SEDANIA | SEDANIA INNOVATOR BERHAD
0.110 (0.0%)
T-O (am): 0.000 (08:59:00)
T-O (pm): 0.110 (14:29:00)
Last updated: 16:59
SEDANIA Fundamental Trend
FCON: | Sharpe Ratio: | LTS:
SEDANIA Quarter Reports
Customize
Select columns required and click "Update" to save your preferences
| Ann. Date | Qtr. Date | Q | FYE | Revenue [M] | PBT [M] | NP [M] | NPM | DPS | EPS | R. QoQ | R. YoY | E. QoQ | E. YoY | TTM EPS |
Adj. [M] |
NP [M] (adj) |
NPM (adj) |
EPS (adj) |
E. QoQ (adj) |
E. YoY (adj) |
TTM EPS (adj) |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 19 Nov 25 | Q1 Sep 25 | 1 | 30 Jun 26 | 22.43 | 0.90 | -0.01 | -0.0% | 0.00 | 0.00 | 3.5% | 41.3% | 99.4% | 98.7% | ||||||||
| 28 Aug 25 | Q4 Jun 25 | 4 | 30 Jun 25 | 21.68 | -0.64 | -1.51 | -7.0% | 0.00 | -0.41 | 4.0% | 52.6% | 1215.6% | 68.1% | ||||||||
| 27 May 25 | Q3 Mar 25 | 3 | 30 Jun 25 | 22.57 | 0.36 | 0.14 | 0.6% | 0.00 | 0.04 | 3.7% | 53.4% | 137.8% | 105.0% | ||||||||
| 27 Feb 25 | Q2 Dec 24 | 2 | 30 Jun 25 | 21.77 | 0.46 | -0.36 | -1.6% | 0.00 | -0.10 | 37.1% | 45.4% | 47.9% | 126.4% | ||||||||
| 22 Nov 24 | Q1 Sep 24 | 1 | 30 Jun 25 | 15.88 | -0.09 | -0.69 | -4.3% | 0.00 | -0.19 | 11.8% | 49.5% | 85.5% | 185.5% | ||||||||
| 29 Aug 24 | 30 Jun 24 | Other | 30 Jun 24 | 14.21 | -4.17 | -4.72 | -33.2% | 0.00 | -1.31 | 3.4% | 16.8% | 74.6% | 402.3% | ||||||||
| 31 May 24 | 31 Mar 24 | Other | 30 Jun 24 | 14.71 | -2.32 | -2.70 | -18.4% | 0.00 | -0.74 | 1.8% | 26.2% | 299.6% | 291.8% | ||||||||
| 27 Feb 24 | 31 Dec 23 | Other | 30 Jun 24 | 14.97 | 0.94 | 1.35 | 9.0% | 0.00 | 0.38 | 41.0% | 72.3% | 68.9% | 465.7% | ||||||||
| 29 Nov 23 | Q3 Sep 23 | 3 | 31 Dec 23 | 10.62 | 1.29 | 0.80 | 7.5% | 0.00 | 0.23 | 12.7% | 12.7% | 48.6% | 148.0% | ||||||||
| 29 Aug 23 | Q2 Jun 23 | 2 | 31 Dec 23 | 12.17 | 1.88 | 1.56 | 12.8% | 0.00 | 0.45 | 4.3% | 33.9% | 10.8% | 194.3% | ||||||||
| 24 May 23 | Q1 Mar 23 | 1 | 31 Dec 23 | 11.66 | 1.83 | 1.41 | 12.1% | 0.00 | 0.41 | 34.2% | 29.0% | 480.5% | 397.5% | ||||||||
| 28 Feb 23 | Q4 Dec 22 | 4 | 31 Dec 22 | 8.69 | -0.79 | -0.37 | -4.3% | 0.00 | -0.11 | 28.5% | 20.6% | 214.6% | 161.8% | ||||||||
| 29 Nov 22 | Q3 Sep 22 | 3 | 31 Dec 22 | 12.16 | 1.20 | 0.32 | 2.7% | 0.00 | 0.09 | 33.9% | 18.6% | 39.1% | 74.0% | ||||||||
| 30 Aug 22 | Q2 Jun 22 | 2 | 31 Dec 22 | 9.08 | 1.32 | 0.53 | 5.8% | 0.00 | 0.15 | 0.5% | 16.2% | 87.3% | 78.5% | ||||||||
