T-O (am): 0.000 (08:59:00)
Last updated: 11:01
Customize
Select columns required and click "Update" to save your preferences
| Ann. Date | Qtr. Date | Q | FYE | Revenue [M] | PBT [M] | NP [M] | NPM | DPS | EPS | R. QoQ | R. YoY | E. QoQ | E. YoY | TTM EPS |
Adj. [M] |
NP [M] (adj) |
NPM (adj) |
EPS (adj) |
E. QoQ (adj) |
E. YoY (adj) |
TTM EPS (adj) |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 25 Nov 25 | Q3 Sep 2025 | 3 | 31 Dec 2025 | 27.18 | 0.07 | 0.05 | 0.2% | 0.00 | 0.07 | 20.4% | 2.0% | 45.9% | 59.2% | ||||||||
| 26 Aug 25 | Q2 Jun 2025 | 2 | 31 Dec 2025 | 22.57 | 0.10 | 0.10 | 0.4% | 0.00 | 0.13 | 3.7% | 12.8% | 25.8% | 66.5% | ||||||||
| 29 May 25 | Q1 Mar 2025 | 1 | 31 Dec 2025 | 23.45 | 0.13 | 0.13 | 0.6% | 0.00 | 0.18 | 23.4% | 4.7% | 68.3% | 71.0% | ||||||||
| 20 Feb 25 | Q4 Dec 2024 | 4 | 31 Dec 2024 | 30.61 | 0.06 | 0.42 | 1.4% | 0.00 | 0.56 | 14.9% | 18.9% | 220.0% | 140.2% | ||||||||
| 25 Nov 24 | Q3 Sep 2024 | 3 | 31 Dec 2024 | 26.64 | 0.13 | 0.13 | 0.5% | 0.00 | 0.17 | 33.1% | 27.6% | 55.6% | 106.6% | ||||||||
| 20 Aug 24 | Q2 Jun 2024 | 2 | 31 Dec 2024 | 20.02 | 0.29 | 0.29 | 1.5% | 0.00 | 0.39 | 18.6% | 32.8% | 35.6% | 110.7% | ||||||||
| 30 May 24 | Q1 Mar 2024 | 1 | 31 Dec 2024 | 24.60 | 0.50 | 0.46 | 1.9% | 0.00 | 0.61 | 4.4% | 29.1% | 144.0% | 133.1% | ||||||||
| 21 Feb 24 | Q4 Dec 2023 | 4 | 31 Dec 2023 | 25.73 | -1.03 | -1.03 | -4.0% | 0.00 | -1.38 | 23.2% | 12.1% | 47.1% | 36.5% | ||||||||
| 29 Nov 23 | Q3 Sep 2023 | 3 | 31 Dec 2023 | 20.88 | -1.96 | -1.96 | -9.4% | 0.00 | -2.62 | 38.5% | 15.3% | 28.8% | 26.1% | ||||||||
| 28 Aug 23 | Q2 Jun 2023 | 2 | 31 Dec 2023 | 15.08 | -2.75 | -2.75 | -18.2% | 0.00 | -3.67 | 20.9% | 8.6% | 100.2% | 83.1% | ||||||||
| 29 May 23 | Q1 Mar 2023 | 1 | 31 Dec 2023 | 19.06 | -1.37 | -1.37 | -7.2% | 0.00 | -1.83 | 17.0% | 1.9% | 15.8% | 18.5% | ||||||||
| 27 Feb 23 | Q4 Dec 2022 | 4 | 31 Dec 2022 | 22.96 | -1.66 | -1.63 | -7.1% | 0.00 | -2.18 | 26.7% | 22.9% | 5.0% | 0.4% | ||||||||
| 29 Nov 22 | Q3 Sep 2022 | 3 | 31 Dec 2022 | 18.11 | -1.54 | -1.55 | -8.6% | 0.00 | -2.07 | 9.9% | 6.4% | 3.4% | 1372.1% | ||||||||
| 24 Aug 22 | Q2 Jun 2022 | 2 | 31 Dec 2022 | 16.49 | -1.50 | -1.50 | -9.1% | 0.00 | -2.01 | 11.8% | 8.8% | 29.5% | 57.0% | ||||||||
| 26 May 22 | Q1 Mar 2022 | 1 | 31 Dec 2022 | 18.70 | -1.16 | -1.16 | -6.2% | 0.00 | -1.55 | 0.1% | 7.4% | 28.6% | 315.4% | ||||||||
| 24 Feb 22 | Q4 Dec 2021 | 4 | 31 Dec 2021 | 18.68 | -1.65 | -1.62 | -8.7% | 0.00 | -2.17 | 3.5% | 8.0% | 1430.3% | 389.3% | ||||||||
| 24 Nov 21 | Q3 Sep 2021 | 3 | 31 Dec 2021 | 19.36 | 0.12 | 0.12 | 0.6% | 0.00 | 0.16 | 27.8% | 8.6% | 112.8% | 43.5% | ||||||||
