HUPSENG | HUP SENG INDUSTRIES BERHAD

8 8
0.720 (1.41%)

T-O (am): 0.000 (08:59:00)
Last updated: 17:00

Fundamental
Technical
Total Score

HUPSENG | HUP SENG INDUSTRIES BERHAD

iSaham Fundamental Trend

FCON: | Sharpe Ratio: | LTS:


Quarter Reports

Chart:

Select columns required and click "Update" to save your preferences

Ann. Date Qtr. Date Q FYE Revenue [M] PBT [M] NP [M] NPM DPS EPS R. QoQ R. YoY E. QoQ E. YoY TTM
EPS
Adj.
[M]
NP [M]
(adj)
NPM
(adj)
EPS
(adj)
E. QoQ
(adj)
E. YoY
(adj)
TTM EPS
(adj)
09 Nov 22 Q3 Sep 22 3 31 Dec 22 70.19 5.26 3.84 5.5% 1.00 0.48 4.9% 8.3% 26.3% 6.0%
10 Aug 22 Q2 Jun 22 2 31 Dec 22 73.81 4.23 3.04 4.1% 1.00 0.38 6.9% 11.0% 55.1% 15.1%
19 May 22 Q1 Mar 22 1 31 Dec 22 79.26 9.19 6.77 8.5% 0.00 0.85 3.1% 4.2% 30.3% 31.4%
16 Feb 22 Q4 Dec 21 4 31 Dec 21 81.81 13.24 9.71 11.9% 1.00 1.21 26.3% 6.8% 137.8% 2.2%
10 Nov 21 Q3 Sep 21 3 31 Dec 21 64.78 5.69 4.08 6.3% 0.00 0.51 2.6% 25.8% 14.1% 46.2%
11 Aug 21 Q2 Jun 21 2 31 Dec 21 66.50 5.05 3.58 5.4% 1.50 0.45 19.6% 6.9% 63.7% 59.1%
19 May 21 Q1 Mar 21 1 31 Dec 21 82.75 13.31 9.87 11.9% 0.00 1.23 5.7% 2.3% 0.6% 1.6%
17 Feb 21 Q4 Dec 20 4 31 Dec 20 87.74 13.73 9.93 11.3% 2.00 1.24 0.6% 0.1% 30.8% 19.8%
18 Nov 20 Q3 Sep 20 3 31 Dec 20 87.27 11.94 7.59 8.7% 2.00 0.95 22.1% 13.8% 13.4% 24.8%
12 Aug 20 Q2 Jun 20 2 31 Dec 20 71.44 11.82 8.76 12.3% 2.00 1.10 11.7% 2.5% 9.8% 2.3%
20 May 20 Q1 Mar 20 1 31 Dec 20 80.88 13.12 9.71 12.0% 0.00 1.21 7.9% 7.3% 21.6% 3.8%
10 Feb 20 Q4 Dec 19 4 31 Dec 19 87.80 15.93 12.38 14.1% 2.00 1.55 14.5% 2.3% 22.7% 2.8%
19 Nov 19 Q3 Sep 19 3 31 Dec 19 76.65 13.78 10.09 13.2% 2.00 1.26 10.0% 9.9% 12.5% 15.0%
21 Aug 19 Q2 Jun 19 2 31 Dec 19 69.69 12.13 8.97 12.9% 2.00 1.12 7.6% 9.7% 11.2% 19.2%
14 May 19 Q1 Mar 19 1 31 Dec 19 75.40 14.29 10.10 13.4% 0.00 1.26 12.2% 12.6% 20.7% 30.0%
19 Feb 19 Q4 Dec 18 4 31 Dec 18 85.85 17.07 12.73 14.8% 2.00 1.59 23.1% 22.1% 45.2% 34.6%
15 Aug 18 Q2 Jun 18 2 31 Dec 18 69.74 11.86 8.77 12.6% 2.00 1.10 9.6% 0.7% 21.0% 2.8%
15 May 18 Q1 Mar 18 1 31 Dec 18 77.14 14.92 11.11 14.4% 0.00 1.39 10.5% 4.5% 23.0% 4.1%
08 Feb 18 Q4 Dec 17 4 31 Dec 17 86.22 18.89 14.42 16.7% 2.00 1.80 22.6% 4.1% 52.4% 6.5%
15 Nov 17 Q3 Sep 17 3 31 Dec 17 70.34 12.81 9.46 13.4% 2.00 1.18 1.6% 8.9% 4.9% 5.0%
15 Aug 17 Q2 Jun 17 2 31 Dec 17 69.25 12.21 9.02 13.0% 2.00 1.13 6.2% 5.2% 22.1% 13.5%
15 May 17 Q1 Mar 17 1 31 Dec 17 73.85 15.51 11.58 15.7% 0.00 1.45 10.8% 2.0% 24.9% 14.8%
14 Feb 17 Q4 Dec 16 4 31 Dec 16 82.80 20.73 15.42 18.6% 4.00 1.93 28.2% 3.4% 54.9% 0.2%
14 Nov 16 Q3 Sep 16 3 31 Dec 16 64.59 13.38 9.96 15.4% 0.00 1.24 1.9% 0.2% 4.5% 13.9%
18 Aug 16 Q2 Jun 16 2 31 Dec 16 65.85 13.99 10.43 15.8% 2.00 1.30 9.1% 7.6% 23.3% 28.3%
19 May 16 Q1 Mar 16 1 31 Dec 16 72.41 18.20 13.60 18.8% 0.00 1.70 9.6% 1.8% 11.7% 2.8%
18 Feb 16 Q4 Dec 15 4 31 Dec 15 80.07 20.10 15.39 19.2% 2.00 1.92 24.2% 8.7% 33.0% 22.2%
17 Nov 15 Q3 Sep 15 3 31 Dec 15 64.44 15.47 11.56 17.9% 2.00 1.45 9.5% 15.3% 20.5% 85.0%
18 Aug 15 Q2 Jun 15 2 31 Dec 15 71.24 19.57 14.55 20.4% 2.00 1.82 0.2% 4.4% 10.0% 49.4%
19 May 15 Q1 Mar 15 1 31 Dec 15 71.11 17.80 13.23 18.6% 1.50 1.65 3.5% 10.3% 5.0% 38.4%
10 Feb 15 31/12/14 4 31/12/14 73.65 16.74 12.60 17.1% 0.00 1.57 31.8% 10.4% 101.4% 34.7%