| 30 May 22 | Q1 Mar 22 | 1 | 31 Dec 22 | 9.04 | 0.83 | 0.28 | 3.1% | 0.00 | 0.08 | 17.4% | 47.0% | 52.8% | 93.3% | ||||||||
| 28 Feb 22 | Q4 Dec 21 | 4 | 31 Dec 21 | 10.94 | 1.35 | 0.60 | 5.5% | 0.00 | 0.17 | 6.7% | 460.6% | 51.7% | 108.2% | ||||||||
| 30 Nov 21 | Q3 Sep 21 | 3 | 31 Dec 21 | 10.25 | 2.30 | 1.24 | 12.1% | 0.00 | 0.36 | 5.4% | 310.4% | 49.7% | 2483.3% | ||||||||
| 30 Aug 21 | Q2 Jun 21 | 2 | 31 Dec 21 | 10.84 | 3.45 | 2.47 | 22.8% | 0.00 | 0.79 | 36.5% | 875.3% | 41.4% | 183.5% | ||||||||
| 31 May 21 | Q1 Mar 21 | 1 | 31 Dec 21 | 17.07 | 5.08 | 4.21 | 24.7% | 0.00 | 1.39 | 774.4% | 514.6% | 157.9% | 331.1% | ||||||||
| 25 Feb 21 | Q4 Dec 20 | 4 | 31 Dec 20 | 1.95 | -7.00 | -7.28 | -372.8% | 0.00 | -2.44 | 21.9% | 67.7% | 15258.3% | 4855.6% | ||||||||
| 25 Nov 20 | Q3 Sep 20 | 3 | 31 Dec 20 | 2.50 | 0.02 | 0.05 | 1.9% | 0.00 | 0.02 | 124.8% | 31.5% | 101.6% | 95.5% | ||||||||
| 27 Aug 20 | Q2 Jun 20 | 2 | 31 Dec 20 | 1.11 | -2.89 | -2.95 | -265.7% | 0.00 | -1.18 | 60.0% | 61.2% | 62.0% | 491.5% | ||||||||
| 19 May 20 | Q1 Mar 20 | 1 | 31 Dec 20 | 2.78 | -1.69 | -1.82 | -65.6% | 0.00 | -0.73 | 54.1% | 5.2% | 1290.8% | 463.7% | ||||||||
| 25 Feb 20 | Q4 Dec 19 | 4 | 31 Dec 19 | 6.05 | 0.22 | 0.15 | 2.5% | 0.00 | 0.06 | 65.8% | 187.7% | 85.8% | 104.9% | ||||||||
| 28 Nov 19 | Q3 Sep 19 | 3 | 31 Dec 19 | 3.65 | 1.21 | 1.08 | 29.5% | 0.00 | 0.43 | 27.3% | 77.4% | 43.0% | 300.7% | ||||||||
| 27 Aug 19 | Q2 Jun 19 | 2 | 31 Dec 19 | 2.87 | 0.88 | 0.75 | 26.3% | 0.00 | 0.31 | 2.1% | 23.2% | 50.5% | 208.7% | ||||||||
| 30 May 19 | Q1 Mar 19 | 1 | 31 Dec 19 | 2.93 | 0.63 | 0.50 | 17.1% | 0.00 | 0.22 | 39.2% | 50.0% | 115.9% | 2078.3% | ||||||||
| 25 Feb 19 | Q4 Dec 18 | 4 | 31 Dec 18 | 2.10 | -3.58 | -3.15 | -149.7% | 0.00 | -1.40 | 2.2% | 68.4% | 486.4% | 915.8% | ||||||||
| 30 Nov 18 | Q3 Sep 18 | 3 | 31 Dec 18 | 2.06 | -0.29 | -0.54 | -26.1% | 0.00 | -0.24 | 11.6% | 67.0% | 22.6% | 214.0% | ||||||||
| 30 Aug 18 | Q2 Jun 18 | 2 | 31 Dec 18 | 2.33 | -0.48 | -0.69 | -29.8% | 0.00 | -0.31 | 60.3% | 63.4% | 3117.4% | 365.9% | ||||||||
| 31 May 18 | Q1 Mar 18 | 1 | 31 Dec 18 | 5.86 | 0.05 | 0.02 | 0.4% | 0.00 | 0.01 | 11.9% | 4.1% | 94.0% | 84.9% | ||||||||
| 27 Feb 18 | Q4 Dec 17 | 4 | 31 Dec 17 | 6.65 | 0.85 | 0.39 | 5.8% | 0.00 | 0.00 | 6.8% | 20.4% | 18.1% | 601.8% | ||||||||
