Customize
Select columns required and click "Update" to save your preferences
| Ann. Date | Qtr. Date | Q | FYE | Revenue [M] | PBT [M] | NP [M] | NPM | DPS | EPS | R. QoQ | R. YoY | E. QoQ | E. YoY | TTM EPS |
Adj. [M] |
NP [M] (adj) |
NPM (adj) |
EPS (adj) |
E. QoQ (adj) |
E. YoY (adj) |
TTM EPS (adj) |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 20 Nov 25 | Q3 Sep 2025 | 3 | 31 Dec 2025 | 119.62 | 24.72 | 20.52 | 17.2% | 80.00 | 8.01 | 9.0% | 40.4% | 2605.9% | 213.4% | ||||||||
| 21 Aug 25 | Q2 Jun 2025 | 2 | 31 Dec 2025 | 109.76 | -1.75 | -0.82 | -0.8% | 0.00 | -0.32 | 12.5% | 40.7% | 107.7% | 103.5% | ||||||||
| 23 May 25 | Q1 Mar 2025 | 1 | 31 Dec 2025 | 97.58 | 13.32 | 10.67 | 10.9% | 0.00 | 4.16 | 6.5% | 34.6% | 67.9% | 62.8% | ||||||||
| 20 Feb 25 | Q4 Dec 2024 | 4 | 31 Dec 2024 | 104.35 | 40.67 | 33.21 | 31.8% | 18.00 | 12.96 | 48.0% | 32.2% | 283.4% | 2.5% | ||||||||
| 20 Nov 24 | Q3 Sep 2024 | 3 | 31 Dec 2024 | 200.65 | -21.89 | -18.10 | -9.0% | 0.00 | -7.06 | 8.5% | 14.4% | 178.5% | 137.0% | ||||||||
| 23 Aug 24 | Q2 Jun 2024 | 2 | 31 Dec 2024 | 184.99 | 29.41 | 23.06 | 12.5% | 0.00 | 9.00 | 24.0% | 5.0% | 19.5% | 12.5% | ||||||||
| 24 May 24 | Q1 Mar 2024 | 1 | 31 Dec 2024 | 149.20 | 36.65 | 28.65 | 19.2% | 0.00 | 11.21 | 3.1% | 36.6% | 11.5% | 194.9% | ||||||||
| 22 Feb 24 | Q4 Dec 2023 | 4 | 31 Dec 2023 | 153.94 | 37.29 | 32.39 | 21.0% | 23.00 | 12.69 | 34.3% | 14.8% | 33.7% | 297.8% | ||||||||
| 16 Nov 23 | Q3 Sep 2023 | 3 | 31 Dec 2023 | 234.46 | 61.18 | 48.87 | 20.8% | 0.00 | 19.16 | 33.0% | 21.9% | 85.5% | 10.5% | ||||||||
| 17 Aug 23 | Q2 Jun 2023 | 2 | 31 Dec 2023 | 176.25 | 33.56 | 26.35 | 14.9% | 0.00 | 10.28 | 61.4% | 29.8% | 171.2% | 19.0% | ||||||||
| 26 May 23 | Q1 Mar 2023 | 1 | 31 Dec 2023 | 109.23 | 12.43 | 9.71 | 8.9% | 0.00 | 3.79 | 39.6% | 56.7% | 19.3% | 53.9% | ||||||||
| 23 Feb 23 | Q4 Dec 2022 | 4 | 31 Dec 2022 | 180.73 | 13.36 | 8.14 | 4.5% | 21.00 | 3.18 | 39.8% | 30.6% | 81.6% | 71.2% | ||||||||
| 17 Nov 22 | Q3 Sep 2022 | 3 | 31 Dec 2022 | 300.10 | 57.94 | 44.24 | 14.7% | 0.00 | 17.32 | 19.5% | 26.7% | 35.9% | 77.2% | ||||||||
| 18 Aug 22 | Q2 Jun 2022 | 2 | 31 Dec 2022 | 251.13 | 42.50 | 32.55 | 13.0% | 0.00 | 12.75 | 0.4% | 7.7% | 54.6% | 40.3% | ||||||||
| 27 May 22 | Q1 Mar 2022 | 1 | 31 Dec 2022 | 252.06 | 27.37 | 21.06 | 8.3% | 0.00 | 8.31 | 3.2% | 21.0% | 25.4% | 2.6% | ||||||||
| 24 Feb 22 | Q4 Dec 2021 | 4 | 31 Dec 2021 | 260.53 | 36.26 | 28.22 | 10.8% | 20.00 | 11.20 | 10.0% | 3.1% | 13.0% | 130.8% | ||||||||
| 18 Nov 21 | Q3 Sep 2021 | 3 | 31 Dec 2021 | 236.92 | 32.46 | 24.97 | 10.5% | 0.00 | 10.10 | 1.6% | 15.7% | 7.7% | 3.4% | ||||||||
