T-O (am): 2.20 (08:59:00)
Last updated: 17:00
Customize
Select columns required and click "Update" to save your preferences
Ann. Date | Qtr. Date | Q | FYE | Revenue [M] | PBT [M] | NP [M] | NPM | DPS | EPS | R. QoQ | R. YoY | E. QoQ | E. YoY | TTM EPS |
Adj. [M] |
NP [M] (adj) |
NPM (adj) |
EPS (adj) |
E. QoQ (adj) |
E. YoY (adj) |
TTM EPS (adj) |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
26 Nov 24 | Q3 Sep 24 | 3 | 31 Dec 24 | 188.79 | 28.96 | 22.95 | 12.2% | 0.00 | 0.91 | 8.3% | 16.0% | 52.6% | 50.8% | ||||||||
22 Aug 24 | Q2 Jun 24 | 2 | 31 Dec 24 | 205.88 | 52.35 | 48.39 | 23.5% | 0.00 | 3.86 | 35.6% | 24.3% | 51.0% | 26.3% | ||||||||
23 May 24 | Q1 Mar 24 | 1 | 31 Dec 24 | 151.86 | 34.60 | 32.03 | 21.1% | 0.00 | 2.55 | 1.8% | 33.6% | 22.9% | 15.0% | ||||||||
23 Feb 24 | Q4 Dec 23 | 4 | 31 Dec 23 | 154.64 | 44.67 | 41.55 | 26.9% | 0.00 | 3.31 | 31.2% | 8.6% | 11.0% | 12.8% | ||||||||
17 Nov 23 | Q3 Sep 23 | 3 | 31 Dec 23 | 224.82 | 50.11 | 46.66 | 20.8% | 0.00 | 3.72 | 35.8% | 43.3% | 21.8% | 13.9% | ||||||||
25 Aug 23 | Q2 Jun 23 | 2 | 31 Dec 23 | 165.60 | 43.39 | 38.30 | 23.1% | 0.00 | 3.06 | 45.7% | 40.2% | 37.5% | 52.2% | ||||||||
11 May 23 | Q1 Mar 23 | 1 | 31 Dec 23 | 113.68 | 27.92 | 27.86 | 24.5% | 0.00 | 2.22 | 32.8% | 11.3% | 24.4% | 3.7% | ||||||||
24 Feb 23 | Q4 Dec 22 | 4 | 31 Dec 22 | 169.11 | 31.98 | 36.82 | 21.8% | 0.00 | 2.94 | 7.8% | 124.3% | 10.1% | 32.9% | ||||||||
23 Nov 22 | Q3 Sep 22 | 3 | 31 Dec 22 | 156.85 | 41.23 | 40.97 | 26.1% | 0.00 | 3.27 | 32.8% | 64.5% | 62.8% | 41.4% | ||||||||
26 Aug 22 | Q2 Jun 22 | 2 | 31 Dec 22 | 118.10 | 25.40 | 25.16 | 21.3% | 0.00 | 2.01 | 15.6% | 13.4% | 13.0% | 34.4% | ||||||||
12 May 22 | Q1 Mar 22 | 1 | 31 Dec 22 | 102.16 | 29.29 | 28.93 | 28.3% | 0.00 | 2.31 | 35.5% | 7.4% | 4.4% | 37.9% | ||||||||
25 Feb 22 | Q4 Dec 21 | 4 | 31 Dec 21 | 75.38 | 30.26 | 27.71 | 36.8% | 0.00 | 2.21 | 20.9% | 1.3% | 4.3% | 12.9% | ||||||||
01 Nov 21 | Q3 Sep 21 | 3 | 31 Dec 21 | 95.33 | 29.21 | 28.97 | 30.4% | 0.00 | 2.32 | 30.1% | 25.7% | 24.5% | 24.8% | ||||||||
11 Aug 21 | Q2 Jun 21 | 2 | 31 Dec 21 | 136.36 | 38.76 | 38.38 | 28.1% | 0.00 | 3.07 | 43.3% | 142.5% | 17.7% | 117.7% | ||||||||
23 Apr 21 | Q1 Mar 21 | 1 | 31 Dec 21 | 95.14 | 47.01 | 46.62 | 49.0% | 0.00 | 3.73 | 24.6% | 80.4% | 46.5% | 152.2% | ||||||||
18 Feb 21 | Q4 Dec 20 | 4 | 31 Dec 20 | 76.35 | 29.93 | 31.83 | 41.7% | 0.00 | 4.55 | 0.7% | 30.5% | 37.0% | 76.8% | ||||||||
27 Nov 20 | Q3 Sep 20 | 3 | 31 Dec 20 | 75.82 | 23.51 | 23.22 | 30.6% | 0.00 | 3.71 | 34.9% | 59.0% | 31.7% | 79.7% | ||||||||
10 Aug 20 | Q2 Jun 20 | 2 | 31 Dec 20 | 56.22 | 17.83 | 17.63 | 31.4% | 0.00 | 2.82 | 6.6% | 10.2% | 4.6% | 63.2% | ||||||||