| 30 Nov 17 | Q3 Sep 17 | 3 | 31 Dec 17 | 6.22 | 0.58 | 0.47 | 7.6% | 0.00 | 0.00 | 2.0% | 173.4% | 80.5% | 182.5% | ||||||||
| 22 Aug 17 | Q2 Jun 17 | 2 | 31 Dec 17 | 6.35 | 0.27 | 0.26 | 4.1% | 0.00 | 0.00 | 4.0% | 215.5% | 71.7% | 131.0% | ||||||||
| 29 May 17 | Q1 Mar 17 | 1 | 31 Dec 17 | 6.11 | 0.16 | 0.15 | 2.5% | 0.01 | 0.00 | 26.8% | 243.0% | 176.4% | 119.6% | ||||||||
| 21 Feb 17 | Q4 Dec 16 | 4 | 31 Dec 16 | 8.35 | 0.30 | 0.06 | 0.7% | 0.00 | 0.00 | 266.8% | 385.4% | 109.6% | 5.2% | ||||||||
| 29 Nov 16 | Q3 Sep 16 | 3 | 31 Dec 16 | 2.28 | -0.57 | -0.57 | -25.1% | 0.01 | 0.00 | 13.1% | 3.5% | 32.2% | 415.5% | ||||||||
| 29 Aug 16 | Q2 Jun 16 | 2 | 31 Dec 16 | 2.01 | -0.83 | -0.84 | -41.8% | 0.00 | 0.00 | 13.0% | 8.8% | 8.4% | 838.6% | ||||||||
| 23 May 16 | Q1 Mar 16 | 1 | 31 Dec 16 | 1.78 | -0.77 | -0.78 | -43.6% | 0.00 | 0.00 | 3.5% | 30.9% | 1439.7% | 151.9% | ||||||||
| 29 Feb 16 | Q4 Dec 15 | 4 | 31 Dec 15 | 1.72 | -0.06 | 0.06 | 3.4% | 0.01 | 0.00 | 21.8% | 68.0% | ||||||||||
| 24 Nov 15 | Q3 Sep 15 | 3 | 31 Dec 15 | 2.20 | 0.19 | 0.18 | 8.2% | 0.00 | 0.00 | 0.4% | 58.8% | ||||||||||
| 20 Aug 15 | Q2 Jun 15 | 2 | 31 Dec 15 | 2.21 | 0.12 | 0.11 | 5.2% | 0.00 | 0.10 | 14.4% | 92.4% | ||||||||||
| 24 Jun 15 | Q1 Mar 15 | 1 | 31 Dec 15 | 2.58 | 1.06 | 1.50 | 58.0% | 0.00 | 1.00 |
SEDANIA Historical Dividends
SEDANIA Financial Ratios
| EPS | -0.43 sen |
| Trailing PE (Sector Median: 14.0) | 0.0 |
| PEG | 0.0 |
| Altman Z | 1.0 |
| Beaver | -0.037 |
| Current Ratio | 1.56 |
| Debt-Equity (DE) Ratio | 1.05 |
| FCF Yield | -3.45 % |
| Revenue QoQ | 3.48 % |
| Revenue YoY | 41.27% |
| Profit QoQ | 99.4 % |
| Profit YoY | 98.69 % |
| Profit Margin (Sector Median: 5.3) | -1.96 % |
| ROE (ROIC: -3.95) | -4.91 % |
| Dividend Per Share (DPS) | 0.0 sen |
| Dividend Yield (DY) | 0.0 % |
SEDANIA Adjusted Financial Ratios
Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports
| EPS | |
| Trailing PE (Sector Median: 14.0) | |
| Profit QoQ | |
| Profit YoY | |
| Profit Margin (Sector Median: 5.3) | |
| ROE (ROIC: -4.41) | |
| Altman Z |
SEDANIA Fair Value
Weighted Average Fair Value:
| Discounted Cash Flow (DCF) 5% Growth | |
| Discounted Cash Flow (DCF) 10% Growth | |
| Relative Valuation |
| Graham Formula | |
| Graham Number | |
