T-O (am): 0.185 (08:59:00)
Last updated: 16:59
Select columns required and click "Update" to save your preferences
Ann. Date | Qtr. Date | Q | FYE | Revenue [M] | PBT [M] | NP [M] | NPM | DPS | EPS | R. QoQ | R. YoY | E. QoQ | E. YoY | TTM EPS |
Adj. [M] |
NP [M] (adj) |
NPM (adj) |
EPS (adj) |
E. QoQ (adj) |
E. YoY (adj) |
TTM EPS (adj) |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
28 Feb 23 | Q4 Dec 22 | 4 | 31 Dec 22 | 44.18 | 9.04 | 5.40 | 12.2% | 0.00 | 0.92 | 10.0% | 30.6% | 33.0% | 125.8% | ||||||||
24 Nov 22 | Q3 Sep 22 | 3 | 31 Dec 22 | 40.18 | 11.63 | 8.06 | 20.1% | 0.00 | 1.42 | 43.2% | 46.5% | 269.3% | 208.7% | ||||||||
25 Aug 22 | Q2 Jun 22 | 2 | 31 Dec 22 | 28.06 | 4.09 | 2.18 | 7.8% | 0.00 | 0.39 | 2.6% | 11.4% | 17.6% | 17.8% | ||||||||
26 May 22 | Q1 Mar 22 | 1 | 31 Dec 22 | 28.80 | 4.80 | 2.65 | 9.2% | 0.00 | 0.48 | 14.9% | 10.1% | 10.8% | 4.4% | ||||||||
25 Feb 22 | Q4 Dec 21 | 4 | 31 Dec 21 | 33.83 | 4.56 | 2.39 | 7.1% | 0.00 | 0.44 | 23.4% | 4.7% | 8.5% | 24.2% | ||||||||
25 Nov 21 | Q3 Sep 21 | 3 | 31 Dec 21 | 27.43 | 4.69 | 2.61 | 9.5% | 0.00 | 0.49 | 13.4% | 1.9% | 1.7% | 36.7% | ||||||||
26 Aug 21 | Q2 Jun 21 | 2 | 31 Dec 21 | 31.67 | 5.22 | 2.66 | 8.4% | 0.00 | 0.51 | 1.2% | 19.2% | 4.7% | 28.8% | ||||||||
27 May 21 | Q1 Mar 21 | 1 | 31 Dec 21 | 32.05 | 4.75 | 2.54 | 7.9% | 0.00 | 0.49 | 0.8% | 3.1% | 19.5% | 98.6% | ||||||||
25 Feb 21 | Q4 Dec 20 | 4 | 31 Dec 20 | 32.31 | 4.70 | 3.15 | 9.8% | 0.00 | 0.63 | 20.1% | 33.0% | 65.0% | 199.2% | ||||||||
26 Nov 20 | Q3 Sep 20 | 3 | 31 Dec 20 | 26.91 | 4.33 | 1.91 | 7.1% | 0.00 | 0.39 | 1.3% | 13.3% | 7.4% | 279.7% | ||||||||
27 Aug 20 | Q2 Jun 20 | 2 | 31 Dec 20 | 26.57 | 4.80 | 2.06 | 7.8% | 0.00 | 0.44 | 14.5% | 19.0% | 61.5% | 33.3% | ||||||||
21 May 20 | Q1 Mar 20 | 1 | 31 Dec 20 | 31.08 | 3.72 | 1.28 | 4.1% | 0.00 | 0.27 | 28.0% | 26.8% | 140.2% | 76.9% | ||||||||
28 Feb 20 | Q4 Dec 19 | 4 | 31 Dec 19 | 24.29 | 0.47 | -3.18 | -13.1% | 0.00 | 0.00 | 21.8% | 28.1% | 731.8% | 287.8% | ||||||||
27 Nov 19 | Q3 Sep 19 | 3 | 31 Dec 19 | 31.05 | 1.29 | 0.50 | 1.6% | 0.00 | 0.11 | 5.4% | 10.1% | 83.7% | 77.8% | ||||||||
27 Aug 19 | Q2 Jun 19 | 2 | 31 Dec 19 | 32.81 | 4.18 | 3.09 | 9.4% | 0.00 | 0.66 | 22.7% | 12.4% | 44.1% | 266.0% | ||||||||
23 May 19 | Q1 Mar 19 | 1 | 31 Dec 19 | 42.44 | 7.48 | 5.53 | 13.0% | 0.00 | 1.17 | 25.6% | 33.0% | 226.8% | 95.5% | ||||||||
28 Feb 19 | Q4 Dec 18 | 4 | 31 Dec 18 | 33.80 | 2.29 | 1.69 | 5.0% | 0.00 | 0.38 | 19.9% | 14.8% | 25.2% | 52.8% | ||||||||
22 Nov 18 | Q3 Sep 18 | 3 | 31 Dec 18 | 28.19 | 4.07 | 2.26 | 8.0% | 0.00 | 0.52 | 3.4% | 11.6% | 167.7% | 28.2% | ||||||||
27 Aug 18 | Q2 Jun 18 | 2 | 31 Dec 18 | 29.18 | 1.82 | 0.84 | 2.9% | 0.00 | 0.20 | 8.6% | 12.2% | 70.1% | 68.6% | ||||||||
22 May 18 | Q1 Mar 18 | 1 | 31 Dec 18 | 31.92 | 4.08 | 2.83 | 8.9% | 0.00 | 0.66 | 8.4% | 34.4% | 21.1% | 45.2% | ||||||||
