HEXCARE | HEXTAR HEALTHCARE BERHAD

0.350 (0.0%)
1

T-O (am): 0.350 (08:59:00)
Last updated: 17:00

Fundamental
Technical
Total Score

HEXCARE | HEXTAR HEALTHCARE BERHAD


iSaham Fundamental Trend

FCON: | Sharpe Ratio: | LTS:


Quarter Reports

Chart:

Select columns required and click "Update" to save your preferences

Ann. Date Qtr. Date Q FYE Revenue [M] PBT [M] NP [M] NPM DPS EPS R. QoQ R. YoY E. QoQ E. YoY TTM
EPS
Adj.
[M]
NP [M]
(adj)
NPM
(adj)
EPS
(adj)
E. QoQ
(adj)
E. YoY
(adj)
TTM EPS
(adj)
23 Nov 22 Q3 Sep 22 3 31 Dec 22 35.91 -4.55 -4.37 -12.2% 0.00 -0.51 22.6% 62.2% 312.3% 117.3%
23 Aug 22 Q2 Jun 22 2 31 Dec 22 46.40 1.62 2.06 4.4% 0.00 0.24 11.8% 73.7% 19.3% 96.8%
31 May 22 Q1 Mar 22 1 31 Dec 22 52.58 3.02 2.55 4.8% 0.00 0.29 18.1% 70.0% 72.1% 97.0%
22 Feb 22 Q4 Dec 21 4 31 Dec 21 64.24 9.47 9.15 14.2% 0.00 1.07 32.3% 58.0% 63.7% 84.6%
26 Nov 21 Q3 Sep 21 3 31 Dec 21 94.90 31.35 25.22 26.6% 0.00 2.98 46.3% 13.0% 61.0% 36.2%
27 Aug 21 Q2 Jun 21 2 31 Dec 21 176.61 83.86 64.66 36.6% 0.00 7.78 0.8% 100.5% 25.3% 181.6%
28 May 21 Q1 Mar 21 1 31 Dec 21 175.24 111.92 86.57 49.4% 0.00 10.44 14.7% 163.8% 45.7% 834.8%
24 Feb 21 Q4 Dec 20 4 31 Dec 20 152.83 74.19 59.44 38.9% 0.00 7.41 40.2% 179.7% 50.4% 1430.7%
20 Nov 20 Q3 Sep 20 3 31 Dec 20 109.03 48.53 39.52 36.2% 0.00 14.88 23.8% 75.2% 72.1% 1169.0%
27 Aug 20 Q2 Jun 20 2 31 Dec 20 88.10 27.83 22.96 26.1% 0.00 8.69 32.6% 58.3% 147.9% 858.0%
29 Jun 20 Q1 Mar 20 1 31 Dec 20 66.43 10.49 9.26 13.9% 0.00 3.67 21.6% 31.7% 138.5% 372.7%
26 Feb 20 Q4 Dec 19 4 31 Dec 19 54.63 6.79 3.88 7.1% 0.00 1.54 12.2% 0.9% 24.7% 4367.0%
26 Nov 19 Q3 Sep 19 3 31 Dec 19 62.23 3.66 3.11 5.0% 0.00 1.23 11.8% 28.4% 29.9% 47.0%
27 Aug 19 Q2 Jun 19 2 31 Dec 19 55.64 2.67 2.40 4.3% 1.00 0.95 10.3% 47.5% 22.4% 10.2%
30 May 19 Q1 Mar 19 1 31 Dec 19 50.46 2.63 1.96 3.9% 0.00 0.78 6.8% 52.4% 2252.8% 34.6%
26 Feb 19 Q4 Dec 18 4 31 Dec 18 54.15 0.18 -0.09 -0.2% 0.00 -0.04 37.7% 54.5% 104.3% 101.6%
27 Nov 18 Q3 Sep 18 3 31 Dec 18 86.87 2.62 2.12 2.4% 1.00 0.84 18.1% 17.9% 20.6% 9.3%
29 Aug 18 Q2 Jun 18 2 31 Dec 18 106.00 3.72 2.67 2.5% 0.00 1.06 0.0% 6.2% 10.9% 11.2%
21 May 18 Q1 Mar 18 1 31 Dec 18 106.03 3.67 3.00 2.8% 0.75 1.19 10.9% 31.8% 47.5% 10.1%
28 Feb 18 Q4 Dec 17 4 31 Dec 17 118.96 4.75 5.71 4.8% 0.00 2.26 12.4% 34.7% 194.5% 39.3%
29 Nov 17 Q3 Sep 17 3 31 Dec 17 105.83 2.56 1.94 1.8% 1.00 0.77 6.1% 46.6% 19.2% 53.5%
21 Aug 17 Q2 Jun 17 2 31 Dec 17 99.77 3.56 2.40 2.4% 0.00 0.95 24.0% 31.1% 28.0% 35.9%
22 May 17 Q1 Mar 17 1 31 Dec 17 80.48 4.35 3.33 4.1% 0.75 1.45 8.9% 8.1% 64.6% 8.2%
24 Feb 17 Q4 Dec 16 4 31 Dec 16 88.32 11.45 9.40 10.6% 0.00 4.10 22.4% 11.0% 125.5% 78.7%
22 Nov 16 Q3 Sep 16 3 31 Dec 16 72.16 5.21 4.17 5.8% 0.50 1.82 5.2% 3.6% 11.4% 21.2%
22 Aug 16 Q2 Jun 16 2 31 Dec 16 76.14 4.70 3.74 4.9% 0.00 1.63 2.2% 1.3% 3.1% 14.9%
23 May 16 Q1 Mar 16 1 31 Dec 16 74.48 5.15 3.63 4.9% 1.50 1.58 6.4% 5.3% 31.0% 28.9%
25 Feb 16 Q4 Dec 15 4 31 Dec 15 79.59 6.33 5.26 6.6% 0.00 2.31 6.3% 5.6% 53.0% 341.4%
25 Nov 15 Q3 Sep 15 3 31 Dec 15 74.87 4.95 3.44 4.6% 1.50 1.51 0.4% 1.8% 5.6% 13.4%
25 Aug 15 Q2 Jun 15 2 31 Dec 15 75.17 4.70 3.26 4.3% 0.00 1.43 6.3% 1.8% 15.7% 5.4%
20 May 15 Q1 Mar 15 1 31 Dec 15 70.71 4.33 2.82 4.0% 1.50 1.24 6.2% 0.3% 136.3% 2.6%
27 Feb 15 31/12/14 4 31/12/14 75.36 2.05 1.19 1.6% 0.00 0.52 1.2% 8.9% 60.7% 1648.0%