| Net Tangible Asset (NTA) | 0.14 | Consistent QR FV |
Advanced Calculators
Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.
| Forward PE FV Calculator | |
| Latest Profit (adjusted) [M] | -0.01 |
| Expected Profit (Next QR) [M] | |
| Expected Profit (After QR above) [M] | |
| Expected Profit (After QR above) [M] | |
| Estimated Fair Value |
| Growth/Risk Fair Value Calculator | |
| Expected growth (%) | |
| Estimated downside / risk (%) | |
| Estimated New DCF Fair Value |
| Contract/Award Contribution Calculator | |
| Contract/Award Value (in Million) | |
| Estimated Contribution to Stock Price | |
| Estimated New DCF Fair Value |
| Profit-Based Calculator | |
| Expected Profit (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Revenue-Based Calculator | |
| Expected Revenue (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Market Pricing | |
| Expected Profit (M) | 0.0 |
| Expected Revenue (M) | 0.0 |
| Expected Growth (%) | 0.0 |
SEDANIA Directors Share Purchases (Beta)
DATUK NOOR AZRIN BIN MOHD NOOR added 700000.0 units announced on 04 Apr 2023 at ~RM0.2
DATUK NOOR AZRIN BIN MOHD NOOR added 157300.0 units announced on 17 Mar 2023 at ~RM0.195
DATUK NOOR AZRIN BIN MOHD NOOR added 500000.0 units announced on 17 Jun 2022 at ~RM0.385
DATUK NOOR AZRIN BIN MOHD NOOR added 50000.0 units announced on 26 Jan 2022 at ~RM0.38
DATUK NOOR AZRIN BIN MOHD NOOR added 60000.0 units announced on 07 Dec 2021 at ~RM0.495
DATUK NOOR AZRIN BIN MOHD NOOR added 50000.0 units announced on 27 Oct 2021 at ~RM0.53
DATUK NOOR AZRIN BIN MOHD NOOR added 30000.0 units announced on 01 Oct 2021 at ~RM0.61
DATUK NOOR AZRIN BIN MOHD NOOR added 40000.0 units announced on 17 Sep 2021 at ~RM0.65
DATUK NOOR AZRIN BIN MOHD NOOR added 30000.0 units announced on 14 Sep 2021 at ~RM0.675
DATUK NOOR AZRIN BIN MOHD NOOR added 30000.0 units announced on 30 Jul 2021 at ~RM0.81
DATUK NOOR AZRIN BIN MOHD NOOR added 66666.0 units announced on 29 Jun 2021 at ~RM0.485
DATUK NOOR AZRIN BIN MOHD NOOR added 50000.0 units announced on 15 Jun 2021 at ~RM0.71
DATUK NOOR AZRIN BIN MOHD NOOR added 30000.0 units announced on 14 Jun 2021 at ~RM0.96
DATUK NOOR AZRIN BIN MOHD NOOR added 30000.0 units announced on 02 Jun 2021 at ~RM0.83
DATUK NOOR AZRIN BIN MOHD NOOR added 200000.0 units announced on 04 May 2021 at ~RM0.255
SEDANIA Summary
Market Cap: 44 M.
