2.55 (-1.92%)

T-O: 0.0 (08:59:00)
Last updated: 17:00

Fundamental   5.6  
Technical   6.3  
Total Score   11.9  

 HH HL+   Insti+   Sector Trend+   ST Sell- 


iSaham Fundamental Trend

FCON: 0.58 | Sharpe Ratio: 0.4 | LTS: 6.75

Quarter Reports

Trailing Dividend

Financial Ratios

EPS 19.6 sen
Trailing PE (Sector Median: 16.2) 12.9
PEG 0.15
Altman Z 1.9
Beaver 0.202
Current Ratio 1.85
Debt-Equity (DE) Ratio 0.78
FCF Yield 7.9 %
Revenue QoQ 7.84 %
Revenue YoY -6.94 %
Profit QoQ 62.66 %
Profit YoY 24.84 %
Profit Margin (Sector Median: 0.8) 7.07 %
ROE (ROIC: 14.64) 14.64 %
Dividend Per Share (DPS) 11.0 sen
Dividend Yield (DY) 4.31 %

Fair Value

Weighted Average Fair Value: 3.2

Discounted Cash Flow (DCF) 5% Growth 1.88
Discounted Cash Flow (DCF) 10% Growth 2.48
Relative Valuation 3.2
Graham Formula 1.47
Graham Number 2.44
Net Tangible Asset (NTA) 0.0

Advanced Calculators

Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.

Growth/Risk Fair Value Calculator
Expected growth (%)
Estimated downside / risk (%)
Estimated New DCF Fair Value
Contract/Award Contribution Calculator
Contract/Award Value (in Million)
Estimated Contribution to Stock Price
Estimated New DCF Fair Value
Profit-Based Calculator
Expected Profit (M)
for Year
Estimated New DCF Fair Value
Revenue-Based Calculator
Expected Revenue (M)
for Year
Estimated New DCF Fair Value
Market Pricing
Expected Profit (M) 83.13
Expected Revenue (M) 1175.83
Expected Growth (%) 14.0
Forward PE FV Calculator
Latest Profit 25.84
Expected Profit (Next QR) [M]
Expected Profit (After QR above) [M]
Expected Profit (After QR above) [M]
Estimated Fair Value

Directors Share Purchases (Beta)

No transaction in the last 2 months.



Market Cap: 629 M.

Number of Shares: 247 M.

Adjusted Float: 24.24%.

Stock highly correlated with


KGB (92%)


EITA (91%)

Manipulation Indicator: Hard to manipulate.

Formosa Prosonic Industries Berhad, together with its subsidiaries is engaged in the manufacture, assembly, and sale of speaker systems primarily in Malaysia. It offers micro speaker systems, hi-fi speakers, home theater systems, multimedia speakers, car speakers, flat speakers, projection television cabinets, audio panels, and car and audio amplifiers. The company also manufactures integrated circuit cards; printed circuit boards; speaker units and speaker cords; and plastic components for audio and video equipment. In addition, Formosa Prosonic Industries offer consultancy services, system development, and integrated solutions for business application software, and also provides engineering design and marketing services. Besides Malaysia it also operates in other parts of Asia, Europe, and North America. The company was founded in 1989 and is based in Port Klang, Malaysia.

Sectors: Consumer Products, Speaker Systems, Household Goods, Consumer Products & Services

Code: 9172

Website: http://www.fp-group.com

Related Links: Bursa | Annual Report | Announcement

AGM Doorgift: No Doorgift (2019) | AGM Announcement

Top Shareholdings

Updated on 30-Apr-2020

Shareholder Value (M)
Wistron Corporation 176.61
Chang, Song-Hai 33.15
Manulife Investment Shariah Progressfund 19.01
Wu Swee Ngor 16.3
Shih Chao Yuan 15.3
Hong Leong Value Fund 13.27
Foo Khen Ling 12.88
Tan Lee Hwa 11.14
Akros Trading Malaysia Sdn Bhd 10.88
Permodalan Nasional Berhad 9.91
Chee Sai Mun 7.83
Fong Siling 7.65
Wang, Wei-Nan 6.98
Au Yong Mun Yue 6.68
Kam Loong Mining Sdn Bhd 6.4
Hong Leong Dividend Fund 6.01
Hong Leong Consumer P Roducts Sector Fund 5.61
Shih Huang Hsiu Fang 5.14
Chang, Kei-Poi 5.13
Phillip Capital Management Sdn Bhd 4.36
Hong Leong Balanced Fund 4.08
Chen Ching-Sen 3.82
Lim Kok Heng 3.63
Standard Chartered Bank Singapore 3.6
Loh Kam Mooi 3.52
Gibraltar BSN Aggressive Fund 3.41
Skyture Capital Sdn Bhd 3.19
Malaysian Timber Council 3.16
DBS Bank Ltd 3.1