| 02 Sep 21 | Q2 Jun 2021 | 2 | 31 Dec 2021 | 15.15 | -0.96 | -0.96 | -6.3% | 0.00 | -1.28 | 25.0% | 20.9% | 277.7% | 646.3% | ||||||||
| 19 May 21 | Q1 Mar 2021 | 1 | 31 Dec 2021 | 20.19 | 0.54 | 0.54 | 2.7% | 0.00 | 0.72 | 0.6% | 14.3% | 4.1% | 276.2% | ||||||||
| 23 Feb 21 | Q4 Dec 2020 | 4 | 31 Dec 2020 | 20.31 | 0.36 | 0.56 | 2.8% | 0.00 | 0.75 | 14.0% | 8.1% | 159.7% | 71.6% | ||||||||
| 26 Nov 20 | Q3 Sep 2020 | 3 | 31 Dec 2020 | 17.82 | 0.13 | 0.22 | 1.2% | 0.00 | 0.29 | 7.0% | 14.8% | 23.4% | 125.8% | ||||||||
| 19 Aug 20 | Q2 Jun 2020 | 2 | 31 Dec 2020 | 19.16 | 0.47 | 0.17 | 0.9% | 0.00 | 0.23 | 8.5% | 21.9% | 22.4% | 126.3% | ||||||||
| 02 Jun 20 | Q1 Mar 2020 | 1 | 31 Dec 2020 | 17.66 | 0.14 | 0.14 | 0.8% | 0.00 | 0.19 | 6.0% | 15.2% | 56.3% | 113.7% | ||||||||
| 28 Feb 20 | Q4 Dec 2019 | 4 | 31 Dec 2019 | 18.79 | 0.13 | 0.33 | 1.7% | 0.00 | 0.44 | 21.0% | 2.8% | 139.1% | 112.3% | ||||||||
| 28 Nov 19 | Q3 Sep 2019 | 3 | 31 Dec 2019 | 15.52 | -1.09 | -0.84 | -5.4% | 0.00 | -1.12 | 1.2% | 1.5% | 25.7% | 59.5% | ||||||||
| 27 Aug 19 | Q2 Jun 2019 | 2 | 31 Dec 2019 | 15.71 | -0.56 | -0.67 | -4.2% | 0.00 | -0.89 | 2.5% | 1.3% | 36.5% | 7.8% | ||||||||
| 24 May 19 | Q1 Mar 2019 | 1 | 31 Dec 2019 | 15.32 | -0.95 | -1.05 | -6.8% | 0.00 | -1.40 | 16.2% | 0.6% | 60.8% | 214.4% | ||||||||
| 22 Feb 19 | Q4 Dec 2018 | 4 | 31 Dec 2018 | 18.29 | -2.68 | -2.67 | -14.6% | 0.00 | -3.57 | 19.6% | 8.2% | 409.2% | 315.9% | ||||||||
| 29 Nov 18 | Q3 Sep 2018 | 3 | 31 Dec 2018 | 15.29 | -0.24 | -0.52 | -3.4% | 0.00 | -0.70 | 3.9% | 2.9% | 27.3% | 342.6% | ||||||||
| 21 Aug 18 | Q2 Jun 2018 | 2 | 31 Dec 2018 | 15.92 | -0.53 | -0.72 | -4.5% | 0.00 | -0.96 | 4.5% | 4.8% | 116.5% | 135.6% | ||||||||
| 22 May 18 | Q1 Mar 2018 | 1 | 31 Dec 2018 | 15.24 | -0.18 | -0.33 | -2.2% | 0.00 | -0.44 | 23.5% | 1.2% | 126.9% | 296.4% | ||||||||
| 14 Feb 18 | Q4 Dec 2017 | 4 | 31 Dec 2017 | 19.91 | 1.78 | 1.24 | 6.2% | 0.00 | 1.65 | 26.4% | 13.7% | 472.2% | 225.3% | ||||||||
| 28 Nov 17 | Q3 Sep 2017 | 3 | 31 Dec 2017 | 15.75 | 0.64 | 0.22 | 1.4% | 0.00 | 0.29 | 5.8% | 20.3% | 170.6% | 16.1% | ||||||||
| 22 Aug 17 | Q2 Jun 2017 | 2 | 31 Dec 2017 | 16.73 | -0.16 | -0.31 | -1.8% | 0.00 | -0.41 | 8.5% | 5.8% | 264.3% | 12.1% | ||||||||
| 30 May 17 | Q1 Mar 2017 | 1 | 31 Dec 2017 | 15.42 | 0.07 | -0.08 | -0.5% | 0.00 | -0.11 | 12.0% | 7.9% | 122.1% | 198.8% | ||||||||
| 28 Feb 17 | Q4 Dec 2016 | 4 | 31 Dec 2016 | 17.52 | 0.73 | 0.38 | 2.2% | 0.00 | 0.51 | 33.8% | 9.1% | 104.3% | 63.4% | ||||||||
| 29 Nov 16 | Q3 Sep 2016 | 3 | 31 Dec 2016 | 13.10 | -0.01 | 0.19 | 1.4% | 0.00 | 0.25 | 17.2% | 7.8% | 168.1% | 175.6% | ||||||||