Market Cap Class: Shrimp
Number of Shares: 407 M.
Adjusted Float: 71.2%.
Stock highly correlated with
D&O (94%)
DRBHCOM (94%)
EFORCE (94%)
MTAG (94%)
Founded in 2013, Sedania Innovator is a Malaysia-based investment holding company. Its business segments includes operating a fintech website namely As-Sidq.com, IoT solutions (solutions for inter-networking of connected devices for infrastructure management), and airtime sharing platform for telecommunication providers.
Sectors: Internet of Things (IoT), Telecommunications Equipment, Telecommunications & Media, Penny Stocks
Code: 0178
Website: http://www.sedaniainnovator.com/
Related Links: Bursa | Annual Report | Announcement
Warrant Info:
No warrants listed
SEDANIA Top Shareholdings
Updated on 06-Nov-2025
| Shareholder | % | Value (M) |
|---|---|---|
| Sedania Corporation Sdn Bhd | 26.9% | 12.07 |
| Noor Azrin bin Mohd Noor | 2.66% | 1.19 |
| Datuk Noor Azrin Bin Mohd Noor | 2.52% | 1.13 |
| Nasri Bin Nasrun | 2.27% | 1.02 |
| Muhamad Hasif Bin Nasruddin | 2.0% | 0.9 |
| Noor Syafiroz Bin Mohd Noor | 1.44% | 0.65 |
| Ahmad Zaharul Annuar Bin Zainal Abidin | 1.21% | 0.54 |
| Azmi Bin Daud | 0.58% | 0.26 |
| Hafidah binti Pawanchik | 0.57% | 0.26 |
| Asia New Venture Capital Holdings Sdn Bhd | 0.54% | 0.24 |
| Kamarudin Bin Ambok | 0.49% | 0.22 |
| Foo Jin Ping | 0.49% | 0.22 |
| Nur Syahida Bt Mohd Shafei | 0.48% | 0.22 |
| Lim Choon Eek | 0.43% | 0.19 |
| Chan Yoke Cheng | 0.42% | 0.19 |
| Kong Jyh Chau | 0.4% | 0.18 |
| Yap Yok Long | 0.35% | 0.16 |
| Yap Seng Keong | 0.34% | 0.15 |
| Abdul Halim Bin Ali | 0.32% | 0.14 |
| Nur Sarah Binti Mansor | 0.3% | 0.13 |
| Chan Wai Onn | 0.29% | 0.13 |
| Teo Lian Teng | 0.29% | 0.13 |
| Zulkifli Bin Ismail | 0.29% | 0.13 |
| Chang Lik Sean | 0.27% | 0.12 |
| Azrul Hisham Bin Zainal Abidin | 0.27% | 0.12 |
| Soh Eng Choong | 0.26% | 0.12 |
Frequently Asked Questions
SEDANIA INNOVATOR BERHAD Latest News
SEDANIA Insights+
Some features of iSaham Insights are exclusively available to iSaham Pro clients.
Learn More about iSaham ProResearch House Target Price
Average Target Price: N/A
Entitlements
(Bonus Issue, Share Split or Share consolidation for the past 3 years)
| Ex-Date | Category | Entitlements |
|---|---|---|
| No entitlements detected |
Private Placements
(Fund raising via private placement shares for the past 3 years)
| Date | Stage | Purpose | Issue Price |
|---|---|---|---|
| No Private Placements detected |