1.24 (0.0%)
Last updated: 11:04
Fundamental   5.0  
Technical   1.6  
Total Score   6.6  

 MT Sell-   ST Sell- 


iSaham Fundamental Trend

FCON: 0.61 | Sharpe Ratio: 0.3 | LTS: 6.81

Quarter Reports

Trailing Dividend

Financial Ratios

EPS 16.8 sen
Trailing PE (Sector Median: 10.8) 7.3
PEG -0.87
Altman Z 2.3
Beaver 0.427
Current Ratio 2.23
Debt-Equity (DE) Ratio 0.52
FCF Yield 20.04 %
Dividend Per Share (DPS) 11.0 sen
Revenue QoQ 17.69 %
Revenue YoY 36.69 %
Profit QoQ 43.68 %
Profit YoY 13.93 %
NTA QoQ 5.04 %
Profit Margin (Sector Median: 3.8) 5.45 %
ROE 13.04 %
ROIC 13.04 %
Dividend Yield (DY) 8.87 %

Fair Value

iSaham Fair Value: 1.44

Discounted Cash Flow (DCF)5.0% Growth 1.44
Discounted Cash Flow (DCF)5.9% Growth 0.755
Relative Valuation 1.83
Graham Formula 1.26
Graham Number 2.21
Net Tangible Asset (NTA) 1.25

Advanced Calculators

Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.

Growth/Risk Fair Value Calculator
Expected growth (%)
Estimated downside / risk (%)
Estimated New DCF Fair Value
Contract/Award Contribution Calculator
Contract/Award Value (in Million)
Estimated Contribution to Stock Price
Estimated New DCF Fair Value
Profit-Based Calculator
Expected Profit (M)
for Year
Estimated New DCF Fair Value
Revenue-Based Calculator
Expected Revenue (M)
for Year
Estimated New DCF Fair Value
Market Pricing
Expected Profit (M) 23.43
Expected Revenue (M) 429.91
Expected Growth (%) 2.0



Market Cap: 306 M.

Number of Shares: 247 M.

Float: 24.24%.

Stock highly correlated with

AMBANK (76%)

K1 (76%)


RGTBHD (74%)

Formosa Prosonic Industries Berhad, together with its subsidiaries is engaged in the manufacture, assembly, and sale of speaker systems primarily in Malaysia. It offers micro speaker systems, hi-fi speakers, home theater systems, multimedia speakers, car speakers, flat speakers, projection television cabinets, audio panels, and car and audio amplifiers. The company also manufactures integrated circuit cards; printed circuit boards; speaker units and speaker cords; and plastic components for audio and video equipment. In addition, Formosa Prosonic Industries offer consultancy services, system development, and integrated solutions for business application software, and also provides engineering design and marketing services. Besides Malaysia it also operates in other parts of Asia, Europe, and North America. The company was founded in 1989 and is based in Port Klang, Malaysia.

Code: 9172

Website: http://www.fp-group.com

Related Links: Bursa | Annual Report | Announcement

AGM Doorgift: No Doorgift (2019) | AGM Announcement

Top Shareholdings

Updated on 29-Mar-2019

Shareholder Value (M)
Wistron Corporation 85.88
Permodalan Nasional Berhad 22.59
Chang, Song-Hai 16.12
AIA Bhd 9.16
Shih Chao Yuan 7.44
Hong Leong Penny Stockfund 6.45
Manulife Investment Shariah Progressfund 5.53
PMB Shariah Aggressive Fund 5.39
Akros Trading Malaysia Sdn. Bhd. 5.29
Wu Swee Ngor 5.01
Tan Lee Hwa 4.95
Foo Khen Ling 4.71
Kumpulan Wang Persaraan (Diperbadankan) 3.95
Wang, Wei-Nan 3.4
Au Yong Mun Yue 3.25
Hong Leong Dividend Fund 2.93
National Trust Fund 2.8
Hong Leong Consumer Products Sector Fund 2.73
Kam Loong Mining Sdn Bhd 2.6
Shih Huang Hsiu Fang 2.5
Chang, Kei-Poi 2.49
Fong Siling 2.48
PMB Shariah Growth Fund 2.48
Pertubuhan Keselamatan Sosial 2.19
RHB Small Cap Opportunity Unit Trust 2.02
Chen Ching-Sen 1.86
Gibraltar BSN Aggressive Fund 1.66
Chee Sai Mun 1.63
Tan Boon Ping 1.49
KAF Vision Fund 1.36