29 May 20 | Q1 Mar 20 | 1 | 31 Dec 20 | 52.74 | 18.80 | 18.48 | 35.0% | 0.00 | 2.95 | 9.9% | 10.2% | 2.7% | 47.3% | ||||||||
24 Feb 20 | Q4 Dec 19 | 4 | 31 Dec 19 | 58.52 | 20.97 | 18.00 | 30.8% | 0.00 | 2.56 | 22.7% | 39.2% | ||||||||||
25 Nov 19 | Q3 Sep 19 | 3 | 31 Dec 19 | 47.69 | 13.05 | 12.93 | 27.1% | 0.00 | 2.06 | 6.5% | 19.6% | ||||||||||
26 Aug 19 | Q2 Jun 19 | 2 | 31 Dec 19 | 51.00 | 10.93 | 10.80 | 21.2% | 0.00 | 2.03 | 13.2% | 13.9% | ||||||||||
10 Jun 19 | Q1 Mar 19 | 1 | 31 Dec 19 | 58.73 | 12.63 | 12.55 | 21.4% | 0.00 | 2.48 |
EPS | 5.77 sen |
Trailing PE (Sector Median: 25.9) | 39.0 |
PEG | 39.0 |
Altman Z | 2.2 |
Beaver | 0.476 |
Current Ratio | 2.31 |
Debt-Equity (DE) Ratio | 0.35 |
FCF Yield | 1.62 % |
Revenue QoQ | -8.3 % |
Revenue YoY | -16.03% |
Profit QoQ | -52.56 % |
Profit YoY | -50.81 % |
Profit Margin (Sector Median: 8.3) | 20.67 % |
ROE (ROIC: 19.88) | 20.2 % |
Dividend Per Share (DPS) | 0.0 sen |
Dividend Yield (DY) | 0.0 % |
Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports
EPS | |
Trailing PE (Sector Median: 25.9) | |
Profit QoQ | |
Profit YoY | |
Profit Margin (Sector Median: 8.3) | |
ROE (ROIC: 17.82) | |
Altman Z |
Discounted Cash Flow (DCF) 5% Growth | |
Discounted Cash Flow (DCF) 10% Growth | |
Relative Valuation | |
Average Analysts FV based on 3 rating(s) |
Graham Formula | |
Graham Number | |
Net Tangible Asset (NTA) | 0.34 | Consistent QR FV |
Forward PE FV Calculator | |
Latest Profit (adjusted) [M] | 22.95 |
Expected Profit (Next QR) [M] | |
Expected Profit (After QR above) [M] | |
Expected Profit (After QR above) [M] | |
Estimated Fair Value |
Growth/Risk Fair Value Calculator | |
Expected growth (%) | |
Estimated downside / risk (%) | |
Estimated New DCF Fair Value |
Contract/Award Contribution Calculator | |
Contract/Award Value (in Million) | |
Estimated Contribution to Stock Price | |
Estimated New DCF Fair Value |
Profit-Based Calculator | |
Expected Profit (M) | |
for Year | |
Estimated New DCF Fair Value |
Revenue-Based Calculator | |
Expected Revenue (M) | |
for Year | |
Estimated New DCF Fair Value |
Market Pricing | |
Expected Profit (M) | 1842.23 |
Expected Revenue (M) | 4687.61 |
Expected Growth (%) | 42.0 |
MISS OOI HOOI KIANG reduced 2000.0 units announced on 11 Jan 2024 at ~RM4.9
PUAN MARIAMAH BINTI DAUD reduced 26300.0 units announced on 11 Jan 2024 at ~RM4.86
PUAN MARIAMAH BINTI DAUD reduced 53700.0 units announced on 20 Dec 2023 at ~RM4.7
DATO' SERI TAN ENG KEE added 100000.0 units announced on 12 Dec 2023 at ~RM4.48
DATO' OOI BOON CHYE added 7900.0 units announced on 16 Oct 2023 at ~RM4.2