27 Feb 18 | Q4 Dec 17 | 4 | 31 Dec 17 | 29.44 | 6.10 | 3.58 | 12.2% | 0.00 | 0.84 | 16.5% | 16.8% | 103.1% | 51.4% | ||||||||
20 Nov 17 | Q3 Sep 17 | 3 | 31 Dec 17 | 25.26 | 2.42 | 1.76 | 7.0% | 0.00 | 0.41 | 2.9% | 97065.4% | 34.5% | 706.2% | ||||||||
25 Aug 17 | Q2 Jun 17 | 2 | 31 Dec 17 | 26.02 | 3.45 | 2.69 | 10.3% | 0.00 | 0.63 | 9.5% | 236409.1% | 38.2% | 821.5% | ||||||||
01 Jun 17 | Q1 Mar 17 | 1 | 31 Dec 17 | 23.75 | 2.72 | 1.95 | 8.2% | 0.00 | 0.00 | 5.8% | 148362.5% | 17.7% | 380.9% | ||||||||
06 Apr 17 | Q4 Dec 16 | 4 | 31 Dec 16 | 25.21 | 4.50 | 2.37 | 9.4% | 0.00 | 0.59 | 96865.4% | 119952.4% | 913.1% | 858.3% | ||||||||
04 Jan 17 | 30 Nov 16 | Other | 31 Dec 16 | 0.03 | -0.29 | -0.29 | -1119.2% | 0.00 | -0.04 | 136.4% | 0.0 | 22.0% | 22.6% | ||||||||
26 Oct 16 | Q4 Aug 16 | 4 | 31 Aug 16 | 0.01 | -0.37 | -0.37 | -3390.9% | 0.00 | -0.05 | 31.2% | 73.2% | 46.2% | 3.4% | ||||||||
28 Jul 16 | Q3 May 16 | 3 | 31 Aug 16 | 0.02 | -0.69 | -0.69 | -4331.2% | 0.00 | -0.09 | 23.8% | 48.4% | 122.1% | 68.2% | ||||||||
11 Apr 16 | Q2 Feb 16 | 2 | 31 Aug 16 | 0.02 | -0.31 | -0.31 | -1485.7% | 0.00 | -0.04 | 19.2% | 34.4% | 17.0% | 27.9% | ||||||||
18 Jan 16 | Q1 Nov 15 | 1 | 31 Aug 16 | 0.03 | -0.38 | -0.38 | -1446.2% | 0.00 | -0.05 | 36.6% | 3.7% | 2.6% | 15.7% | ||||||||
26 Oct 15 | Q4 Aug 15 | 4 | 31 Aug 15 | 0.04 | -0.39 | -0.39 | -941.5% | 0.00 | -0.05 | 32.3% | 29.3% | 6.3% | 22.6% | ||||||||
15 Jun 15 | Q3 May 15 | 3 | 31 Aug 15 | 0.03 | -0.41 | -0.41 | -1329.0% | 0.00 | -0.05 | 3.1% | 11.4% | 4.8% | 6.2% | ||||||||
30 Mar 15 | 28/02/15 | 2 | 31/08/15 | 0.03 | -0.43 | -0.43 | -1353.1% | 0.00 | -0.05 | 18.5% | 25.6% | 2.9% | 28.2% |
EPS | 2.65 sen |
Trailing PE (Sector Median: 11.5) | 6.9 |
PEG | 0.07 |
Altman Z | 0.9 |
Beaver | 0.062 |
Current Ratio | 2.83 |
Debt-Equity (DE) Ratio | 2.26 |
FCF Yield | 17.41 % |
Revenue QoQ | 9.96 % |
Revenue YoY | 30.57% |
Profit QoQ | -33.05 % |
Profit YoY | 125.82 % |
Profit Margin (Sector Median: 2.1) | 12.95 % |
ROE (ROIC: 4.35) | 11.23 % |
Dividend Per Share (DPS) | 0.0 sen |
Dividend Yield (DY) | 0.0 % |
Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports
EPS | |
Trailing PE (Sector Median: 11.5) | |
Profit QoQ | |
Profit YoY | |
Profit Margin (Sector Median: 2.1) | |
ROE (ROIC: 4.38) | |
Altman Z |
Discounted Cash Flow (DCF) 5% Growth | |
Discounted Cash Flow (DCF) 10% Growth | |
Relative Valuation |
Graham Formula | |
Graham Number | |
Net Tangible Asset (NTA) | 0.28 | Consistent QR FV |
Forward PE FV Calculator | |
Latest Profit (adjusted) [M] | 5.4 |
Expected Profit (Next QR) [M] | |
Expected Profit (After QR above) [M] | |
Expected Profit (After QR above) [M] | |
Estimated Fair Value |
Growth/Risk Fair Value Calculator | |
Expected growth (%) | |
Estimated downside / risk (%) | |
Estimated New DCF Fair Value |
Contract/Award Contribution Calculator | |
Contract/Award Value (in Million) | |
Estimated Contribution to Stock Price | |
Estimated New DCF Fair Value |
