OFI | ORIENTAL FOOD INDUSTRIES HLDG
1.94 (-0.51%)
T-O (am): 0.000 (08:59:00)
Last updated: 16:54
iSaham Fundamental Trend
FCON: | Sharpe Ratio: | LTS:
Quarter Reports
Select columns required and click "Update" to save your preferences
| Ann. Date | Qtr. Date | Q | FYE | Revenue [M] | PBT [M] | NP [M] | NPM | DPS | EPS | R. QoQ | R. YoY | E. QoQ | E. YoY | TTM EPS |
Adj. [M] |
NP [M] (adj) |
NPM (adj) |
EPS (adj) |
E. QoQ (adj) |
E. YoY (adj) |
TTM EPS (adj) |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 28 Feb 24 | Q3 Dec 23 | 3 | 31 Mar 24 | 115.80 | 15.40 | 12.12 | 10.5% | 2.00 | 5.05 | 4.7% | 19.5% | 11.6% | 168.6% | ||||||||
| 23 Nov 23 | Q2 Sep 23 | 2 | 31 Mar 24 | 110.57 | 14.57 | 10.87 | 9.8% | 1.50 | 4.53 | 15.6% | 22.5% | 79.7% | 52.4% | ||||||||
| 23 Aug 23 | Q1 Jun 23 | 1 | 31 Mar 24 | 95.69 | 7.52 | 6.05 | 6.3% | 1.00 | 2.52 | 14.1% | 7.6% | 101.0% | 35.1% | ||||||||
| 23 May 23 | Q4 Mar 23 | 4 | 31 Mar 23 | 83.86 | 4.32 | 3.01 | 3.6% | 0.50 | 1.25 | 13.5% | 5.2% | 33.4% | 41.4% | ||||||||
| 23 Feb 23 | Q3 Dec 22 | 3 | 31 Mar 23 | 96.92 | 7.25 | 4.51 | 4.7% | 1.00 | 1.88 | 7.4% | 9.7% | 36.7% | 40.5% | ||||||||
| 24 Nov 22 | Q2 Sep 22 | 2 | 31 Mar 23 | 90.27 | 7.28 | 7.13 | 7.9% | 0.01 | 2.97 | 1.5% | 50.8% | 59.3% | 63.2% | ||||||||
| 25 Aug 22 | Q1 Jun 22 | 1 | 31 Mar 23 | 88.96 | 5.82 | 4.47 | 5.0% | 0.50 | 1.86 | 11.6% | 47.8% | 12.8% | 315.5% | ||||||||
| 26 May 22 | Q4 Mar 22 | 4 | 31 Mar 22 | 79.72 | 5.55 | 5.13 | 6.4% | 1.20 | 2.14 | 9.7% | 12.5% | 32.4% | 28.0% | ||||||||
| 24 Feb 22 | Q3 Dec 21 | 3 | 31 Mar 22 | 88.32 | 11.60 | 7.58 | 8.6% | 1.00 | 3.16 | 47.5% | 9.8% | 73.6% | 88.2% | ||||||||
| 25 Nov 21 | Q2 Sep 21 | 2 | 31 Mar 22 | 59.87 | 5.41 | 4.37 | 7.3% | 0.50 | 1.82 | 0.6% | 15.6% | 305.8% | 45.5% | ||||||||
| 26 Aug 21 | Q1 Jun 21 | 1 | 31 Mar 22 | 60.21 | 1.62 | 1.08 | 1.8% | 0.10 | 0.45 | 15.0% | 18.2% | 84.9% | 75.2% | ||||||||
| 01 Jun 21 | Q4 Mar 21 | 4 | 31 Mar 21 | 70.85 | 7.17 | 7.12 | 10.1% | 1.20 | 2.97 | 11.9% | 22.3% | 76.7% | 303.1% | ||||||||
| 25 Feb 21 | Q3 Dec 20 | 3 | 31 Mar 21 | 80.40 | 5.63 | 4.03 | 5.0% | 0.50 | 1.68 | 13.3% | 3.8% | 34.2% | 8.1% | ||||||||
| 25 Nov 20 | Q2 Sep 20 | 2 | 31 Mar 21 | 70.94 | 4.00 | 3.00 | 4.2% | 0.50 | 1.25 | 3.6% | 4.2% | 30.8% | 57.9% | ||||||||
| 27 Aug 20 | Q1 Jun 20 | 1 | 31 Mar 21 | 73.62 | 6.04 | 4.34 | 5.9% | 0.50 | 1.81 | 27.1% | 16.0% | 145.5% | 121.0% | ||||||||
| 25 Jun 20 | Q4 Mar 20 | 4 | 31 Mar 20 | 57.93 | 2.15 | 1.77 | 3.0% | 0.40 | 0.74 | 25.2% | 11.3% | 59.7% | 52.3% | ||||||||
| 20 Feb 20 | Q3 Dec 19 | 3 | 31 Mar 20 | 77.46 | 4.91 | 4.39 | 5.7% | 0.50 | 1.83 | 13.8% | 4.3% | 130.5% | 14.3% | ||||||||
| 21 Nov 19 | Q2 Sep 19 | 2 | 31 Mar 20 | 68.08 | 2.92 | 1.90 | 2.8% | 0.30 | 0.79 | 7.3% | 7.6% | 3.1% | 28.7% | ||||||||