Historical Dividends

Financial Ratios

EPS 0.86 sen
Trailing PE (Sector Median: 22.2) 40.7
PEG 40.7
Altman Z 1.7
Beaver -0.524
Current Ratio 13.95
Debt-Equity (DE) Ratio 0.07
FCF Yield -5.13 %
Revenue QoQ -22.6 %
Revenue YoY -62.16%
Profit QoQ -312.34 %
Profit YoY -117.33 %
Profit Margin (Sector Median: 4.4) 4.71 %
ROE (ROIC: 1.63) 1.63 %
Dividend Per Share (DPS) 0.0 sen
Dividend Yield (DY) 0.0 %

Adjusted Financial Ratios

Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports

EPS
Trailing PE (Sector Median: 22.2)
Profit QoQ
Profit YoY
Profit Margin (Sector Median: 4.4)
ROE (ROIC: 1.63)
Altman Z

Fair Value

Weighted Average Fair Value:

Discounted Cash Flow (DCF) 5% Growth
Discounted Cash Flow (DCF) 10% Growth
Relative Valuation
Graham Formula
Graham Number
Net Tangible Asset (NTA) 0.7
Consistent QR FV
The Fair Value numbers are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The figures shown here should be taken as educational purposes only

Advanced Calculators

Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.

Forward PE FV Calculator
Latest Profit (adjusted) [M] -4.37
Expected Profit (Next QR) [M]
Expected Profit (After QR above) [M]
Expected Profit (After QR above) [M]
Estimated Fair Value
Growth/Risk Fair Value Calculator
Expected growth (%)
Estimated downside / risk (%)
Estimated New DCF Fair Value
Contract/Award Contribution Calculator
Contract/Award Value (in Million)
Estimated Contribution to Stock Price
Estimated New DCF Fair Value
Profit-Based Calculator
Expected Profit (M)
for Year
Estimated New DCF Fair Value
Revenue-Based Calculator
Expected Revenue (M)
for Year
Estimated New DCF Fair Value
Market Pricing
Expected Profit (M) 33.67
Expected Revenue (M) 84.81
Expected Growth (%) -10.0
The Fair Value calculated using this calculators are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The purpose of this tool is to help investor to quickly calculate their own expected Fair Value based on their own research

Directors Share Purchases (Beta)


No transaction in the last 2 months.

Summary


Market Cap: 382 M.

Number of Shares: 1093 M.

Adjusted Float: 74.2%.

Stock highly correlated with

PERMAJU (90%)

GCAP (88%)

ONEGLOVE (88%)

KOSSAN (87%)

Hextar Healthcare Berhad (formerly known Rubberex Corporation (M) Berhad), an investment holding company, is engaged in the manufacture and sale of natural disposable and synthetic rubber gloves for household, industrial, and professional applications in Malaysia. It is also engaged in trading gloves, household items, kitchen items, and personal protective products. In addition, the company manufactures and sells male latex condoms. It also operates in Europe, North and South America, and other parts of the world. The company was founded in 1987 and is headquartered in Ipoh, Malaysia.

Sectors: Industrial Products, Rubber Gloves, Coronavirus, Penny Stocks, Healthcare, Health Care Equipment & Services

Code: 7803

Website: http://www.rubberex.com.my/

Related Links: Bursa | Annual Report | Announcement

Warrant Info:

No warrants listed

Top Shareholdings

Updated on 31-Mar-2022

Shareholder Value (M)
Hextar Rubber Sdn Bhd 106.01
Diamond Silk International Sdn Bhd 3.33
Beh Chun Chuan 2.05
Oui Kee Seng 1.34
Boey Tze Nin 1.31
Chiau Haw Choon 1.28
Kon Choi Ying 1.25
Low Lai Inn 1.25
Michael Heng Chun Hong 1.13
Sabri bin Abd Hamid 1.13
Koek Tiang Kung 0.98
Ong Suan Kim 0.76
Raj Preet Kaur A/P Gurnam Singh 0.76
Lim Kwee Fatt 0.67
Goh Mooi Huan 0.64
Mohamed bin Hamzah 0.58
Sia Tian Poh 0.52
Barclays Capital Securities Ltd 0.52
Ping Kok Koh 0.52
Chai Koon Khow 0.49
Yap Sim Yee 0.49
Lee Sook Fun 0.49
Lee Sei Fah 0.46
Low Chee Siong 0.46
Cheong Lye Khey 0.46
Phua Sin Mo 0.43

This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.