| 19 Aug 21 | Q2 Jun 2021 | 2 | 31 Dec 2021 | 233.18 | 29.42 | 23.19 | 9.9% | 0.00 | 9.40 | 12.0% | 116.7% | 13.0% | 174.2% | ||||||||
| 28 May 21 | Q1 Mar 2021 | 1 | 31 Dec 2021 | 208.24 | 26.59 | 20.52 | 9.8% | 0.00 | 8.30 | 17.6% | 67.2% | 67.8% | 280.2% | ||||||||
| 25 Feb 21 | Q4 Dec 2020 | 4 | 31 Dec 2020 | 252.81 | 17.88 | 12.23 | 4.8% | 14.00 | 4.90 | 10.1% | 44.2% | 52.7% | 35.7% | ||||||||
| 19 Nov 20 | Q3 Sep 2020 | 3 | 31 Dec 2020 | 281.05 | 33.41 | 25.84 | 9.2% | 0.00 | 10.40 | 161.2% | 7.8% | 205.5% | 62.7% | ||||||||
| 13 Aug 20 | Q2 Jun 2020 | 2 | 31 Dec 2020 | 107.62 | 10.76 | 8.46 | 7.9% | 0.00 | 3.40 | 13.6% | 42.6% | 56.8% | 4.9% | ||||||||
| 27 May 20 | Q1 Mar 2020 | 1 | 31 Dec 2020 | 124.51 | 7.43 | 5.40 | 4.3% | 0.00 | 2.20 | 29.0% | 12.9% | 40.1% | 32.2% | ||||||||
| 20 Feb 20 | Q4 Dec 2019 | 4 | 31 Dec 2019 | 175.34 | 12.27 | 9.01 | 5.1% | 11.00 | 3.60 | 32.7% | 17.7% | 43.3% | 43.7% | ||||||||
| 14 Nov 19 | Q3 Sep 2019 | 3 | 31 Dec 2019 | 260.61 | 20.71 | 15.88 | 6.1% | 0.00 | 6.40 | 39.1% | 113.2% | 78.5% | 123.6% | ||||||||
| 22 Aug 19 | Q2 Jun 2019 | 2 | 31 Dec 2019 | 187.37 | 11.34 | 8.90 | 4.8% | 0.00 | 3.60 | 31.1% | 92.6% | 11.8% | 34.6% | ||||||||
| 24 May 19 | Q1 Mar 2019 | 1 | 31 Dec 2019 | 142.88 | 10.00 | 7.96 | 5.6% | 0.00 | 3.20 | 4.1% | 8.8% | 26.9% | 23.4% | ||||||||
| 21 Feb 19 | Q4 Dec 2018 | 4 | 31 Dec 2018 | 148.98 | 8.18 | 6.27 | 4.2% | 10.00 | 2.50 | 21.9% | 2.8% | 11.8% | 57.0% | ||||||||
| 16 Aug 18 | Q2 Jun 2018 | 2 | 31 Dec 2018 | 122.23 | 9.44 | 7.11 | 5.8% | 0.00 | 2.90 | 25.6% | 19.2% | 7.4% | 15.6% | ||||||||
| 25 May 18 | Q1 Mar 2018 | 1 | 31 Dec 2018 | 97.28 | 7.72 | 6.61 | 6.8% | 0.00 | 2.70 | 25.9% | 28.8% | 36.3% | 26.0% | ||||||||
| 28 Feb 18 | Q4 Dec 2017 | 4 | 31 Dec 2017 | 131.29 | 9.99 | 10.38 | 7.9% | 8.00 | 4.20 | 14.3% | 43.8% | 28.8% | 338.6% | ||||||||
| 16 Nov 17 | Q3 Sep 2017 | 3 | 31 Dec 2017 | 153.30 | 16.67 | 14.57 | 9.5% | 0.00 | 5.90 | 49.5% | 42.9% | 73.2% | 98.3% | ||||||||
| 17 Aug 17 | Q2 Jun 2017 | 2 | 31 Dec 2017 | 102.50 | 10.63 | 8.42 | 8.2% | 0.00 | 3.40 | 35.7% | 34.8% | 5.9% | 177.3% | ||||||||
| 17 May 17 | Q1 Mar 2017 | 1 | 31 Dec 2017 | 75.53 | 10.72 | 8.94 | 11.8% | 0.00 | 3.60 | 17.3% | 9.2% | 277.7% | 1027.4% | ||||||||
| 23 Feb 17 | Q4 Dec 2016 | 4 | 31 Dec 2016 | 91.33 | 3.79 | 2.37 | 2.6% | 6.00 | 1.00 | 14.8% | 12.9% | 67.8% | 73.8% | ||||||||
| 10 Nov 16 | Q3 Sep 2016 | 3 | 31 Dec 2016 | 107.26 | 7.38 | 7.35 | 6.8% | 0.00 | 3.00 | 41.0% | 17.0% | 142.1% | 18.8% | ||||||||
| 12 Aug 16 | Q2 Jun 2016 | 2 | 31 Dec 2016 | 76.07 | 5.79 | 3.04 | 4.0% | 0.00 | 1.20 | 10.0% | 34.1% | 282.7% | 2.5% | ||||||||
| 22 Apr 16 | Q1 Mar 2016 | 1 | 31 Dec 2016 | 69.17 | -0.86 | 0.79 | 1.1% | 0.00 | 0.30 | 34.0% | 10.1% | 91.2% | 147.4% | ||||||||
