FIHB | FEDERAL INTERNATIONAL HOLDINGS BERHAD

7
0.420 (0.0%)

T-O (am): 0.000 (08:59:00)
Last updated: 11:11

Fundamental
Technical
Total Score

FIHB | FEDERAL INTERNATIONAL HOLDINGS BERHAD

iSaham Fundamental Trend

FCON: | Sharpe Ratio: | LTS:


Quarter Reports

Chart:

Select columns required and click "Update" to save your preferences

Ann. Date Qtr. Date Q FYE Revenue [M] PBT [M] NP [M] NPM DPS EPS R. QoQ R. YoY E. QoQ E. YoY TTM
EPS
Adj.
[M]
NP [M]
(adj)
NPM
(adj)
EPS
(adj)
E. QoQ
(adj)
E. YoY
(adj)
TTM EPS
(adj)
27 Feb 24 Q2 Dec 23 2 30 Jun 24 23.01 1.93 1.52 6.6% 0.00 1.09 13.2% 27.4% 462.2% 18.4%
29 Nov 23 Q1 Sep 23 1 30 Jun 24 26.49 0.92 0.27 1.0% 0.00 0.19 15.0% 25.6% 97.1% 85.7%
30 Aug 23 Q4 Jun 23 4 30 Jun 23 23.03 11.24 9.44 41.0% 0.00 6.64 8.8% 29.9% 1010.2% 111.6%
30 May 23 Q3 Mar 23 3 30 Jun 23 25.24 1.13 0.85 3.4% 0.00 0.60 20.3% 40.7% 54.3% 90.2%
28 Feb 23 Q2 Dec 22 2 30 Jun 23 31.68 2.67 1.86 5.9% 0.00 1.33 11.0% 10.4% 1.3% 35.2%
24 Nov 22 Q1 Sep 22 1 30 Jun 23 35.59 2.56 1.88 5.3% 0.00 1.34 8.3% 134.6% 57.8% 241.3%
25 Aug 22 Q4 Jun 22 4 30 Jun 22 32.85 5.20 4.46 13.6% 0.00 3.33 22.8% 30.1% 48.6% 306.5%
26 May 22 Q3 Mar 22 3 30 Jun 22 42.55 9.07 8.68 20.4% 0.00 6.59 20.4% 4.3% 530.6% 363.5%
24 Feb 22 Q2 Dec 21 2 30 Jun 22 35.34 1.94 1.38 3.9% 0.00 1.07 133.0% 23.7% 203.2% 22.4%
26 Nov 21 Q1 Sep 21 1 30 Jun 22 15.17 -1.16 -1.33 -8.8% 0.00 -1.10 39.9% 29.4% 221.5% 283.1%
28 Sep 21 Q4 Jun 21 4 30 Jun 21 25.25 2.05 1.10 4.3% 0.00 0.94 38.1% 330.8% 41.4% 411.6%
27 May 21 Q3 Mar 21 3 30 Jun 21 40.80 3.30 1.87 4.6% 0.00 1.62 42.8% 91.8% 5.6% 35.5%
25 Feb 21 Q2 Dec 20 2 30 Jun 21 28.57 2.43 1.77 6.2% 0.00 1.55 32.9% 38.1% 143.5% 22.4%
25 Nov 20 Q1 Sep 20 1 30 Jun 21 21.49 1.15 0.73 3.4% 0.00 0.64 266.7% 49.9% 306.8% 47.0%
27 Aug 20 Q4 Jun 20 4 30 Jun 20 5.86 -1.21 -0.35 -6.0% 0.00 -0.33 72.4% 90.0% 125.5% 114.3%
29 Jun 20 Q3 Mar 20 3 30 Jun 20 21.27 2.28 1.38 6.5% 0.00 1.29 53.9% 48.5% 39.5% 27.2%
27 Feb 20 Q2 Dec 19 2 30 Jun 20 46.17 3.46 2.29 5.0% 0.00 2.15 7.6% 17.3% 66.3% 12.7%
26 Nov 19 Q1 Sep 19 1 30 Jun 20 42.91 2.17 1.37 3.2% 0.00 1.29 27.1% 15.1% 44.3% 22.9%
29 Aug 19 Q4 Jun 19 4 30 Jun 19 58.82 3.32 2.46 4.2% 0.00 2.33 42.5% 148.2% 29.8% 71.4%
27 May 19 Q3 Mar 19 3 30 Jun 19 41.28 2.91 1.90 4.6% 0.00 1.80 26.1% 20.1% 6.3% 164.1%
27 Feb 19 Q2 Dec 18 2 30 Jun 19 55.84 2.95 2.03 3.6% 0.00 1.93 10.5% 23.2% 13.8% 83.3%
29 Nov 18 Q1 Sep 18 1 30 Jun 19 50.55 2.63 1.78 3.5% 0.00 1.71 113.3% 9.9% 23.9% 217.7%
30 Aug 18 Q4 Jun 18 4 30 Jun 18 23.70 1.74 1.44 6.1% 0.00 1.34 31.1% 51.4% 100.0% 13172.7%
30 May 18 Q3 Mar 18 3 30 Jun 18 34.38 2.38 0.72 2.1% 0.00 0.66 24.1% 20.4% 35.0% 55.9%
28 Feb 18 Q2 Dec 17 2 30 Jun 18 45.32 3.44 1.11 2.4% 0.00 1.02 1.5% 21.5% 97.2% 15.4%
29 Nov 17 Q1 Sep 17 1 30 Jun 18 46.01 2.16 0.56 1.2% 0.00 0.00 5.5% 65.9% 5200.0% 47.4%
29 Aug 17 30 Jun 17 Other 30 Jun 17 48.71 1.07 -0.01 -0.0% 0.00 -0.01 12.7% 99.1% 100.7% 101.0%
29 May 17 31 Mar 17 Other 30 Jun 17 43.22 4.15 1.63 3.8% 0.00 1.88 15.8% 59.6% 24.7% 42.9%
28 Feb 17 31 Dec 16 Other 30 Jun 17 37.31 1.69 1.31 3.5% 0.00 1.53 34.5% 13.5% 22.5% 41.4%
29 Nov 16 Q3 Sep 16 3 31 Dec 16 27.74 1.54 1.07 3.9% 0.00 1.27 13.4% 1.8% 0.9% 52.8%
26 Aug 16 Q2 Jun 16 2 31 Dec 16 24.46 1.43 1.06 4.3% 0.00 1.27 9.7% 11.6% 7.4% 14.9%
27 May 16 Q1 Mar 16 1 31 Dec 16 27.08 1.63 1.14 4.2% 0.00 1.38 17.6% 44.7% 48.9% 40.3%
29 Feb 16 Q4 Dec 15 4 31 Dec 15 32.88 3.00 2.23 6.8% 1.00 2.70 16.4% 42.3% 1.2% 275.0%
30 Nov 15 Q3 Sep 15 3 31 Dec 15 28.25 3.60 2.26 8.0% 0.00 2.73 28.8% 71.1% 145.5% 2228.9%
28 Aug 15 Q2 Jun 15 2 31 Dec 15 21.92 1.57 0.92 4.2% 0.00 1.11 17.1% 99.7% 13.2% 100.9%
27 May 15 Q1 Mar 15 1 31 Dec 15 18.72 1.10 0.81 4.3% 0.00 0.98 19.0% 15.3% 36.6% 19.7%
27 Feb 15 31/12/14 4 31/12/14 23.11 0.90 0.59 2.6% 0.00 0.72 40.0% 64.8% 513.4% 43.4%

