T-O (am): 0.000 (08:59:00)
T-O (pm): 0.120 (14:29:00)
Last updated: 17:00
Customize
Select columns required and click "Update" to save your preferences
Ann. Date | Qtr. Date | Q | FYE | Revenue [M] | PBT [M] | NP [M] | NPM | DPS | EPS | R. QoQ | R. YoY | E. QoQ | E. YoY | TTM EPS |
Adj. [M] |
NP [M] (adj) |
NPM (adj) |
EPS (adj) |
E. QoQ (adj) |
E. YoY (adj) |
TTM EPS (adj) |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
25 Nov 24 | Q3 Sep 24 | 3 | 31 Dec 24 | 11.03 | 0.21 | 0.19 | 1.8% | 0.00 | 0.02 | 2.1% | 11.5% | 104.2% | 104.3% | ||||||||
26 Aug 24 | Q2 Jun 24 | 2 | 31 Dec 24 | 11.27 | -4.55 | -4.61 | -40.9% | 0.00 | -0.58 | 19.8% | 50.0% | 81.0% | 792.6% | ||||||||
30 May 24 | Q1 Mar 24 | 1 | 31 Dec 24 | 14.05 | -2.17 | -2.54 | -18.1% | 0.00 | -0.33 | 21.2% | 58.4% | 92.9% | 13.2% | ||||||||
29 Feb 24 | Q4 Dec 23 | 4 | 31 Dec 23 | 17.84 | -34.99 | -35.68 | -200.0% | 0.00 | -4.63 | 43.2% | 60.7% | 686.8% | 5.7% | ||||||||
27 Nov 23 | Q3 Sep 23 | 3 | 31 Dec 23 | 12.46 | -4.84 | -4.54 | -36.4% | 0.00 | -0.59 | 44.8% | 26.2% | 778.9% | 64.3% | ||||||||
28 Aug 23 | Q2 Jun 23 | 2 | 31 Dec 23 | 22.56 | 0.66 | -0.52 | -2.3% | 0.00 | -0.07 | 154.2% | 26.7% | 82.4% | 82.1% | ||||||||
19 May 23 | Q1 Mar 23 | 1 | 31 Dec 23 | 8.87 | -2.60 | -2.93 | -33.0% | 0.00 | -0.38 | 20.1% | 70.3% | 92.3% | 161.1% | ||||||||
27 Feb 23 | Q4 Dec 22 | 4 | 31 Dec 22 | 11.11 | -40.30 | -37.84 | -340.8% | 0.00 | -5.23 | 34.2% | 63.0% | 197.8% | 80.0% | ||||||||
30 Nov 22 | Q3 Sep 22 | 3 | 31 Dec 22 | 16.88 | -11.93 | -12.71 | -75.2% | 0.00 | -1.80 | 5.1% | 66.6% | 341.3% | 308.2% | ||||||||
29 Aug 22 | Q2 Jun 22 | 2 | 31 Dec 22 | 17.80 | -2.20 | -2.88 | -16.2% | 0.00 | -0.41 | 40.4% | 76.8% | 156.6% | 124.7% | ||||||||
30 May 22 | Q1 Mar 22 | 1 | 31 Dec 22 | 29.88 | -0.44 | -1.12 | -3.8% | 0.00 | -0.16 | 0.4% | 73.6% | 94.7% | 109.2% | ||||||||
28 Feb 22 | Q4 Dec 21 | 4 | 31 Dec 21 | 30.02 | -19.29 | -21.03 | -70.1% | 0.00 | -3.41 | 40.7% | 67.9% | 444.6% | 444.8% | ||||||||
30 Nov 21 | Q3 Sep 21 | 3 | 31 Dec 21 | 50.60 | 7.36 | 6.10 | 12.1% | 0.00 | 0.99 | 33.9% | 28.0% | 47.8% | 158.4% | ||||||||
30 Aug 21 | Q2 Jun 21 | 2 | 31 Dec 21 | 76.54 | 16.05 | 11.68 | 15.3% | 0.00 | 1.66 | 32.4% | 50.5% | 3.8% | 140.5% | ||||||||
31 May 21 | Q1 Mar 21 | 1 | 31 Dec 21 | 113.16 | 29.47 | 12.14 | 10.7% | 0.00 | 1.97 | 21.0% | 333.0% | 99.0% | 366.8% | ||||||||
05 Mar 21 | Q4 Dec 20 | 4 | 31 Dec 20 | 93.53 | 25.21 | 6.10 | 6.5% | 0.00 | 1.12 | 33.1% | 214.6% | 158.2% | 377.7% | ||||||||
23 Nov 20 | Q3 Sep 20 | 3 | 31 Dec 20 | 70.26 | 11.44 | 2.36 | 3.4% | 0.00 | 0.45 | 38.1% | 82.8% | 51.4% | 11.8% | ||||||||
28 Aug 20 | Q2 Jun 20 | 2 | 31 Dec 20 | 50.86 | 7.14 | 4.86 | 9.6% | 0.00 | 0.95 | 94.6% | 14.5% | 86.8% | 65.7% | ||||||||
22 Jun 20 | Q1 Mar 20 | 1 | 31 Dec 20 | 26.13 | 2.17 | 2.60 | 9.9% | 0.00 | 0.51 | 12.1% | 17.9% | 218.4% | 103.8% | ||||||||
27 Feb 20 | Q4 Dec 19 | 4 | 31 Dec 19 | 29.73 | -2.74 | -2.20 | -7.4% | 0.00 | -0.43 | 22.7% | 27.9% | 182.0% | 88.9% | ||||||||
18 Nov 19 | Q3 Sep 19 | 3 | 31 Dec 19 | 38.44 | 2.84 | 2.68 | 7.0% | 0.00 | 0.52 | 13.5% | 51.7% | 8.6% | 34.1% | ||||||||