| 26 Feb 16 | Q4 Dec 2015 | 4 | 31 Dec 2015 | 104.81 | 10.46 | 9.03 | 8.6% | 7.00 | 3.60 | 14.3% | 7.2% | 0.1% | 2111.6% | ||||||||
| 06 Nov 15 | Q3 Sep 2015 | 3 | 31 Dec 2015 | 91.70 | 11.61 | 9.04 | 9.9% | 0.00 | 3.70 | 20.6% | 36.8% | 205.4% | 127.0% | ||||||||
| 28 Aug 15 | Q2 Jun 2015 | 2 | 31 Dec 2015 | 115.47 | 3.89 | 2.96 | 2.6% | 0.00 | 1.20 | 50.0% | 6.4% | 276.9% | 1.0% | ||||||||
| 24 Apr 15 | Q1 Mar 2015 | 1 | 31 Dec 2015 | 76.95 | -1.69 | -1.67 | -2.2% | 0.00 | -0.70 | 21.3% | 21.8% | 272.8% | 257.5% | ||||||||
| 09 Feb 15 | 31/12/14 | 4 | 31/12/14 | 97.75 | -1.15 | -0.45 | -0.5% | 3.00 | -0.20 | 32.6% | 17.3% | 111.3% | 111.3% |
| EPS | 24.53 sen |
| Trailing PE (Sector Median: 13.1) | 4.9 |
| PEG | 0.05 |
| Altman Z | 2.7 |
| Beaver | -0.04 |
| Current Ratio | 5.61 |
| Debt-Equity (DE) Ratio | 0.19 |
| FCF Yield | -2.22 % |
| Revenue QoQ | 8.98 % |
| Revenue YoY | -40.38% |
| Profit QoQ | 2605.86 % |
| Profit YoY | 213.38 % |
| Profit Margin (Sector Median: 4.3) | 14.74 % |
| ROE (ROIC: 11.82) | 11.82 % |
| Dividend Per Share (DPS) | 98.0 sen |
| Dividend Yield (DY) | 85.22 % |
Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports
| EPS | |
| Trailing PE (Sector Median: 13.1) | |
| Profit QoQ | |
| Profit YoY | |
| Profit Margin (Sector Median: 4.3) | |
| ROE (ROIC: 7.11) | |
| Altman Z |
| Discounted Cash Flow (DCF) 5% Growth | |
| Discounted Cash Flow (DCF) 10% Growth | |
| Relative Valuation |
| Graham Formula | |
| Graham Number | |
| Net Tangible Asset (NTA) | 2.1 | Consistent QR FV |
| Forward PE FV Calculator | |
| Latest Profit (adjusted) [M] | 14.02 |
| Expected Profit (Next QR) [M] | |
| Expected Profit (After QR above) [M] | |
| Expected Profit (After QR above) [M] | |
| Estimated Fair Value |
| Growth/Risk Fair Value Calculator | |
| Expected growth (%) | |
| Estimated downside / risk (%) | |
| Estimated New DCF Fair Value |
| Contract/Award Contribution Calculator | |
| Contract/Award Value (in Million) | |
| Estimated Contribution to Stock Price | |
| Estimated New DCF Fair Value |
| Profit-Based Calculator | |
| Expected Profit (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Revenue-Based Calculator | |
| Expected Revenue (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Market Pricing | |
| Expected Profit (M) | 73.51 |
| Expected Revenue (M) | 931.66 |
| Expected Growth (%) | 9.0 |
MR LEOW ING SENG reduced 30000.0 units announced on 29 Sep 2021 at ~RM4.04
MR LEOW ING SENG reduced 20000.0 units announced on 28 Sep 2021 at ~RM4.01
MR LEOW ING SENG reduced 50000.0 units announced on 27 Sep 2021 at ~RM4.05
MR KOH MENG CHING added 50000.0 units announced on 27 Apr 2021 at ~RM2.52
Market Cap: 310 M.
