SEDANIA | SEDANIA INNOVATOR BERHAD

8 8
0.190 (-2.56%)

T-O (am): 0.000 (08:59:00)
Last updated: 17:00

Fundamental
Technical
Total Score

SEDANIA | SEDANIA INNOVATOR BERHAD


iSaham Fundamental Trend

FCON: | Sharpe Ratio: | LTS:


Quarter Reports

Chart:

Select columns required and click "Update" to save your preferences

Ann. Date Qtr. Date Q FYE Revenue [M] PBT [M] NP [M] NPM DPS EPS R. QoQ R. YoY E. QoQ E. YoY TTM
EPS
Adj.
[M]
NP [M]
(adj)
NPM
(adj)
EPS
(adj)
E. QoQ
(adj)
E. YoY
(adj)
TTM EPS
(adj)
31 May 24 31 Mar 24 Other 30 Jun 24 14.71 -2.32 -2.70 -18.4% 0.00 -0.74 1.8% 26.2% 299.6% 291.8%
27 Feb 24 31 Dec 23 Other 30 Jun 24 14.97 0.94 1.35 9.0% 0.00 0.38 41.0% 72.3% 68.9% 465.7%
29 Nov 23 Q3 Sep 23 3 31 Dec 23 10.62 1.29 0.80 7.5% 0.00 0.23 12.7% 12.7% 48.6% 148.0%
29 Aug 23 Q2 Jun 23 2 31 Dec 23 12.17 1.88 1.56 12.8% 0.00 0.45 4.3% 33.9% 10.8% 194.3%
24 May 23 Q1 Mar 23 1 31 Dec 23 11.66 1.83 1.41 12.1% 0.00 0.41 34.2% 29.0% 480.5% 397.5%
28 Feb 23 Q4 Dec 22 4 31 Dec 22 8.69 -0.79 -0.37 -4.3% 0.00 -0.11 28.5% 20.6% 214.6% 161.8%
29 Nov 22 Q3 Sep 22 3 31 Dec 22 12.16 1.20 0.32 2.7% 0.00 0.09 33.9% 18.6% 39.1% 74.0%
30 Aug 22 Q2 Jun 22 2 31 Dec 22 9.08 1.32 0.53 5.8% 0.00 0.15 0.5% 16.2% 87.3% 78.5%
30 May 22 Q1 Mar 22 1 31 Dec 22 9.04 0.83 0.28 3.1% 0.00 0.08 17.4% 47.0% 52.8% 93.3%
28 Feb 22 Q4 Dec 21 4 31 Dec 21 10.94 1.35 0.60 5.5% 0.00 0.17 6.7% 460.6% 51.7% 108.2%
30 Nov 21 Q3 Sep 21 3 31 Dec 21 10.25 2.30 1.24 12.1% 0.00 0.36 5.4% 310.4% 49.7% 2483.3%
30 Aug 21 Q2 Jun 21 2 31 Dec 21 10.84 3.45 2.47 22.8% 0.00 0.79 36.5% 875.3% 41.4% 183.5%
31 May 21 Q1 Mar 21 1 31 Dec 21 17.07 5.08 4.21 24.7% 0.00 1.39 774.4% 514.6% 157.9% 331.1%
25 Feb 21 Q4 Dec 20 4 31 Dec 20 1.95 -7.00 -7.28 -372.8% 0.00 -2.44 21.9% 67.7% 15258.3% 4855.6%
25 Nov 20 Q3 Sep 20 3 31 Dec 20 2.50 0.02 0.05 1.9% 0.00 0.02 124.8% 31.5% 101.6% 95.5%