30 Aug 19 | Q2 Jun 19 | 2 | 31 Dec 19 | 44.42 | 2.35 | 2.93 | 6.6% | 0.00 | 0.57 | 39.5% | 174.0% | 129.6% | 127.3% | ||||||||
30 May 19 | Q1 Mar 19 | 1 | 31 Dec 19 | 31.85 | 1.09 | 1.28 | 4.0% | 0.00 | 0.25 | 22.7% | 249.9% | 106.4% | 130.2% | ||||||||
28 Feb 19 | Q4 Dec 18 | 4 | 31 Dec 18 | 41.22 | -19.52 | -19.84 | -48.1% | 0.00 | -3.88 | 62.7% | 366.7% | 588.2% | 689.5% | ||||||||
24 Aug 18 | Q2 Jun 18 | 2 | 31 Dec 18 | 25.33 | 3.77 | 4.06 | 16.0% | 0.00 | 0.89 | 56.3% | 46.2% | 137.9% | 485.6% | ||||||||
31 May 18 | Q1 Mar 18 | 1 | 31 Dec 18 | 16.21 | -10.72 | -10.72 | -66.2% | 0.00 | -4.01 | 78.1% | 69.6% | 154.2% | 5105.3% | ||||||||
26 Feb 18 | Q4 Dec 17 | 4 | 31 Dec 17 | 9.10 | -4.22 | -4.22 | -46.4% | 0.00 | -1.53 | 3.0% | 41.8% | 67.9% | 142.3% | ||||||||
20 Nov 17 | Q3 Sep 17 | 3 | 31 Dec 17 | 8.83 | -2.51 | -2.51 | -28.4% | 1.00 | -0.95 | 49.0% | 50.7% | 462.1% | 252.8% | ||||||||
28 Aug 17 | Q2 Jun 17 | 2 | 31 Dec 17 | 17.33 | 0.69 | 0.69 | 4.0% | 0.00 | 0.26 | 81.3% | 436.9% | ||||||||||
19 May 17 | Q1 Mar 17 | 1 | 31 Dec 17 | 9.56 | -0.20 | -0.21 | -2.2% | 0.00 | -0.08 | 38.9% | 88.2% | ||||||||||
28 Feb 17 | Q4 Dec 16 | 4 | 31 Dec 16 | 15.64 | -1.73 | -1.74 | -11.1% | 0.00 | -0.78 | 12.7% | 205.8% | ||||||||||
05 Jan 17 | Q3 Sep 16 | 3 | 31 Dec 16 | 17.91 | 1.65 | 1.65 | 9.2% | 0.00 | 411.00 |
EPS | -5.08 sen |
Trailing PE (Sector Median: 27.2) | 0.0 |
PEG | 0.0 |
Altman Z | -0.4 |
Beaver | -0.021 |
Current Ratio | 0.97 |
Debt-Equity (DE) Ratio | 1.07 |
FCF Yield | -1.89 % |
Revenue QoQ | -2.12 % |
Revenue YoY | -11.46% |
Profit QoQ | 104.19 % |
Profit YoY | 104.26 % |
Profit Margin (Sector Median: -0.3) | -78.67 % |
ROE (ROIC: -51.91) | -52.01 % |
Dividend Per Share (DPS) | 0.0 sen |
Dividend Yield (DY) | 0.0 % |
Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports
EPS | |
Trailing PE (Sector Median: 27.2) | |
Profit QoQ | |
Profit YoY | |
Profit Margin (Sector Median: -0.3) | |
ROE (ROIC: -9.93) | |
Altman Z |
Discounted Cash Flow (DCF) 5% Growth | |
Discounted Cash Flow (DCF) 10% Growth | |
Relative Valuation |
Graham Formula | |
Graham Number | |
Net Tangible Asset (NTA) | 0.11 | Consistent QR FV |
Forward PE FV Calculator | |
Latest Profit (adjusted) [M] | 0.19 |
Expected Profit (Next QR) [M] | |
Expected Profit (After QR above) [M] | |
Expected Profit (After QR above) [M] | |
Estimated Fair Value |
Growth/Risk Fair Value Calculator | |
Expected growth (%) | |
Estimated downside / risk (%) | |
Estimated New DCF Fair Value |
Contract/Award Contribution Calculator | |
Contract/Award Value (in Million) | |
Estimated Contribution to Stock Price | |
Estimated New DCF Fair Value |
Profit-Based Calculator | |
Expected Profit (M) | |
for Year | |
Estimated New DCF Fair Value |
Revenue-Based Calculator | |
Expected Revenue (M) | |
for Year | |
Estimated New DCF Fair Value |
Market Pricing | |
Expected Profit (M) | 118.92 |
Expected Revenue (M) | 1532.5 |
Expected Growth (%) | 26.0 |
WONG WAI TZING reduced 10000.0 units announced on 06 Jan 2023 at ~RM0.215