| 24 Aug 16 | Q2 Jun 2016 | 2 | 31 Dec 2016 | 15.81 | -0.19 | -0.27 | -1.7% | 0.00 | -0.36 | 5.5% | 3.2% | 421.2% | 21.3% | ||||||||
| 31 May 16 | Q1 Mar 2016 | 1 | 31 Dec 2016 | 16.74 | 0.17 | 0.09 | 0.5% | 0.00 | 0.11 | 13.1% | 1.2% | 91.8% | 134.7% | ||||||||
| 26 Feb 16 | Q4 Dec 2015 | 4 | 31 Dec 2015 | 19.27 | 1.29 | 1.04 | 5.4% | 0.00 | 1.39 | 35.7% | 9.8% | 522.0% | 431.6% | ||||||||
| 27 Nov 15 | Q3 Sep 2015 | 3 | 31 Dec 2015 | 14.20 | -0.13 | -0.25 | -1.7% | 0.00 | -0.33 | 13.1% | 7.5% | 9.3% | 57.0% | ||||||||
| 25 Aug 15 | Q2 Jun 2015 | 2 | 31 Dec 2015 | 16.34 | -0.23 | -0.23 | -1.4% | 0.00 | -0.30 | 1.2% | 12.4% | 8.2% | 78.5% | ||||||||
| 29 May 15 | Q1 Mar 2015 | 1 | 31 Dec 2015 | 16.54 | -0.25 | -0.24 | -1.5% | 0.00 | -0.62 | 5.8% | 3.1% | 21.7% | 51.7% | ||||||||
| 13 Feb 15 | 31/12/14 | 4 | 31/12/14 | 17.55 | -0.31 | -0.31 | -1.8% | 0.00 | -0.78 | 32.8% | 3.4% | 45.3% | 196.0% |
| EPS | 0.94 sen |
| Trailing PE (Sector Median: 14.3) | 44.3 |
| PEG | 44.3 |
| Altman Z | 0.8 |
| Beaver | -0.015 |
| Current Ratio | 1.04 |
| Debt-Equity (DE) Ratio | 2.59 |
| FCF Yield | -8.38 % |
| Revenue QoQ | 20.44 % |
| Revenue YoY | 2.04% |
| Profit QoQ | -45.92 % |
| Profit YoY | -59.23 % |
| Profit Margin (Sector Median: 4.1) | 0.67 % |
| ROE (ROIC: 2.47) | 2.47 % |
| Dividend Per Share (DPS) | 0.0 sen |
| Dividend Yield (DY) | 0.0 % |
Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports
| EPS | |
| Trailing PE (Sector Median: 14.3) | |
| Profit QoQ | |
| Profit YoY | |
| Profit Margin (Sector Median: 4.1) | |
| ROE (ROIC: 2.83) | |
| Altman Z |
| Discounted Cash Flow (DCF) 5% Growth | |
| Discounted Cash Flow (DCF) 10% Growth | |
| Relative Valuation |
| Graham Formula | |
| Graham Number | |
| Net Tangible Asset (NTA) | 0.38 | Consistent QR FV |
| Forward PE FV Calculator | |
| Latest Profit (adjusted) [M] | 0.05 |
| Expected Profit (Next QR) [M] | |
| Expected Profit (After QR above) [M] | |
| Expected Profit (After QR above) [M] | |
| Estimated Fair Value |
| Growth/Risk Fair Value Calculator | |
| Expected growth (%) | |
| Estimated downside / risk (%) | |
| Estimated New DCF Fair Value |
| Contract/Award Contribution Calculator | |
| Contract/Award Value (in Million) | |
| Estimated Contribution to Stock Price | |
| Estimated New DCF Fair Value |
| Profit-Based Calculator | |
| Expected Profit (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Revenue-Based Calculator | |
| Expected Revenue (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Market Pricing | |
| Expected Profit (M) | 6.95 |
| Expected Revenue (M) | 361.9 |
| Expected Growth (%) | 26.0 |
DATUK SOO CHUNG YEE added 3000.0 units announced on 31 Oct 2023 at ~RM0.41
DATUK SOO CHUNG YEE added 76000.0 units announced on 30 Oct 2023 at ~RM0.41