27 Aug 20 Q2 Jun 20 2 31 Dec 20 1.11 -2.89 -2.95 -265.7% 0.00 -1.18 60.0% 61.2% 62.0% 491.5%
19 May 20 Q1 Mar 20 1 31 Dec 20 2.78 -1.69 -1.82 -65.6% 0.00 -0.73 54.1% 5.2% 1290.8% 463.7%
25 Feb 20 Q4 Dec 19 4 31 Dec 19 6.05 0.22 0.15 2.5% 0.00 0.06 65.8% 187.7% 85.8% 104.9%
28 Nov 19 Q3 Sep 19 3 31 Dec 19 3.65 1.21 1.08 29.5% 0.00 0.43 27.3% 77.4% 43.0% 300.7%
27 Aug 19 Q2 Jun 19 2 31 Dec 19 2.87 0.88 0.75 26.3% 0.00 0.31 2.1% 23.2% 50.5% 208.7%
30 May 19 Q1 Mar 19 1 31 Dec 19 2.93 0.63 0.50 17.1% 0.00 0.22 39.2% 50.0% 115.9% 2078.3%
25 Feb 19 Q4 Dec 18 4 31 Dec 18 2.10 -3.58 -3.15 -149.7% 0.00 -1.40 2.2% 68.4% 486.4% 915.8%
30 Nov 18 Q3 Sep 18 3 31 Dec 18 2.06 -0.29 -0.54 -26.1% 0.00 -0.24 11.6% 67.0% 22.6% 214.0%
30 Aug 18 Q2 Jun 18 2 31 Dec 18 2.33 -0.48 -0.69 -29.8% 0.00 -0.31 60.3% 63.4% 3117.4% 365.9%
31 May 18 Q1 Mar 18 1 31 Dec 18 5.86 0.05 0.02 0.4% 0.00 0.01 11.9% 4.1% 94.0% 84.9%
27 Feb 18 Q4 Dec 17 4 31 Dec 17 6.65 0.85 0.39 5.8% 0.00 0.00 6.8% 20.4% 18.1% 601.8%
30 Nov 17 Q3 Sep 17 3 31 Dec 17 6.22 0.58 0.47 7.6% 0.00 0.00 2.0% 173.4% 80.5% 182.5%
22 Aug 17 Q2 Jun 17 2 31 Dec 17 6.35 0.27 0.26 4.1% 0.00 0.00 4.0% 215.5% 71.7% 131.0%
29 May 17 Q1 Mar 17 1 31 Dec 17 6.11 0.16 0.15 2.5% 0.01 0.00 26.8% 243.0% 176.4% 119.6%
21 Feb 17 Q4 Dec 16 4 31 Dec 16 8.35 0.30 0.06 0.7% 0.00 0.00 266.8% 385.4% 109.6% 5.2%
29 Nov 16 Q3 Sep 16 3 31 Dec 16 2.28 -0.57 -0.57 -25.1% 0.01 0.00 13.1% 3.5% 32.2% 415.5%
29 Aug 16 Q2 Jun 16 2 31 Dec 16 2.01 -0.83 -0.84 -41.8% 0.00 0.00 13.0% 8.8% 8.4% 838.6%
23 May 16 Q1 Mar 16 1 31 Dec 16 1.78 -0.77 -0.78 -43.6% 0.00 0.00 3.5% 30.9% 1439.7% 151.9%
29 Feb 16 Q4 Dec 15 4 31 Dec 15 1.72 -0.06 0.06 3.4% 0.01 0.00 21.8% 68.0%
24 Nov 15 Q3 Sep 15 3 31 Dec 15 2.20 0.19 0.18 8.2% 0.00 0.00 0.4% 58.8%
20 Aug 15 Q2 Jun 15 2 31 Dec 15 2.21 0.12 0.11 5.2% 0.00 0.10 14.4% 92.4%
24 Jun 15 Q1 Mar 15 1 31 Dec 15 2.58 1.06 1.50 58.0% 0.00 1.00

