INARI | INARI AMERTRON BERHAD

2.81 (-0.35%)
2

T-O (am): 2.80 (08:59:00)
T-O (pm): 2.81 (14:29:00)
Last updated: 17:00

Fundamental
Technical
Total Score

INARI | INARI AMERTRON BERHAD

iSaham Fundamental Trend

FCON: | Sharpe Ratio: | LTS:


Quarter Reports

Chart:

Historical Dividends

Financial Ratios

EPS 10.45 sen
Trailing PE (Sector Median: 19.6) 26.9
PEG 4.8
Altman Z 2.1
Beaver 0.372
Current Ratio 8.03
Debt-Equity (DE) Ratio 0.13
FCF Yield 1.01 %
Revenue QoQ -12.55 %
Revenue YoY -1.22 %
Profit QoQ -0.63 %
Profit YoY 6.24 %
Profit Margin (Sector Median: 11.5) 26.12 %
ROE (ROIC: 15.04) 15.04 %
Dividend Per Share (DPS) 9.8 sen
Dividend Yield (DY) 3.49 %

Fair Value

Weighted Average Fair Value:

Discounted Cash Flow (DCF) 5% Growth
Discounted Cash Flow (DCF) 10% Growth
Relative Valuation
Average Analysts FV based on 12 rating(s)
Graham Formula
Graham Number
Net Tangible Asset (NTA) 0.7
Consistent QR FV
The Fair Value numbers are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The figures shown here should be taken as educational purposes only

Advanced Calculators

Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.

Forward PE FV Calculator
Latest Profit (adjusted) [M] 99.35
Expected Profit (Next QR) [M]
Expected Profit (After QR above) [M]
Expected Profit (After QR above) [M]
Estimated Fair Value
Growth/Risk Fair Value Calculator
Expected growth (%)
Estimated downside / risk (%)
Estimated New DCF Fair Value
Contract/Award Contribution Calculator
Contract/Award Value (in Million)
Estimated Contribution to Stock Price
Estimated New DCF Fair Value
Profit-Based Calculator
Expected Profit (M)
for Year
Estimated New DCF Fair Value
Revenue-Based Calculator
Expected Revenue (M)
for Year
Estimated New DCF Fair Value
Market Pricing
Expected Profit (M) 2400.34
Expected Revenue (M) 11248.06
Expected Growth (%) 34.0
The Fair Value calculated using this calculators are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The purpose of this tool is to help investor to quickly calculate their own expected Fair Value based on their own research

Directors Share Purchases (Beta)


YAM TENGKU PUTERI SERI KEMALA TENGKU HAJJAH AISHAH BINTI ALMARHUM SULTAN HAJI AHMAD SHAH, DK (II), SIMP reduced 432000.0 units announced on 24 Nov 2022 at ~RM2.51

YAM TENGKU PUTERI SERI KEMALA TENGKU HAJJAH AISHAH BINTI ALMARHUM SULTAN HAJI AHMAD SHAH, DK (II), SIMP reduced 288000.0 units announced on 31 Oct 2022 at ~RM2.44

YAM TENGKU PUTERI SERI KEMALA TENGKU HAJJAH AISHAH BINTI ALMARHUM SULTAN HAJI AHMAD SHAH, DK (II), SIMP reduced 298000.0 units announced on 21 Oct 2022 at ~RM2.35

MR FOO KOK SIEW reduced 50000.0 units announced on 13 Oct 2022 at ~RM2.37

YAM TENGKU PUTERI SERI KEMALA TENGKU HAJJAH AISHAH BINTI ALMARHUM SULTAN HAJI AHMAD SHAH, DK (II), SIMP reduced 122000.0 units announced on 06 Oct 2022 at ~RM2.49

MR FOO KOK SIEW reduced 60000.0 units announced on 05 Oct 2022 at ~RM2.49

DATO' WONG GIAN KUI reduced 100000.0 units announced on 30 Sep 2022 at ~RM2.63

MR LAU KEAN CHEONG reduced 4000000.0 units announced on 23 Sep 2022 at ~RM2.65

DATO' WONG GIAN KUI reduced 100000.0 units announced on 15 Sep 2022 at ~RM2.76

MR FOO KOK SIEW reduced 50000.0 units announced on 30 Aug 2022 at ~RM2.65

YAM TENGKU PUTERI SERI KEMALA TENGKU HAJJAH AISHAH BINTI ALMARHUM SULTAN HAJI AHMAD SHAH, DK (II), SIMP reduced 200000.0 units announced on 29 Jul 2022 at ~RM2.8