DATO' OOI BOON CHYE added 100000.0 units announced on 11 Oct 2023 at ~RM4.2
DATO' SERI WONG SIEW HAI reduced 6000.0 units announced on 19 Jun 2023 at ~RM4.39
DATO' OOI BOON CHYE added 100000.0 units announced on 25 May 2023 at ~RM3.75
MR KHOR LEAN HENG added 100000.0 units announced on 25 May 2023 at ~RM3.75
MR KHOR LEAN HENG added 50000.0 units announced on 18 May 2023 at ~RM4.18
MISS OOI HOOI KIANG reduced 30000.0 units announced on 06 Apr 2023 at ~RM4.98
MISS OOI HOOI KIANG reduced 70000.0 units announced on 03 Apr 2023 at ~RM4.92
PUAN MARIAMAH BINTI DAUD reduced 40000.0 units announced on 18 Jan 2023 at ~RM5.06
MISS OOI HOOI KIANG reduced 10000.0 units announced on 18 Jan 2023 at ~RM5.06
PUAN MARIAMAH BINTI DAUD reduced 50000.0 units announced on 29 Nov 2022 at ~RM3.99
MISS OOI HOOI KIANG reduced 10000.0 units announced on 15 Jul 2022 at ~RM4.83
PUAN MARIAMAH BINTI DAUD added 10000.0 units announced on 14 Jul 2022 at ~RM3.54
MISS OOI HOOI KIANG reduced 5000.0 units announced on 30 Mar 2022 at ~RM4.51
DATO' SERI WONG SIEW HAI added 13000.0 units announced on 14 Mar 2022 at ~RM2.97
MR KHOR LEAN HENG added 61500.0 units announced on 11 Mar 2022 at ~RM2.81
DATO' TAN ENG KEE added 200000.0 units announced on 10 Mar 2022 at ~RM2.81
DATO' SERI WONG SIEW HAI added 48000.0 units announced on 07 Mar 2022 at ~RM3.54
DATO' TAN ENG KEE added 400000.0 units announced on 07 Mar 2022 at ~RM3.54
MR KHOR LEAN HENG added 130000.0 units announced on 04 Mar 2022 at ~RM3.54
DATO' TAN ENG KEE added 500000.0 units announced on 04 Mar 2022 at ~RM3.87
MISS OOI HOOI KIANG added 20000.0 units announced on 03 Mar 2022 at ~RM4.07
DATO' TAN ENG KEE added 100000.0 units announced on 02 Mar 2022 at ~RM4.07
PUAN MARIAMAH BINTI DAUD added 20000.0 units announced on 09 Feb 2022 at ~RM5.1
MR KHOR LEAN HENG added 50000.0 units announced on 26 Jan 2022 at ~RM4.65
PUAN MARIAMAH BINTI DAUD added 120000.0 units announced on 26 Jan 2022 at ~RM4.65
DATO' SERI WONG SIEW HAI added 163000.0 units announced on 19 Jan 2022 at ~RM4.9
MR KHOR LEAN HENG added 170000.0 units announced on 19 Jan 2022 at ~RM4.9
MISS OOI HOOI KIANG added 20000.0 units announced on 19 Jan 2022 at ~RM5.5
DATO' TAN ENG KEE added 400000.0 units announced on 19 Jan 2022 at ~RM4.9
PUAN MARIAMAH BINTI DAUD added 40000.0 units announced on 14 Jan 2022 at ~RM5.5
MISS OOI HOOI KIANG added 5000.0 units announced on 05 Oct 2021 at ~RM6.94
MISS OOI HOOI KIANG reduced 8000.0 units announced on 29 Sep 2021 at ~RM7.31
DATO' SERI WONG SIEW HAI added 10000.0 units announced on 06 Sep 2021 at ~RM6.83
PUAN MARIAMAH BINTI DAUD added 30000.0 units announced on 03 Sep 2021 at ~RM6.73