MADAM WONG WAI TZING reduced 20000.0 units announced on 29 Dec 2022 at ~RM0.235
MR YAU MING TECK reduced 2000000.0 units announced on 16 Nov 2022 at ~RM0.22
MR YAU MING TECK reduced 7091200.0 units announced on 07 Nov 2022 at ~RM0.235
MR YAU MING TECK reduced 650000.0 units announced on 03 Nov 2022 at ~RM0.255
MR YAU MING TECK reduced 1151300.0 units announced on 02 Nov 2022 at ~RM0.265
MR YAU MING TECK reduced 9128000.0 units announced on 27 Oct 2022 at ~RM0.245
MISS CHUI MEE CHUEN reduced 750000.0 units announced on 25 Oct 2022 at ~RM0.245
MR WONG KOK WAH added 2400000.0 units announced on 24 Feb 2022 at ~RM0.385
MADAM CHAN YOKE CHUN added 2400000.0 units announced on 24 Feb 2022 at ~RM0.385
MR WONG KOK WAH added 5000000.0 units announced on 23 Feb 2022 at ~RM0.385
MADAM CHAN YOKE CHUN added 5000000.0 units announced on 23 Feb 2022 at ~RM0.385
MADAM CHAN YOKE CHUN added 5000000.0 units announced on 22 Feb 2022 at ~RM0.4
MR WONG KOK WAH added 5000000.0 units announced on 22 Feb 2022 at ~RM0.4
MADAM CHAN YOKE CHUN added 2300000.0 units announced on 21 Feb 2022 at ~RM0.42
MR WONG KOK WAH added 2300000.0 units announced on 21 Feb 2022 at ~RM0.42
Market Cap: 104 M.
Market Cap Class: Micro caps
Number of Shares: 838 M.
Adjusted Float: 51.1%.
Stock highly correlated with
HEXCARE (89%)
ABLEGRP (79%)
CAREPLS (79%)
SEDANIA (79%)
HLT Global Berhad is an investment holding company. Through its wholly-owned subsidiary, HL Advance Technologies (M) Sdn Bhd, the company is principally involved in the design, fabrication, installation, testing and commissioning of glove-dipping lines, the provision of upgrading and modification works for glove-dipping lines, and the supply and trading of associated parts and components.
Sectors: Rubber Gloves, Coronavirus, Industrial Materials, Components & Equipment, Industrial Products & Services, Penny Stocks
Code: 0188
Website: http://www.hltglobal.com.my/
Related Links: Bursa | Annual Report | Announcement
No warrants listed
Updated on 31-Mar-2023
Shareholder | % | Value (M) |
---|---|---|
Chan Yoke Chun | 20.29% | 19.67 |
Wong Kok Wah | 18.05% | 17.49 |
Suntel International Co. Ltd | 10.56% | 10.24 |
Hup Lek Engineering & Trading Sdn Bhd | 4.9% | 4.75 |
Oh Wei Wah | 2.87% | 2.78 |
Yau Ming Teck | 1.46% | 1.42 |
Teng Moi Bee | 0.87% | 0.84 |
Lim Teck Huat | 0.59% | 0.57 |
Tan Pow Choo @ Wong Seng Eng | 0.52% | 0.5 |
Choo Wing Hong | 0.43% | 0.42 |
Teng Kok Fah | 0.39% | 0.38 |
Oh King Kuan | 0.39% | 0.38 |
Hu Xin | 0.33% | 0.32 |
Wong Kok Mun | 0.3% | 0.29 |
Koh Boon Poh | 0.29% | 0.28 |
Tan Kim Chai | 0.26% | 0.25 |
Wong Yoon Chee | 0.25% | 0.24 |
Eastway Comnaga Sdn Bhd | 0.23% | 0.22 |
Liew See Kim | 0.22% | 0.21 |
Michael Heng Chun Hong | 0.22% | 0.21 |
Anitha Binti Mohamed Haniffa | 0.18% | 0.17 |
Wong Sook Wai | 0.17% | 0.16 |
Hasil Aneka Sdn Bhd | 0.16% | 0.16 |
Tan Ai Lin | 0.15% | 0.15 |
Liew Tien How | 0.14% | 0.14 |
Chew Woei Choon | 0.14% | 0.14 |
Chow Siew Fun | 0.13% | 0.13 |
Veeraletchumy A/P Sani Babu | 0.13% | 0.13 |
Lau Siau Min | 0.13% | 0.13 |
Ng Onn Tee @ Ng Chong Tann | 0.12% | 0.12 |