DATO' SRI THONG KOK KHEE added 200000.0 units announced on 18 Jul 2022 at ~RM2.38

DATO' DR TAN SENG CHUAN added 40000.0 units announced on 15 Jul 2022 at ~RM2.38

MR LAU KEAN CHEONG added 200000.0 units announced on 14 Jul 2022 at ~RM2.36

MR LAU KEAN CHEONG added 200000.0 units announced on 17 May 2022 at ~RM2.56

MR MAI MANG LEE added 403500.0 units announced on 12 May 2022 at ~RM2.5

MR LAU KEAN CHEONG added 200000.0 units announced on 06 May 2022 at ~RM2.7

YAM TENGKU PUTERI SERI KEMALA TENGKU HAJJAH AISHAH BINTI ALMARHUM SULTAN HAJI AHMAD SHAH, DK (II), SIMP reduced 175000.0 units announced on 12 Apr 2022 at ~RM2.87

DATO' SRI THONG KOK KHEE added 810000.0 units announced on 11 Mar 2022 at ~RM2.59

MR LAU KEAN CHEONG added 180000.0 units announced on 22 Feb 2022 at ~RM3.03

DATO' SRI THONG KOK KHEE added 5000.0 units announced on 15 Feb 2022 at ~RM3.19

MR MAI MANG LEE added 125000.0 units announced on 24 Jan 2022 at ~RM3.19

THONG MEI CHUEN added 28000.0 units announced on 19 Jan 2022 at ~RM3.35

DATO' SRI THONG KOK KHEE added 29500.0 units announced on 19 Jan 2022 at ~RM3.35

DATO' SRI THONG KOK KHEE added 200000.0 units announced on 14 Jan 2022 at ~RM3.35

MR HO PHON GUAN added 165000.0 units announced on 14 Jan 2022 at ~RM3.35

MR MAI MANG LEE added 530000.0 units announced on 14 Jan 2022 at ~RM3.35

DATO' WONG GIAN KUI added 50000.0 units announced on 14 Jan 2022 at ~RM3.35

DATO' DR TAN SENG CHUAN added 90000.0 units announced on 14 Jan 2022 at ~RM3.35

MR LAU KEAN CHEONG added 180000.0 units announced on 14 Jan 2022 at ~RM3.35

MR FOO KOK SIEW reduced 95300.0 units announced on 10 Jan 2022 at ~RM3.88

YAM TENGKU PUTERI SERI KEMALA TENGKU HAJJAH AISHAH BINTI ALMARHUM SULTAN HAJI AHMAD SHAH, DK (II), SIMP reduced 100000.0 units announced on 07 Dec 2021 at ~RM3.77

MR FOO KOK SIEW reduced 64700.0 units announced on 30 Nov 2021 at ~RM4.04

MR HO PHON GUAN reduced 800000.0 units announced on 23 Nov 2021 at ~RM4.17

MR FOO KOK SIEW reduced 200000.0 units announced on 19 Nov 2021 at ~RM4.09

DATO' SRI THONG KOK KHEE reduced 5000000.0 units announced on 18 Nov 2021 at ~RM4.09

DATO' DR TAN SENG CHUAN reduced 400000.0 units announced on 18 Nov 2021 at ~RM4.07

DATO' SRI THONG KOK KHEE added 100000.0 units announced on 01 Nov 2021 at ~RM3.86

MR MAI MANG LEE reduced 3706000.0 units announced on 28 Sep 2021 at ~RM3.73

MR FOO KOK SIEW reduced 200000.0 units announced on 27 Sep 2021 at ~RM3.73

DATO' SRI THONG KOK KHEE reduced 2500000.0 units announced on 13 Sep 2021 at ~RM3.51