MISS OOI HOOI KIANG added 50000.0 units announced on 01 Sep 2021 at ~RM6.91
DATO' SERI WONG SIEW HAI added 20000.0 units announced on 30 Aug 2021 at ~RM6.89
MISS OOI HOOI KIANG added 17000.0 units announced on 26 Aug 2021 at ~RM6.89
DATO' SERI WONG SIEW HAI added 45000.0 units announced on 25 Aug 2021 at ~RM6.99
MR KHOR LEAN HENG reduced 20000.0 units announced on 20 Aug 2021 at ~RM7.25
MR KHOR LEAN HENG reduced 150000.0 units announced on 17 Aug 2021 at ~RM7.06
DATO' TAN ENG KEE reduced 27125800.0 units announced on 17 Aug 2021 at ~RM7.06
MR TAN ENG KEE added 97900.0 units announced on 17 Jun 2021 at ~RM5.52
MR TAN ENG KEE added 150000.0 units announced on 15 Jun 2021 at ~RM5.38
MR TAN ENG KEE added 152000.0 units announced on 14 Jun 2021 at ~RM5.38
DATO' SERI WONG SIEW HAI added 42400.0 units announced on 14 Jun 2021 at ~RM5.32
MISS OOI HOOI KIANG added 25000.0 units announced on 14 Jun 2021 at ~RM5.17
PUAN MARIAMAH BINTI DAUD added 10000.0 units announced on 11 Jun 2021 at ~RM5.17
MR TAN ENG KEE added 490000.0 units announced on 10 Jun 2021 at ~RM5.32
MR KHOR LEAN HENG added 60000.0 units announced on 09 Jun 2021 at ~RM5.17
MR TAN ENG KEE added 600000.0 units announced on 09 Jun 2021 at ~RM5.17
DATO' SERI WONG SIEW HAI added 37600.0 units announced on 27 May 2021 at ~RM4.88
PUAN MARIAMAH BINTI DAUD added 40000.0 units announced on 21 May 2021 at ~RM4.96
MR KHOR LEAN HENG added 70000.0 units announced on 20 May 2021 at ~RM4.96
MR TAN ENG KEE added 210000.0 units announced on 20 May 2021 at ~RM4.96
MISS OOI HOOI KIANG added 20000.0 units announced on 20 May 2021 at ~RM4.96
MISS OOI HOOI KIANG added 5000.0 units announced on 18 May 2021 at ~RM5.25
DATO' SERI WONG SIEW HAI added 10000.0 units announced on 18 May 2021 at ~RM5.25
DATO' SERI WONG SIEW HAI added 40000.0 units announced on 11 May 2021 at ~RM5.57
MR TAN ENG KEE added 50000.0 units announced on 10 May 2021 at ~RM5.6
MR TAN ENG KEE added 152100.0 units announced on 06 May 2021 at ~RM5.73
MR KHOR LEAN HENG added 60000.0 units announced on 05 May 2021 at ~RM5.73
MR TAN ENG KEE added 96300.0 units announced on 30 Apr 2021 at ~RM6.06
MISS OOI HOOI KIANG reduced 66000.0 units announced on 28 Apr 2021 at ~RM6.05
DATO' SERI WONG SIEW HAI added 125700.0 units announced on 23 Mar 2021 at ~RM4.92
MISS OOI HOOI KIANG added 20000.0 units announced on 23 Mar 2021 at ~RM4.92
MR KHOR LEAN HENG added 70000.0 units announced on 19 Mar 2021 at ~RM5.01
PUAN MARIAMAH BINTI DAUD added 65000.0 units announced on 17 Mar 2021 at ~RM4.72
MR TAN ENG KEE added 1000000.0 units announced on 17 Mar 2021 at ~RM4.9
