1.39 (1.46%)

T-O: 1.38 (08:59:00)
Last updated: 17:00

Fundamental   4.2  
Technical   2.1  
Total Score   6.3  

 Insti+   Sector Trend+   MT Sell-   ST Sell- 


iSaham Fundamental Trend

FCON: 0.62 | Sharpe Ratio: 0.4 | LTS: 7.15

Quarter Reports

Trailing Dividend

Financial Ratios

EPS 15.8 sen
Trailing PE (Sector Median: 13.5) 8.8
PEG -1.09
Altman Z 2.5
Beaver -0.072
Current Ratio 2.7
Debt-Equity (DE) Ratio 0.39
FCF Yield -2.96 %
Dividend Per Share (DPS) 11.0 sen
Revenue QoQ -12.86 %
Revenue YoY 23.38 %
Profit QoQ -32.19 %
Profit YoY 3.16 %
NTA QoQ 4.92 %
Profit Margin (Sector Median: 0.6) 5.24 %
ROE 12.03 %
ROIC 12.03 %
Dividend Yield (DY) 7.91 %

Fair Value

iSaham Fair Value: 1.36

Discounted Cash Flow (DCF)5.0% Growth 1.36
Discounted Cash Flow (DCF)5.9% Growth 0.715
Relative Valuation 2.13
Graham Formula 1.18
Graham Number 2.16
Net Tangible Asset (NTA) 1.28

Advanced Calculators

Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.

Growth/Risk Fair Value Calculator
Expected growth (%)
Estimated downside / risk (%)
Estimated New DCF Fair Value
Contract/Award Contribution Calculator
Contract/Award Value (in Million)
Estimated Contribution to Stock Price
Estimated New DCF Fair Value
Profit-Based Calculator
Expected Profit (M)
for Year
Estimated New DCF Fair Value
Revenue-Based Calculator
Expected Revenue (M)
for Year
Estimated New DCF Fair Value
Market Pricing
Expected Profit (M) 35.56
Expected Revenue (M) 678.61
Expected Growth (%) 7.0



Market Cap: 343 M.

Number of Shares: 247 M.

Float: 24.24%.

Stock highly correlated with

BPLANT (93%)


RGB (93%)


Formosa Prosonic Industries Berhad, together with its subsidiaries is engaged in the manufacture, assembly, and sale of speaker systems primarily in Malaysia. It offers micro speaker systems, hi-fi speakers, home theater systems, multimedia speakers, car speakers, flat speakers, projection television cabinets, audio panels, and car and audio amplifiers. The company also manufactures integrated circuit cards; printed circuit boards; speaker units and speaker cords; and plastic components for audio and video equipment. In addition, Formosa Prosonic Industries offer consultancy services, system development, and integrated solutions for business application software, and also provides engineering design and marketing services. Besides Malaysia it also operates in other parts of Asia, Europe, and North America. The company was founded in 1989 and is based in Port Klang, Malaysia.

Sectors: Consumer Products, Speaker Systems, Household Goods, Consumer Products & Services

Code: 9172

Website: http://www.fp-group.com

Related Links: Bursa | Annual Report | Announcement

AGM Doorgift: No Doorgift (2019) | AGM Announcement

Top Shareholdings

Updated on 30-Apr-2020

Shareholder Value (M)
Wistron Corporation 96.27
Chang, Song-Hai 18.07
Manulife Investment Shariah Progressfund 10.36
Wu Swee Ngor 8.89
Shih Chao Yuan 8.34
Hong Leong Value Fund 7.23
Foo Khen Ling 7.02
Tan Lee Hwa 6.07
Akros Trading Malaysia Sdn Bhd 5.93
Permodalan Nasional Berhad 5.4
Chee Sai Mun 4.27
Fong Siling 4.17
Wang, Wei-Nan 3.81
Au Yong Mun Yue 3.64
Kam Loong Mining Sdn Bhd 3.49
Hong Leong Dividend Fund 3.27
Hong Leong Consumer P Roducts Sector Fund 3.06
Shih Huang Hsiu Fang 2.8
Chang, Kei-Poi 2.79
Phillip Capital Management Sdn Bhd 2.38
Hong Leong Balanced Fund 2.22
Chen Ching-Sen 2.08
Lim Kok Heng 1.98
Standard Chartered Bank Singapore 1.96
Loh Kam Mooi 1.92
Gibraltar BSN Aggressive Fund 1.86
Skyture Capital Sdn Bhd 1.74
Malaysian Timber Council 1.72
DBS Bank Ltd 1.69