8 8
1.14 (10.68%)

T-O: 1.01 (08:59:00)
Last updated: 17:00

Fundamental   2.6  
Technical   7.4  
Total Score   10.0  



iSaham Fundamental Trend

FCON: 0.45 | Sharpe Ratio: 0.27 | LTS: 5.14

Quarter Reports

Trailing Dividend

Financial Ratios

EPS 2.01 sen
Trailing PE (Sector Median: 18.8) 56.4
PEG 0.56
Altman Z 1.2
Beaver 0.02
Current Ratio 1.11
Debt-Equity (DE) Ratio 1.72
FCF Yield 0.57 %
Revenue QoQ 14.34 %
Revenue YoY 14.47 %
Profit QoQ 276.22 %
Profit YoY 244.52 %
All-Time Profit Margin (Sector Median: 2.4) 2.0 %
ROE (ROIC: 6.17) 6.17 %
Dividend Per Share (DPS) 0.0 sen
Dividend Yield (DY) 0.0 %

Fair Value

Weighted Average Fair Value: 0.4

Discounted Cash Flow (DCF) 5% Growth 0.195
Discounted Cash Flow (DCF) 10% Growth 0.255
Relative Valuation 0.38
Graham Formula 0.155
Graham Number 0.385
Net Tangible Asset (NTA) 0.32
Consistent QR FV N/APremium Access Only

Advanced Calculators

Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.

Forward PE FV Calculator
Latest Profit 0.8
Expected Profit (Next QR) [M]
Expected Profit (After QR above) [M]
Expected Profit (After QR above) [M]
Estimated Fair Value
Growth/Risk Fair Value Calculator
Expected growth (%)
Estimated downside / risk (%)
Estimated New DCF Fair Value
Contract/Award Contribution Calculator
Contract/Award Value (in Million)
Estimated Contribution to Stock Price
Estimated New DCF Fair Value
Profit-Based Calculator
Expected Profit (M)
for Year
Estimated New DCF Fair Value
Revenue-Based Calculator
Expected Revenue (M)
for Year
Estimated New DCF Fair Value
Market Pricing
Expected Profit (M) 6.95
Expected Revenue (M) 361.9
Expected Growth (%) 26.0

Directors Share Purchases (Beta)

DATUK SOO CHUNG YEE reduced 349100.0 units announced on 02 Aug 2021 at ~RM1.1

DATUK SOO CHUNG YEE added 185700.0 units announced on 21 Jan 2021 at ~RM0.37

DATUK SOO CHUNG YEE added 184000.0 units announced on 13 Jan 2021 at ~RM0.345

DATUK SOO CHUNG YEE added 65900.0 units announced on 24 Dec 2020 at ~RM0.345



Market Cap: 84 M.

Number of Shares: 74 M.

Adjusted Float: Not Available.

Stock highly correlated with


BIG (91%)

KGB (91%)

KYM (91%)

Manipulation Indicator: Very easy to manipulate.

Hwa Tai Industries Berhad, an investment holding company, is engaged in the manufacture and sale of biscuits. It offers duchess cookies, sesamio, siang-siang cream crackers, cake and snack. The company markets its products under the HWA TAI and LUXURY brands primarily in Malaysia, China, Taiwan, Hong Kong, Singapore, Brunei, the United States, Mauritius, the Middle East, Papua New Guinea, Maldives, and Nigeria. Hwa Tai Industries Berhad was founded in 1962 and is based in Batu Pahat, Malaysia.

Sectors: Consumer Products, Food & Beverages, Consumer Products & Services

Code: 8478

Website: http://www.hwatai.com/

Related Links: Bursa | Annual Report | Announcement

Top Shareholdings

Updated on 31-Mar-2019

Shareholder Value (M)
Soo Thien Ming @ Soo Thien See 35.21
Rex Industry Berhad 4.79
Teh Leong Kok 3.59
Teo Kwee Hock 1.71
Lanjut Bestari Sdn Bhd 1.64
Heng Yong Kang @ Wang Yong Kang 1.61
Mohd Nasri Bin Abdul Rahim 1.4
Yam Lai Mun 1.39
Wong Teng Teng 1.32
Rosnan Bin Mahat 0.97
Ooi Eng See @ Eng Ang Siee 0.76
Ung Bok @ Hoong Thean Sooi 0.62
Lim Keat Pheng 0.57
Lim Keng Chuan 0.54
Lim Guek Ching 0.51
Lim Kam Seng 0.41
Ng Ah Poh 0.38
Koong Aik Chuang 0.37
Tan Chuan Kok 0.36
Kho Ping 0.35
Perabut Kupang Sdn. Bhd. 0.34
Lai Thiam Poh 0.31
Tan Pow Choo @ Wong Seng Eng 0.28
Lee Sau Kwang 0.28
Tan Leok Kwee 0.28
Booi Pang Hin 0.26
Thong Foo Ching @ Thong Chuan Ching 0.25
Wong Lock Chu 0.25
Ho Thean Hock 0.23