DATO' WONG GIAN KUI reduced 196000.0 units announced on 13 Sep 2021 at ~RM3.51

DATO' SRI THONG KOK KHEE reduced 2310000.0 units announced on 16 Aug 2021 at ~RM3.54

MR FOO KOK SIEW reduced 80000.0 units announced on 07 Jul 2021 at ~RM3.16

MR FOO KOK SIEW reduced 160000.0 units announced on 16 Jun 2021 at ~RM3.13

MR OH SEONG LYE reduced 216000.0 units announced on 06 May 2021 at ~RM3.19

DATO' SRI THONG KOK KHEE added 100000.0 units announced on 08 Apr 2021 at ~RM3.44

DATO' SRI THONG KOK KHEE added 100000.0 units announced on 06 Apr 2021 at ~RM3.25

DATO' DR TAN SENG CHUAN reduced 393500.0 units announced on 02 Apr 2021 at ~RM3.41

DATO' SRI THONG KOK KHEE added 50000.0 units announced on 01 Apr 2021 at ~RM3.22

DATO' DR TAN SENG CHUAN reduced 250000.0 units announced on 29 Mar 2021 at ~RM3.19

DATO' SRI THONG KOK KHEE added 100000.0 units announced on 26 Mar 2021 at ~RM3.27

DATO' SRI THONG KOK KHEE added 300000.0 units announced on 24 Mar 2021 at ~RM3.21

DATO' WONG GIAN KUI reduced 100000.0 units announced on 17 Mar 2021 at ~RM3.39

DATO' DR TAN SENG CHUAN reduced 850000.0 units announced on 12 Mar 2021 at ~RM3.12

MR HO PHON GUAN reduced 6000000.0 units announced on 04 Mar 2021 at ~RM3.64

DATO' WONG GIAN KUI reduced 100000.0 units announced on 17 Feb 2021 at ~RM3.5

DATO' WONG GIAN KUI reduced 100000.0 units announced on 16 Feb 2021 at ~RM3.42

DATO' WONG GIAN KUI reduced 200000.0 units announced on 04 Feb 2021 at ~RM3.43

DATO' WONG GIAN KUI reduced 600000.0 units announced on 29 Jan 2021 at ~RM3.3

DATO' SRI THONG KOK KHEE reduced 10000000.0 units announced on 27 Jan 2021 at ~RM3.3

MR MAI MANG LEE reduced 2000000.0 units announced on 20 Jan 2021 at ~RM2.89

DATO' WONG GIAN KUI reduced 1000000.0 units announced on 20 Jan 2021 at ~RM2.89

DATO' DR TAN SENG CHUAN reduced 200000.0 units announced on 19 Jan 2021 at ~RM2.76

MR FOO KOK SIEW reduced 70000.0 units announced on 13 Jan 2021 at ~RM2.59

DATO' WONG GIAN KUI reduced 200000.0 units announced on 11 Jan 2021 at ~RM2.59

MR OH SEONG LYE reduced 34000.0 units announced on 05 Jan 2021 at ~RM2.7

DATO' WONG GIAN KUI reduced 960000.0 units announced on 31 Dec 2020 at ~RM2.7

DATO' DR TAN SENG CHUAN reduced 250000.0 units announced on 14 Dec 2020 at ~RM2.6

MR FOO KOK SIEW reduced 70000.0 units announced on 09 Dec 2020 at ~RM2.6

DATO' WONG GIAN KUI reduced 490000.0 units announced on 08 Dec 2020 at ~RM2.66

DATO' DR TAN SENG CHUAN reduced 1000000.0 units announced on 02 Dec 2020 at ~RM2.67

DATO' WONG GIAN KUI reduced 200000.0 units announced on 01 Dec 2020 at ~RM2.63

DATO' WONG GIAN KUI reduced 390000.0 units announced on 18 Nov 2020 at ~RM2.64

DATO' WONG GIAN KUI reduced 100000.0 units announced on 10 Nov 2020 at ~RM2.67

MR OH SEONG LYE reduced 782000.0 units announced on 06 Nov 2020 at ~RM2.55

DATO' DR TAN SENG CHUAN reduced 250000.0 units announced on 06 Nov 2020 at ~RM2.55