Market Cap Class: Small caps
Number of Shares: 270 M.
Adjusted Float: 68.0%.
Stock highly correlated with
POHUAT (86%)
CONSUMER (81%)
BIOHLDG (80%)
OKA (80%)
Formosa Prosonic Industries Berhad, together with its subsidiaries is engaged in the manufacture, assembly, and sale of speaker systems primarily in Malaysia. It offers micro speaker systems, hi-fi speakers, home theater systems, multimedia speakers, car speakers, flat speakers, projection television cabinets, audio panels, and car and audio amplifiers. The company also manufactures integrated circuit cards; printed circuit boards; speaker units and speaker cords; and plastic components for audio and video equipment. In addition, Formosa Prosonic Industries offer consultancy services, system development, and integrated solutions for business application software, and also provides engineering design and marketing services. Besides Malaysia it also operates in other parts of Asia, Europe, and North America. The company was founded in 1989 and is based in Port Klang, Malaysia.
Sectors: Consumer Products, Household Goods, Consumer Products & Services, Manufacturing, Electronic Manufacturing Services (EMS)
Code: 9172
Website: http://www.fp-group.com
Related Links: Bursa | Annual Report | Announcement
No warrants listed
Updated on 23-Jan-2026
| Shareholder | % | Value (M) |
|---|---|---|
| Wistron Corporation | 24.53% | 76.23 |
| Wu Swee Ngor | 16.63% | 51.68 |
| Shih Chao Yuan | 6.37% | 19.8 |
| Chang Song-Hai | 5.06% | 15.72 |
| Manulife Investment Shariah Progress Fund | 2.21% | 6.87 |
| Chee Sai Mun | 1.99% | 6.18 |
| Citibank New York | 1.79% | 5.56 |
| Tan Lee Hwa | 1.72% | 5.35 |
| Akros Trading Malaysia Sdn. Bhd. | 1.66% | 5.16 |
| Wang Wei-Nan | 1.07% | 3.33 |
| Foo Khen Ling | 1.02% | 3.17 |
| Au Yong Mun Yue | 0.99% | 3.08 |
| DBS Bank | 0.8% | 2.49 |
| Shih Huang Hsiu Fang | 0.78% | 2.42 |
| Chang Kei-Poi | 0.78% | 2.42 |
| Tabung Haji | 0.67% | 2.08 |
| Civetta Nanjia Fund | 0.64% | 1.99 |
| Chen Ching Sen | 0.58% | 1.8 |
| Fong Siling | 0.58% | 1.8 |
| UOB Kay Hian Pte Ltd | 0.5% | 1.55 |
| KAF Tactical Fund | 0.47% | 1.46 |
| Yeo Khee Huat | 0.39% | 1.21 |
| Gibraltar BSN Aggressive Fund | 0.38% | 1.18 |
| Loh Kam Mooi | 0.36% | 1.12 |
| Malaysian Timber Council | 0.36% | 1.12 |
| Leong Ngai Seng | 0.34% | 1.04 |
| Joseph Lam Wai | 0.31% | 0.96 |
| Phillip Capital Management Sdn Bhd | 0.31% | 0.96 |
| Aham Asset Management Berhad | 0.28% | 0.87 |
| Ronie Tan Choo Seng | 0.27% | 0.84 |
| Wayne Leow Tze Waye | 0.11% | 0.35 |
| Goh Saw Tin | 0.07% | 0.23 |