Profit-Based Calculator | |
Expected Profit (M) | |
for Year | |
Estimated New DCF Fair Value |
Revenue-Based Calculator | |
Expected Revenue (M) | |
for Year | |
Estimated New DCF Fair Value |
Market Pricing | |
Expected Profit (M) | 18.93 |
Expected Revenue (M) | 230.91 |
Expected Growth (%) | 14.0 |
ENCIK ZAINAL BIN AMIR added 14384628.0 units announced on 08 Dec 2022 at ~RM0.225
ENCIK MOHAMMAD SHAHRIZAL BIN MOHAMMAD IDRIS added 14384628.0 units announced on 08 Dec 2022 at ~RM0.225
ENCIK RUSLAN BIN NORDIN added 28769256.0 units announced on 08 Dec 2022 at ~RM0.225
ENCIK RUSLAN BIN NORDIN added 1000000.0 units announced on 17 Mar 2022 at ~RM0.18
ENCIK ZAINAL BIN AMIR added 1000000.0 units announced on 04 Jan 2022 at ~RM0.195
ENCIK ZAINAL BIN AMIR added 372700.0 units announced on 30 Dec 2021 at ~RM0.19
ENCIK ZAINAL BIN AMIR added 155700.0 units announced on 29 Dec 2021 at ~RM0.19
ENCIK ZAINAL BIN AMIR added 471600.0 units announced on 24 Dec 2021 at ~RM0.185
ENCIK RUSLAN BIN NORDIN added 1000000.0 units announced on 02 Sep 2021 at ~RM0.21
ENCIK MOHAMMAD SHAHRIZAL BIN MOHAMMAD IDRIS reduced 1051600.0 units announced on 22 Mar 2021 at ~RM0.375
ENCIK MOHAMMAD SHAHRIZAL BIN MOHAMMAD IDRIS reduced 10000003.0 units announced on 19 Mar 2021 at ~RM0.425
ENCIK ZAINAL BIN AMIR reduced 20000000.0 units announced on 17 Mar 2021 at ~RM0.41
Market Cap: 127 M.
Number of Shares: 690 M.
Adjusted Float: 50.1%.
Stock highly correlated with
FBMFLG (85%)
EWINT (83%)
BINACOM (82%)
MITRA (82%)
The core business GFM Services Bhd is management services includes both hard and soft service offerings such as civil & structural plumbing, electrical systems, landscaping, and mechanical systems, amongst others. GFM Services Bhd also engaged in investment holding company. It also offers Facility Consultancy and Advisory services. It was established in 2000.
Sectors: Penny Stocks, Integrated Facilities Management, Industrial Services, Industrial Products & Services
Code: 0039
Website: http://www.gfmservices.com.my
Related Links: Bursa | Annual Report | Announcement
No warrants listed
Updated on 28-Mar-2022
Shareholder | Value (M) |
---|---|
Mohammad Shahrizal Bin Mohammad Idris | 16.14 |
Zainal Bin Amir | 14.86 |
GFM Global Sdn Bhd | 13.84 |
Ruslan Bin Nordin | 5.98 |
Teh Swee See | 1.11 |
See Koh Wah | 0.75 |
How Kim Lian | 0.61 |
Ho Kat Ann | 0.52 |
Loong Ding Tong | 0.47 |
Satvinder Singh | 0.45 |
Ramesh Kumar A/L Nadason | 0.39 |
Liew See Kim | 0.39 |
Chin Nyek Yun | 0.34 |
Lim Ka Huat | 0.34 |
Ho Kat Sin | 0.34 |
David Rashid Bin Ghazalli | 0.32 |
Mah Lai Sein | 0.3 |
Calvin Ong Chee Yang | 0.29 |
Ong Aik Khoon | 0.27 |
Gan Kok Han | 0.26 |
Chua Chin Chyang | 0.25 |
Hing Foh Pawnshop Sdn Bhd | 0.24 |
Siraj Bin Mohamed Ismail | 0.24 |
Tan Poh Hwa | 0.21 |
Lim Keng Chuan | 0.21 |
Sam Yin Thing | 0.2 |
O & M Realty Sdn Bhd | 0.2 |
CGS-CIMB Securities Pte Ltd | 0.19 |
Lim Cheng Ling | 0.18 |