DATUK SOO CHUNG YEE added 135000.0 units announced on 14 Mar 2023 at ~RM0.48
DATUK SOO CHUNG YEE added 45000.0 units announced on 02 Dec 2021 at ~RM0.575
DATUK SOO CHUNG YEE added 240500.0 units announced on 30 Nov 2021 at ~RM0.61
DATUK SOO CHUNG YEE added 130000.0 units announced on 29 Sep 2021 at ~RM0.685
DATUK SOO CHUNG YEE reduced 349100.0 units announced on 02 Aug 2021 at ~RM1.1
DATUK SOO CHUNG YEE added 185700.0 units announced on 21 Jan 2021 at ~RM0.37
DATUK SOO CHUNG YEE added 184000.0 units announced on 13 Jan 2021 at ~RM0.345
DATUK SOO CHUNG YEE added 65900.0 units announced on 24 Dec 2020 at ~RM0.345
Market Cap: 31 M.
Market Cap Class: Shrimp
Number of Shares: 74 M.
Adjusted Float: 58.7%.
Stock highly correlated with
OFI (84%)
BTECH (82%)
GFM (81%)
ALLIANZ (80%)
Hwa Tai Industries Berhad, an investment holding company, is engaged in the manufacture and sale of biscuits. It offers duchess cookies, sesamio, siang-siang cream crackers, cake and snack. The company markets its products under the HWA TAI and LUXURY brands primarily in Malaysia, China, Taiwan, Hong Kong, Singapore, Brunei, the United States, Mauritius, the Middle East, Papua New Guinea, Maldives, and Nigeria. Hwa Tai Industries Berhad was founded in 1962 and is based in Batu Pahat, Malaysia.
Sectors: Consumer Products, Food & Beverages, Consumer Products & Services, Penny Stocks
Code: 8478
Website: http://www.hwatai.com/
Related Links: Bursa | Annual Report | Announcement
No warrants listed
Updated on 31-Mar-2023
| Shareholder | % | Value (M) |
|---|---|---|
| Datuk Soo Chung Yee | 43.96% | 13.66 |
| Soo Thien Ming @ Soo Thien See | 41.27% | 12.83 |
| Teh Leong Kok | 4.23% | 1.31 |
| Soo Chung Yee | 2.01% | 0.62 |
| Lanjut Bestari Sdn Bhd | 1.92% | 0.6 |
| Norazman Bin Ahmad | 1.75% | 0.54 |
| Mohd Nasri Bin Abdul Rahim | 1.64% | 0.51 |
| Yam Lai Mun | 1.63% | 0.51 |
| Tan Leok Kwee | 1.5% | 0.47 |
| Razana Binti Amran | 0.76% | 0.24 |
| Addeen Trading Sdn. Bhd. | 0.66% | 0.21 |
| Saw Ah Kee | 0.65% | 0.2 |
| Syed Alwi Bin Syed Abbas Al-Habshee | 0.53% | 0.16 |
| Norhaslina Binti Mohd Hanafi | 0.45% | 0.14 |
| Ng Ah Poh | 0.45% | 0.14 |
| Sii Toh Ping | 0.42% | 0.13 |
| Pui Wee Kuan | 0.37% | 0.11 |
| Lee Sau Kwang | 0.33% | 0.1 |
| Sia Ean Son | 0.33% | 0.1 |
| Tiong Yee Fan | 0.31% | 0.1 |
| Thong Foo Ching @ Thong Chuan Ching | 0.29% | 0.09 |
| Zhao Xiaodan | 0.29% | 0.09 |
| Chung Shan Hui | 0.27% | 0.08 |
| Sett Ee-Rian | 0.27% | 0.08 |
| Teo Kim Chuan | 0.24% | 0.07 |
| Lee Nyek | 0.23% | 0.07 |
| Kerk Kar Han | 0.22% | 0.07 |
| Ong Seok Ling | 0.22% | 0.07 |
| Chin Nyek Yun | 0.21% | 0.07 |
| Chua Cheng Hee | 0.21% | 0.07 |