Historical Dividends

Financial Ratios

EPS 0.28 sen
Trailing PE (Sector Median: 38.4) 68.1
PEG 68.1
Altman Z 1.1
Beaver 0.084
Current Ratio 2.68
Debt-Equity (DE) Ratio 0.37
FCF Yield 2.4 %
Revenue QoQ -1.76 %
Revenue YoY 26.17%
Profit QoQ -299.63 %
Profit YoY -291.83 %
Profit Margin (Sector Median: 0.6) 1.93 %
ROE (ROIC: 1.6) 1.77 %
Dividend Per Share (DPS) 0.0 sen
Dividend Yield (DY) 0.0 %

Adjusted Financial Ratios

Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports

EPS
Trailing PE (Sector Median: 38.4)
Profit QoQ
Profit YoY
Profit Margin (Sector Median: 0.6)
ROE (ROIC: 1.57)
Altman Z

Fair Value

Weighted Average Fair Value:

Discounted Cash Flow (DCF) 5% Growth
Discounted Cash Flow (DCF) 10% Growth
Relative Valuation
Graham Formula
Graham Number
Net Tangible Asset (NTA) 0.16
Consistent QR FV
The Fair Value numbers are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The figures shown here should be taken as educational purposes only

Advanced Calculators

Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.

Forward PE FV Calculator
Latest Profit (adjusted) [M] -2.7
Expected Profit (Next QR) [M]
Expected Profit (After QR above) [M]
Expected Profit (After QR above) [M]
Estimated Fair Value
Growth/Risk Fair Value Calculator
Expected growth (%)
Estimated downside / risk (%)
Estimated New DCF Fair Value
Contract/Award Contribution Calculator
Contract/Award Value (in Million)
Estimated Contribution to Stock Price
Estimated New DCF Fair Value
Profit-Based Calculator
Expected Profit (M)
for Year
Estimated New DCF Fair Value
Revenue-Based Calculator
Expected Revenue (M)
for Year
Estimated New DCF Fair Value
Market Pricing
Expected Profit (M) 0.0
Expected Revenue (M) 0.0
Expected Growth (%) 0.0
The Fair Value calculated using this calculators are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The purpose of this tool is to help investor to quickly calculate their own expected Fair Value based on their own research

Directors Share Purchases (Beta)


DATUK NOOR AZRIN BIN MOHD NOOR added 700000.0 units announced on 04 Apr 2023 at ~RM0.2

DATUK NOOR AZRIN BIN MOHD NOOR added 157300.0 units announced on 17 Mar 2023 at ~RM0.195

DATUK NOOR AZRIN BIN MOHD NOOR added 500000.0 units announced on 17 Jun 2022 at ~RM0.385

DATUK NOOR AZRIN BIN MOHD NOOR added 50000.0 units announced on 26 Jan 2022 at ~RM0.38

DATUK NOOR AZRIN BIN MOHD NOOR added 60000.0 units announced on 07 Dec 2021 at ~RM0.495

DATUK NOOR AZRIN BIN MOHD NOOR added 50000.0 units announced on 27 Oct 2021 at ~RM0.53

DATUK NOOR AZRIN BIN MOHD NOOR added 30000.0 units announced on 01 Oct 2021 at ~RM0.61

DATUK NOOR AZRIN BIN MOHD NOOR added 40000.0 units announced on 17 Sep 2021 at ~RM0.65

DATUK NOOR AZRIN BIN MOHD NOOR added 30000.0 units announced on 14 Sep 2021 at ~RM0.675

DATUK NOOR AZRIN BIN MOHD NOOR added 30000.0 units announced on 30 Jul 2021 at ~RM0.81

DATUK NOOR AZRIN BIN MOHD NOOR added 66666.0 units announced on 29 Jun 2021 at ~RM0.485

DATUK NOOR AZRIN BIN MOHD NOOR added 50000.0 units announced on 15 Jun 2021 at ~RM0.71

DATUK NOOR AZRIN BIN MOHD NOOR added 30000.0 units announced on 14 Jun 2021 at ~RM0.96

DATUK NOOR AZRIN BIN MOHD NOOR added 30000.0 units announced on 02 Jun 2021 at ~RM0.83

DATUK NOOR AZRIN BIN MOHD NOOR added 200000.0 units announced on 04 May 2021 at ~RM0.255

Summary


Market Cap: 69 M.

Number of Shares: 365 M.

Adjusted Float: 71.2%.

Stock highly correlated with

REVENUE (84%)

TEXCHEM (83%)

ANNUM (82%)

CLASSITA (81%)

Founded in 2013, Sedania Innovator is a Malaysia-based investment holding company. Its business segments includes operating a fintech website namely As-Sidq.com, IoT solutions (solutions for inter-networking of connected devices for infrastructure management), and airtime sharing platform for telecommunication providers.

Sectors: Industrial Products, Internet of Things (IoT), Telecommunications Equipment, Telecommunications & Media, Penny Stocks

Code: 0178

Website: http://www.sedaniainnovator.com/

Related Links: Bursa | Annual Report | Announcement

Warrant Info:

No warrants listed

Top Shareholdings

Updated on 21-Mar-2023

Shareholder % Value (M)
Sedania Corporation Sdn Bhd 31.51% 21.87
Datuk Noor Azrin Bin Mohd Noor 2.89% 2.01
Noor Azrin bin Mohd Noor 2.66% 1.85
Nasri Bin Nasrun 2.27% 1.58
Muhamad Hasif Bin Nasruddin 2.0% 1.39
Noor Syafiroz Bin Mohd Noor 1.44% 1.0
Ahmad Zaharul Annuar Bin Zainal Abidin 1.21% 0.84
Azmi Bin Daud 0.58% 0.4
Hafidah binti Pawanchik 0.57% 0.4
Asia New Venture Capital Holdings Sdn Bhd 0.54% 0.37
Kamarudin Bin Ambok 0.49% 0.34
Foo Jin Ping 0.49% 0.34
Nur Syahida Bt Mohd Shafei 0.48% 0.33
Lim Choon Eek 0.43% 0.3
Chan Yoke Cheng 0.42% 0.29
Kong Jyh Chau 0.4% 0.28
Yap Yok Long 0.35% 0.24
Yap Seng Keong 0.34% 0.24
Abdul Halim Bin Ali 0.32% 0.22
Nur Sarah Binti Mansor 0.3% 0.21
Chan Wai Onn 0.29% 0.2
Teo Lian Teng 0.29% 0.2
Zulkifli Bin Ismail 0.29% 0.2
Chang Lik Sean 0.27% 0.19
Azrul Hisham Bin Zainal Abidin 0.27% 0.19
Soh Eng Choong 0.26% 0.18
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.