units announced on 06 Nov 2020 at ~RM2.55
DATO' DR TAN SENG CHUAN reduced 250000.0 units announced on 06 Nov 2020 at ~RM2.55
DATO' WONG GIAN KUI reduced 500000.0 units announced on 22 Oct 2020 at ~RM2.53
DATO' DR TAN SENG CHUAN reduced 500000.0 units announced on 19 Oct 2020 at ~RM2.39
MR MAI MANG LEE reduced 1417959.0 units announced on 14 Oct 2020 at ~RM2.47
DATO' DR TAN SENG CHUAN reduced 750000.0 units announced on 07 Oct 2020 at ~RM2.3
MR FOO KOK SIEW reduced 100000.0 units announced on 02 Oct 2020 at ~RM2.27
DATO' WONG GIAN KUI reduced 400000.0 units announced on 04 Sep 2020 at ~RM2.28
DATO' SRI THONG KOK KHEE reduced 250000.0 units announced on 27 Aug 2020 at ~RM2.15
DATO' SRI THONG KOK KHEE reduced 260000.0 units announced on 25 Aug 2020 at ~RM2.18
DATO' WONG GIAN KUI reduced 400000.0 units announced on 24 Aug 2020 at ~RM2.18
DATO' SRI THONG KOK KHEE reduced 350000.0 units announced on 24 Aug 2020 at ~RM2.1
DATO' SRI THONG KOK KHEE reduced 250000.0 units announced on 21 Aug 2020 at ~RM2.05
DATO' SRI THONG KOK KHEE reduced 200000.0 units announced on 18 Aug 2020 at ~RM2.0
DATO' SRI THONG KOK KHEE reduced 5000000.0 units announced on 04 Aug 2020 at ~RM2.19
DATO' WONG GIAN KUI reduced 296000.0 units announced on 03 Aug 2020 at ~RM2.19
DATO' SRI THONG KOK KHEE reduced 5000000.0 units announced on 03 Aug 2020 at ~RM2.03
DATO' SRI THONG KOK KHEE reduced 5000000.0 units announced on 30 Jul 2020 at ~RM1.96
Market Cap: 9862 M.
Number of Shares: 3707 M.
Adjusted Float: 92.0%.
Stock highly correlated with
TECHNOLOGY (97%)
FRONTKN (95%)
MPI (94%)
AEMULUS (91%)
Inari Amertron Berhad (formerly known as Inari Berhad) was incorporated in Malaysia on 5 May 2010 as a public limited company and its principal activity is investment holding. Amertron Berhad has two subsidiaries, Inari Technology Sdn Bhd and Simfoni Bestari Sdn Bhd. Inari Technology is engaged in back-end semiconductor packaging, comprising back-end wafer processing, package assembly and RF final testing for wireless micowave telecommunication semiconductor products for the electronics/semiconductor industry. While Simfoni is an industrial property investment focusing on acquiring and managing industrial plants for the Inari Amertron.
Sectors: Technology, Exports, Internet of Things (IoT), Semiconductors, OSAT, Mid Cap, FBMKLCI
Code: 0166
Website: http://inari-amertron.com.my/
Related Links: Bursa | Annual Report | Announcement
No warrants listed
Updated on 23-Sep-2021
Shareholder | Value (M) |
---|---|
Insas Technology Berhad | 1107.14 |
Kumpulan Wang Persaraan (Diperbadankan) | 782.83 |
Employees Provident Fund Board | 505.56 |
AIA Bhd | 421.3 |
Insas Plaza Sdn Bhd | 227.31 |
Prulink Equity Fund | 161.66 |
Norges Bank | 121.49 |
Lembaga Tabung Haji | 118.55 |
Permodalan Nasional Berhad | 106.79 |
Great Eastern Life Assurance (Malaysia) Berhad | 104.84 |
Public Islamic Dividend Fund | 103.86 |
Public Islamic Select Treasures Fund | 89.16 |
Ho Phon Guan | 88.18 |
Vanguard Emerging Markets Stock Index Fund | 84.26 |
Vanguard Total International Stock Index Fund | 80.34 |
Urusharta Jamaah Sdn. Bhd. | 79.36 |
State Street Bank & Trust Company | 71.52 |
Hong Leong Value Fund | 71.52 |
Principal Dali Equity Growth Fund | 66.62 |
Takafulink Dana Ekuiti | 62.71 |
UBS AG | 60.75 |
Hong Leong Assurance Berhad | 56.83 |
Citibank New York | 55.85 |