MR KHOR LEAN HENG added 160000.0 units announced on 16 Mar 2021 at ~RM4.72
MISS OOI HOOI KIANG added 30000.0 units announced on 16 Mar 2021 at ~RM4.9
DATO' SERI WONG SIEW HAI added 3000.0 units announced on 16 Mar 2021 at ~RM4.9
MR KHOR LEAN HENG added 10900.0 units announced on 12 Mar 2021 at ~RM5.16
DATO' SERI WONG SIEW HAI added 3000.0 units announced on 12 Mar 2021 at ~RM5.16
MISS OOI HOOI KIANG added 3000.0 units announced on 11 Mar 2021 at ~RM5.6
PUAN MARIAMAH BINTI DAUD added 20000.0 units announced on 05 Mar 2021 at ~RM5.72
MR KHOR LEAN HENG added 176100.0 units announced on 05 Mar 2021 at ~RM5.48
MISS OOI HOOI KIANG added 13400.0 units announced on 05 Mar 2021 at ~RM5.51
MR KHOR LEAN HENG added 220000.0 units announced on 24 Feb 2021 at ~RM5.96
MISS OOI HOOI KIANG added 6000.0 units announced on 23 Feb 2021 at ~RM6.06
DATO' SERI WONG SIEW HAI added 20000.0 units announced on 23 Feb 2021 at ~RM6.13
MR TAN ENG KEE reduced 1226300.0 units announced on 20 Jan 2021 at ~RM5.56
MISS OOI HOOI KIANG reduced 10000.0 units announced on 20 Jan 2021 at ~RM5.56
MR TAN ENG KEE reduced 746500.0 units announced on 19 Jan 2021 at ~RM5.68
MISS OOI HOOI KIANG reduced 165000.0 units announced on 18 Jan 2021 at ~RM5.68
MR KHOR LEAN HENG reduced 790000.0 units announced on 18 Jan 2021 at ~RM5.68
DATO' SERI WONG SIEW HAI reduced 219000.0 units announced on 18 Jan 2021 at ~RM5.68
MISS OOI HOOI KIANG reduced 70000.0 units announced on 14 Jan 2021 at ~RM5.0
PUAN MARIAMAH BINTI DAUD reduced 170000.0 units announced on 14 Jan 2021 at ~RM5.15
DATO' SERI WONG SIEW HAI reduced 323000.0 units announced on 14 Jan 2021 at ~RM5.0
MISS OOI HOOI KIANG reduced 265000.0 units announced on 12 Jan 2021 at ~RM4.73
MISS OOI HOOI KIANG reduced 116000.0 units announced on 08 Jan 2021 at ~RM4.69
DATO' SERI WONG SIEW HAI added 500.0 units announced on 07 Jan 2021 at ~RM9.34
PUAN MARIAMAH BINTI DAUD added 19100.0 units announced on 31 Dec 2020 at ~RM8.92
MISS OOI HOOI KIANG reduced 10000.0 units announced on 30 Dec 2020 at ~RM9.0
PUAN MARIAMAH BINTI DAUD reduced 19100.0 units announced on 29 Dec 2020 at ~RM8.73
MR KHOR LEAN HENG added 5000.0 units announced on 23 Dec 2020 at ~RM8.29
DATO' SERI WONG SIEW HAI added 500.0 units announced on 18 Dec 2020 at ~RM8.25
MR KHOR LEAN HENG added 170000.0 units announced on 16 Dec 2020 at ~RM8.09
MR TAN ENG KEE reduced 10000.0 units announced on 16 Dec 2020 at ~RM7.93
DATO' SERI WONG SIEW HAI added 76000.0 units announced on 15 Dec 2020 at ~RM8.09
PUAN MARIAMAH BINTI DAUD added 50000.0 units announced on 08 Dec 2020 at ~RM8.3
MR KHOR LEAN HENG added 60000.0 units announced on 08 Dec 2020 at ~RM8.3