| 28 Aug 19 | Q1 Jun 19 | 1 | 31 Mar 20 | 63.45 | 2.72 | 1.96 | 3.1% | 0.30 | 0.82 | 2.9% | 5.1% | 47.0% | 37.4% | ||||||||
| 30 May 19 | Q4 Mar 19 | 4 | 31 Mar 19 | 65.34 | 3.31 | 3.71 | 5.7% | 0.70 | 1.54 | 19.3% | 10.8% | 27.6% | 1288.4% | ||||||||
| 21 Feb 19 | Q3 Dec 18 | 3 | 31 Mar 19 | 80.98 | 7.31 | 5.12 | 6.3% | 0.00 | 2.13 | 9.9% | 7.9% | 91.7% | 53.6% | ||||||||
| 29 Nov 18 | Q2 Sep 18 | 2 | 31 Mar 19 | 73.69 | 3.49 | 2.67 | 3.6% | 0.50 | 1.11 | 10.3% | 0.5% | 14.8% | 38.4% | ||||||||
| 29 Aug 18 | Q1 Jun 18 | 1 | 31 Mar 19 | 66.83 | 4.07 | 3.13 | 4.7% | 0.50 | 1.31 | 8.7% | 0.2% | 1074.2% | 4.0% | ||||||||
| 30 May 18 | Q4 Mar 18 | 4 | 31 Mar 18 | 73.22 | -1.02 | 0.27 | 0.4% | 0.00 | 0.11 | 2.5% | 12.8% | 92.0% | 91.9% | ||||||||
| 27 Feb 18 | Q3 Dec 17 | 3 | 31 Mar 18 | 75.06 | 1.41 | 3.33 | 4.4% | 0.50 | 1.39 | 2.4% | 10.7% | 23.2% | 38.8% | ||||||||
| 22 Nov 17 | Q2 Sep 17 | 2 | 31 Mar 18 | 73.31 | 3.96 | 4.34 | 5.9% | 1.00 | 1.81 | 9.9% | 22.1% | 32.8% | 19.4% | ||||||||
| 24 Aug 17 | Q1 Jun 17 | 1 | 31 Mar 18 | 66.72 | 3.91 | 3.27 | 4.9% | 1.00 | 1.36 | 2.8% | 5.3% | 1.2% | 20.5% | ||||||||
| 29 May 17 | Q4 Mar 17 | 4 | 31 Mar 17 | 64.90 | 4.96 | 3.31 | 5.1% | 1.00 | 1.38 | 4.3% | 2.3% | 39.3% | 2.8% | ||||||||
| 21 Feb 17 | Q3 Dec 16 | 3 | 31 Mar 17 | 67.80 | 7.60 | 5.45 | 8.0% | 1.00 | 2.27 | 12.9% | 1.4% | 1.2% | 0.3% | ||||||||
| 24 Nov 16 | Q2 Sep 16 | 2 | 31 Mar 17 | 60.05 | 5.66 | 5.38 | 9.0% | 1.00 | 2.24 | 5.2% | 7.0% | 31.0% | 49.8% | ||||||||
| 23 Aug 16 | Q1 Jun 16 | 1 | 31 Mar 17 | 63.34 | 4.84 | 4.11 | 6.5% | 1.00 | 1.71 | 0.1% | 11.8% | 27.8% | 32.5% | ||||||||
| 26 May 16 | Q4 Mar 16 | 4 | 31 Mar 16 | 63.41 | 5.12 | 3.22 | 5.1% | 1.00 | 1.34 | 7.8% | 7.6% | 40.7% | 57.4% | ||||||||
| 24 Feb 16 | Q3 Dec 15 | 3 | 31 Mar 16 | 68.76 | 6.24 | 5.43 | 7.9% | 1.00 | 2.26 | 22.6% | 8.7% | 49.4% | 25.8% | ||||||||
| 26 Nov 15 | Q2 Sep 15 | 2 | 31 Mar 16 | 56.10 | 12.87 | 10.73 | 19.1% | 1.50 | 4.47 | 1.0% | 3.4% | 76.2% | 162.7% | ||||||||
| 26 Aug 15 | Q1 Jun 15 | 1 | 31 Mar 16 | 56.65 | 7.83 | 6.09 | 10.7% | 3.00 | 10.15 | 3.9% | 6.4% | 19.4% | 87.9% | ||||||||
| 21 May 15 | Q4 Mar 15 | 4 | 31 Mar 15 | 58.94 | 7.93 | 7.55 | 12.8% | 7.00 | 12.59 | 6.8% | 7.5% | 3.2% | 161.7% | ||||||||
| 25 Feb 15 | 31/12/14 | 3 | 31/03/15 | 63.27 | 8.69 | 7.32 | 11.6% | 2.00 | 12.19 | 16.6% | 3.0% | 79.2% | 50.4% |
Historical Dividends
Financial Ratios
| EPS | 13.35 sen |
| Trailing PE (Sector Median: 14.3) | 14.5 |
| PEG | 0.14 |
| Altman Z | 2.7 |
| Beaver | 0.576 |
| Current Ratio | 3.5 |
| Debt-Equity (DE) Ratio | 0.27 |
| FCF Yield | 7.3 % |
| Revenue QoQ | 4.73 % |
| Revenue YoY | 19.47% |
| Profit QoQ | 11.55 % |