DATO' WONG GIAN KUI reduced 500000.0 units announced on 22 Oct 2020 at ~RM2.53

DATO' DR TAN SENG CHUAN reduced 500000.0 units announced on 19 Oct 2020 at ~RM2.39

MR MAI MANG LEE reduced 1417959.0 units announced on 14 Oct 2020 at ~RM2.47

DATO' DR TAN SENG CHUAN reduced 750000.0 units announced on 07 Oct 2020 at ~RM2.3

MR FOO KOK SIEW reduced 100000.0 units announced on 02 Oct 2020 at ~RM2.27

DATO' WONG GIAN KUI reduced 400000.0 units announced on 04 Sep 2020 at ~RM2.28

DATO' SRI THONG KOK KHEE reduced 250000.0 units announced on 27 Aug 2020 at ~RM2.15

DATO' SRI THONG KOK KHEE reduced 260000.0 units announced on 25 Aug 2020 at ~RM2.18

DATO' WONG GIAN KUI reduced 400000.0 units announced on 24 Aug 2020 at ~RM2.18

DATO' SRI THONG KOK KHEE reduced 350000.0 units announced on 24 Aug 2020 at ~RM2.1

DATO' SRI THONG KOK KHEE reduced 250000.0 units announced on 21 Aug 2020 at ~RM2.05

DATO' SRI THONG KOK KHEE reduced 200000.0 units announced on 18 Aug 2020 at ~RM2.0

DATO' SRI THONG KOK KHEE reduced 5000000.0 units announced on 04 Aug 2020 at ~RM2.19

DATO' WONG GIAN KUI reduced 296000.0 units announced on 03 Aug 2020 at ~RM2.19

DATO' SRI THONG KOK KHEE reduced 5000000.0 units announced on 03 Aug 2020 at ~RM2.03

DATO' SRI THONG KOK KHEE reduced 5000000.0 units announced on 30 Jul 2020 at ~RM1.96

Summary


Market Cap: 10489 M.

Number of Shares: 3732 M.

Adjusted Float: 92.0%.

Stock highly correlated with

TECHNOLOGY (98%)

MPI (97%)

AEMULUS (95%)

D&O (95%)

Inari Amertron Berhad (formerly known as Inari Berhad) was incorporated in Malaysia on 5 May 2010 as a public limited company and its principal activity is investment holding. Amertron Berhad has two subsidiaries, Inari Technology Sdn Bhd and Simfoni Bestari Sdn Bhd. Inari Technology is engaged in back-end semiconductor packaging, comprising back-end wafer processing, package assembly and RF final testing for wireless micowave telecommunication semiconductor products for the electronics/semiconductor industry. While Simfoni is an industrial property investment focusing on acquiring and managing industrial plants for the Inari Amertron.

Sectors: Technology, Exports, Internet of Things (IoT), Semiconductors, OSAT, Mid Cap, FBMKLCI

Code: 0166

Website: http://inari-amertron.com.my/

Related Links: Bursa | Annual Report | Announcement

Warrant Info:

No warrants listed

Top Shareholdings

Updated on 23-Sep-2021

Shareholder Value (M)
Insas Technology Berhad 1169.57
Kumpulan Wang Persaraan (Diperbadankan) 826.98
Employees Provident Fund Board 534.07
AIA Bhd 445.06
Insas Plaza Sdn Bhd 240.12
Prulink Equity Fund 170.78
Norges Bank 128.34
Lembaga Tabung Haji 125.24
Permodalan Nasional Berhad 112.82
Great Eastern Life Assurance (Malaysia) Berhad 110.75
Public Islamic Dividend Fund 109.71
Public Islamic Select Treasures Fund 94.19
Ho Phon Guan 93.15
Vanguard Emerging Markets Stock Index Fund 89.01
Vanguard Total International Stock Index Fund 84.87
Urusharta Jamaah Sdn. Bhd. 83.84
State Street Bank & Trust Company 75.56
Hong Leong Value Fund 75.56
Principal Dali Equity Growth Fund 70.38
Takafulink Dana Ekuiti 66.24
UBS AG 64.17
Hong Leong Assurance Berhad 60.03
Citibank New York 59.0

This calculator use Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.
This calculator use Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.