DATO’ SERI WONG SIEW HAI added 1000.0 units announced on 28 Oct 2020 at ~RM7.76
DATO' SERI WONG SIEW HAI reduced 500.0 units announced on 08 Oct 2020 at ~RM6.68
DATO' SERI WONG SIEW HAI reduced 5500.0 units announced on 05 Oct 2020 at ~RM6.65
MISS OOI HOOI KIANG added 10000.0 units announced on 22 Sep 2020 at ~RM5.98
MR KHOR LEAN HENG added 20000.0 units announced on 14 Sep 2020 at ~RM5.63
DATO' SERI WONG SIEW HAI added 40000.0 units announced on 14 Sep 2020 at ~RM5.63
MISS OOI HOOI KIANG added 63400.0 units announced on 14 Sep 2020 at ~RM5.63
MR TAN ENG KEE added 179000.0 units announced on 14 Sep 2020 at ~RM5.8
MR KHOR LEAN HENG added 60000.0 units announced on 17 Aug 2020 at ~RM6.0
PUAN MARIAMAH BINTI DAUD added 60000.0 units announced on 17 Aug 2020 at ~RM6.11
Market Cap: 5650 M.
Market Cap Class: Large caps
Number of Shares: 2511 M.
Adjusted Float: 38.7%.
Stock highly correlated with
TECHNOLOGY (88%)
INARI (82%)
MPI (82%)
FBMFLG (78%)
Greatech Technology Berhad, an industrial automation solutions provider, provides solutions in the areas of factory automation. The company specialises in the manufacturing of a range of equipment for solar, electronics and automotive industries. The company was founded in 1993 and is based in Bayan Lepas, Malaysia.
Sectors: Automation, Technology, Technology Equipment, Green Tech, Semiconductors, ATE, Electric Vehicles, Mid Cap
Code: 0208
Website: https://greatech-group.com/
Related Links: Bursa | Annual Report | Announcement
No warrants listed
Updated on 3-Mar-2023
Shareholder | % | Value (M) |
---|---|---|
GTECH Holdings Sdn Bhd | 57.73% | 3261.98 |
AIA Group | 3.76% | 212.47 |
Tabung Haji | 2.93% | 165.57 |
LLH Holdings Sdn Bhd | 2.37% | 133.92 |
Smartcap Venture Sdn Bhd | 1.9% | 107.36 |
Amanah Saham Bumiputera | 1.73% | 97.76 |
Permodalan Nasional Berhad | 1.44% | 81.37 |
Employees Provident Fund Board | 1.25% | 70.63 |
Citibank New York | 1.18% | 66.68 |
KWAP | 1.1% | 62.16 |
Kenanga Growth Fund | 1.07% | 60.46 |
Vanguard Group | 0.85% | 48.03 |
Kenanga Shariah Growth Opportunities Fund | 0.74% | 41.82 |
Tokio Marine Life Insurance Malaysia Berhad | 0.46% | 25.99 |
Dato' Seri Tan Eng Kee | 0.39% | 22.21 |
Malaysian Technology Development Corporation | 0.38% | 21.47 |
Kenanga Syariah Growth Fund | 0.37% | 20.91 |
State Street Bank & Trust | 0.33% | 18.65 |
Kenanga Growth Opportunities Fund | 0.32% | 18.08 |
Amanah Saham Malaysia | 0.23% | 13.0 |
J.P. Morgan Securities plc | 0.22% | 12.43 |
Dato' Ooi Hooi Kiang | 0.12% | 6.95 |
Ooi Hooi Kiang | 0.12% | 6.95 |
Khor Lean Heng | 0.12% | 6.61 |
Mariamah Binti Daud | 0.05% | 2.77 |
Dato' Ooi Boon Chye | 0.03% | 1.64 |