| Profit YoY | 168.59 % |
| Profit Margin (Sector Median: 5.0) | 7.9 % |
| ROE (ROIC: 12.57) | 12.65 % |
| Dividend Per Share (DPS) | 5.0 sen |
| Dividend Yield (DY) | 2.58 % |
Adjusted Financial Ratios
Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports
| EPS | |
| Trailing PE (Sector Median: 14.3) | |
| Profit QoQ | |
| Profit YoY | |
| Profit Margin (Sector Median: 5.0) | |
| ROE (ROIC: 12.57) | |
| Altman Z |
Fair Value
Weighted Average Fair Value:
| Discounted Cash Flow (DCF) 5% Growth | |
| Discounted Cash Flow (DCF) 10% Growth | |
| Relative Valuation |
| Graham Formula | |
| Graham Number | |
| Net Tangible Asset (NTA) | 1.06 | Consistent QR FV |
Advanced Calculators
Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.
| Forward PE FV Calculator | |
| Latest Profit (adjusted) [M] | 12.12 |
| Expected Profit (Next QR) [M] | |
| Expected Profit (After QR above) [M] | |
| Expected Profit (After QR above) [M] | |
| Estimated Fair Value |
| Growth/Risk Fair Value Calculator | |
| Expected growth (%) | |
| Estimated downside / risk (%) | |
| Estimated New DCF Fair Value |
| Contract/Award Contribution Calculator | |
| Contract/Award Value (in Million) | |
| Estimated Contribution to Stock Price | |
| Estimated New DCF Fair Value |
| Profit-Based Calculator | |
| Expected Profit (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Revenue-Based Calculator | |
| Expected Revenue (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Market Pricing | |
| Expected Profit (M) | 24.34 |
| Expected Revenue (M) | 389.38 |
| Expected Growth (%) | 11.0 |
Directors Share Purchases (Beta)
DATUK SERI SON CHEN CHUAN added 300000.0 units announced on 26 Oct 2023 at ~RM1.46
DATUK SERI SON CHEN CHUAN added 40000.0 units announced on 24 Oct 2023 at ~RM1.36
DATUK SERI SON CHEN CHUAN added 194900.0 units announced on 23 Oct 2023 at ~RM1.29
DATUK SERI SON CHEN CHUAN added 26600.0 units announced on 10 Mar 2022 at ~RM0.9
DATUK SERI SON CHEN CHUAN added 500000.0 units announced on 17 Feb 2022 at ~RM0.965
DATUK SERI SON CHEN CHUAN added 20000.0 units announced on 08 Feb 2022 at ~RM0.905
DATUK SERI SON CHEN CHUAN added 10000.0 units announced on 31 Jan 2022 at ~RM0.895
DATUK SERI SON CHEN CHUAN added 10000.0 units announced on 25 Jan 2022 at ~RM0.895
DATUK SERI SON CHEN CHUAN added 12000.0 units announced on 24 Jan 2022 at ~RM0.89
DATUK SERI SON CHEN CHUAN added 150000.0 units announced on 10 Jan 2022 at ~RM0.91
DATUK SERI SON CHEN CHUAN added 10000.0 units announced on 31 Dec 2021 at ~RM0.895
DATUK SERI SON CHEN CHUAN added 100000.0 units announced on 10 Dec 2021 at ~RM0.895
DATUK SERI SON CHEN CHUAN added 30000.0 units announced on 09 Dec 2021 at ~RM0.9
DATUK SERI SON CHEN CHUAN added 400.0 units announced on 08 Dec 2021 at ~RM0.885