Historical Dividends

Financial Ratios

EPS 2.92 sen
Trailing PE (Sector Median: 14.2) 24.7
PEG 1.22
Altman Z 2.3
Beaver 0.076
Current Ratio 2.16
Debt-Equity (DE) Ratio 0.46
FCF Yield 0.14 %
Revenue QoQ -4.9 %
Revenue YoY 8.35%
Profit QoQ 26.31 %
Profit YoY -6.05 %
Profit Margin (Sector Median: 6.2) 7.66 %
ROE (ROIC: 17.09) 17.09 %
Dividend Per Share (DPS) 3.0 sen
Dividend Yield (DY) 4.17 %

Adjusted Financial Ratios

Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports

EPS
Trailing PE (Sector Median: 14.2)
Profit QoQ
Profit YoY
Profit Margin (Sector Median: 6.2)
ROE (ROIC: 16.95)
Altman Z

Fair Value

Weighted Average Fair Value:

Discounted Cash Flow (DCF) 5% Growth
Discounted Cash Flow (DCF) 10% Growth
Relative Valuation
Average Analysts FV based on 2 rating(s)
Graham Formula
Graham Number
Net Tangible Asset (NTA) 0.17
Consistent QR FV
The Fair Value numbers are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The figures shown here should be taken as educational purposes only

Advanced Calculators

Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.

Forward PE FV Calculator
Latest Profit (adjusted) [M] 4.01
Expected Profit (Next QR) [M]
Expected Profit (After QR above) [M]
Expected Profit (After QR above) [M]
Estimated Fair Value
Growth/Risk Fair Value Calculator
Expected growth (%)
Estimated downside / risk (%)
Estimated New DCF Fair Value
Contract/Award Contribution Calculator
Contract/Award Value (in Million)
Estimated Contribution to Stock Price
Estimated New DCF Fair Value
Profit-Based Calculator
Expected Profit (M)
for Year
Estimated New DCF Fair Value
Revenue-Based Calculator
Expected Revenue (M)
for Year
Estimated New DCF Fair Value
Market Pricing
Expected Profit (M) 132.75
Expected Revenue (M) 1209.04
Expected Growth (%) 23.0
The Fair Value calculated using this calculators are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The purpose of this tool is to help investor to quickly calculate their own expected Fair Value based on their own research

Directors Share Purchases (Beta)


No transaction in the last 2 months.

Summary


Market Cap: 576 M.

Number of Shares: 800 M.

Adjusted Float: 49.0%.

Stock highly correlated with

BOILERM (97%)

JCY (97%)

DUTALND (96%)

GHLSYS (96%)

Hup Seng Industries Bhd, through its subsidiaries, is engaged in the manufacture and sale of biscuits and coffee mix in Malaysia. Its products include cream crackers, crackers, Marie biscuits, sandwiches, cookies, and assorted biscuits. The company is also involved in the sale and distribution of biscuits, confectionery, and other foodstuff. It offers its products in Asia, Europe, the United States, Africa, and Russia. The company was founded in 1958 and is based in Batu Pahat, Malaysia. Hup Seng Industries Bhd is a subsidiary of HSB Group Sdn. Bhd.

Sectors: Consumer Products, Food & Beverages, Consumer Products & Services

Code: 5024

Website: http://hsib.com.my/

Related Links: Bursa | Annual Report | Announcement

Warrant Info:

No warrants listed

Top Shareholdings

Updated on 16-Mar-2022

Shareholder Value (M)
HSB Group Sdn Bhd 293.76
Employees Provident Fund Board 13.54
Kerk Chian Tung 8.18
Chong Swee Ching 5.82
Keh (Kerk) Chu Koh 5.24
Kuo Chee Ching 5.13
Kerk Kar Han 4.67
Kerk Han Meng 3.74
Teo Lee Tong 3.74
Teo Lee Teck 3.74
Mary Kerk Beng Ley 3.34
Kuo Liong Yok 3.0
Kuo Chee Kian 2.65
Sim Guat Keow @ Sim Han Che 2.59
Kuo Chee Hau 2.48
Ng Ee Kim 2.48
Kuo Lee Yong 2.48
Kuo Chee Joo 2.48
Kerk Ke Yee 2.42
Kuo Lee Ai 2.36
Wan Lay Hoon 2.19
Kuo Lee Hun 2.19
Lem Leh Lee @ Lim Mok Lee 2.07
Kuo Chee Yoong 1.9
Tan Beng Hong 1.9
Tan Leong Choo 1.67
Chooi Yuen Theng 1.56
Yap Hui Yee 1.5
Kuo Chee Koon 1.44
Quah Kim Hiang 1.38

This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.