DATUK SERI SON CHEN CHUAN added 30000.0 units announced on 07 Dec 2021 at ~RM0.885
DATUK SERI SON CHEN CHUAN added 108100.0 units announced on 06 Dec 2021 at ~RM0.88
DATUK SERI SON CHEN CHUAN added 36000.0 units announced on 02 Dec 2021 at ~RM0.895
DATUK SERI SON CHEN CHUAN added 51900.0 units announced on 01 Dec 2021 at ~RM0.89
DATUK SERI SON CHEN CHUAN added 77200.0 units announced on 30 Nov 2021 at ~RM0.88
DATUK SERI SON CHEN CHUAN added 64500.0 units announced on 06 May 2021 at ~RM0.815
DATUK SON TONG ENG added 20000.0 units announced on 04 Aug 2020 at ~RM0.76
DATUK SERI SON CHEN CHUAN added 20000.0 units announced on 04 Aug 2020 at ~RM0.76
Summary
Market Cap: 465 M.
Number of Shares: 240 M.
Adjusted Float: 55.0%.
Stock highly correlated with
KERJAYA (93%)
SUNZEN (93%)
NHFATT (92%)
MNHLDG (91%)
Oriental Food Industries Holding Berhad, an investment holding company, is engaged in manufacturing, selling, and marketing snack food and confectioneries. Its products include potato chips, potato crisps, super ring cheese flavour snacks, prawn crackers, cuttlefish flavoured snacks, green pea snacks, onion rings, vegetable and chicken flavoured snacks, and rice crackers. The company offers snack food and confectionery products under Rota, Jacker, and Oriental. The company is also engaged in developing land into commercial buildings. The company was founded in 1978 and is headquartered in Melaka, Malaysia.
Sectors: Consumer Products, Food & Beverages, Consumer Products & Services
Code: 7107
Website: http://www.ofih.com.my/
Related Links: Bursa | Annual Report | Announcement
Warrant Info:
No warrants listed
Top Shareholdings
Updated on 30-Jun-2023
| Shareholder | % | Value (M) |
|---|---|---|
| Datuk Seri Son Chen Chuan | 30.68% | 142.84 |
| Syarikat Perniagaan Chong Mah Sdn. Bhd. | 14.3% | 66.58 |
| Thung Shung (M) Sdn Bhd | 4.9% | 22.81 |
| Apendo Capital Sdn. Bhd. | 4.28% | 19.93 |
| Eastspring Investments Small-Cap Fund | 3.85% | 17.93 |
| Datuk Son Tong Leong | 3.83% | 17.83 |
| Teo Kwee Hock | 2.7% | 12.57 |
| Teo Siew Lai | 2.13% | 9.92 |
| Citibank New York | 2.01% | 9.36 |
| Summer Legend Sdn. Bhd. | 1.31% | 6.1 |
| KWAP | 1.26% | 5.87 |
| Lim Keat Sear | 1.22% | 5.68 |
| Son Mei Chin | 1.2% | 5.59 |
| Son Kee Geok | 1.2% | 5.59 |
| Norges Bank | 1.18% | 5.49 |
| Lee Kong Hooi | 0.95% | 4.42 |
| Lim Siew Guat | 0.94% | 4.38 |
| Son Chew Pheng | 0.9% | 4.19 |
| Lee Siew Geok | 0.85% | 3.96 |
| Chew Tee Yong | 0.84% | 3.91 |
| Chen Woei Herng | 0.83% | 3.86 |
| RHB Private Fund | 0.75% | 3.49 |
| Datuk Son Tong Eng | 0.68% | 3.17 |
| Ong Chin Chien | 0.63% | 2.93 |
| Chai Koon Khow | 0.62% | 2.89 |
| Son Tong Leong | 0.55% | 2.56 |
| Ong Lay Huah | 0.44% | 2.05 |