Historical Dividends

Financial Ratios

EPS 8.33 sen
Trailing PE (Sector Median: 14.5) 5.0
PEG 0.05
Altman Z 1.2
Beaver 0.045
Current Ratio 2.43
Debt-Equity (DE) Ratio 0.53
FCF Yield 5.3 %
Revenue QoQ -13.15 %
Revenue YoY -27.37%
Profit QoQ 462.22 %
Profit YoY -18.39 %
Profit Margin (Sector Median: 3.8) 12.35 %
ROE (ROIC: 8.56) 8.77 %
Dividend Per Share (DPS) 0.0 sen
Dividend Yield (DY) 0.0 %

Adjusted Financial Ratios

Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports

EPS
Trailing PE (Sector Median: 14.5)
Profit QoQ
Profit YoY
Profit Margin (Sector Median: 3.8)
ROE (ROIC: 1.73)
Altman Z

Fair Value

Weighted Average Fair Value:

Discounted Cash Flow (DCF) 5% Growth
Discounted Cash Flow (DCF) 10% Growth
Relative Valuation
Graham Formula
Graham Number
Net Tangible Asset (NTA) 0.99
Consistent QR FV
The Fair Value numbers are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The figures shown here should be taken as educational purposes only

Advanced Calculators

Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.

Forward PE FV Calculator
Latest Profit (adjusted) [M] 1.52
Expected Profit (Next QR) [M]
Expected Profit (After QR above) [M]
Expected Profit (After QR above) [M]
Estimated Fair Value
Growth/Risk Fair Value Calculator
Expected growth (%)
Estimated downside / risk (%)
Estimated New DCF Fair Value
Contract/Award Contribution Calculator
Contract/Award Value (in Million)
Estimated Contribution to Stock Price
Estimated New DCF Fair Value
Profit-Based Calculator
Expected Profit (M)
for Year
Estimated New DCF Fair Value
Revenue-Based Calculator
Expected Revenue (M)
for Year
Estimated New DCF Fair Value
Market Pricing
Expected Profit (M) 10.61
Expected Revenue (M) 255.08
Expected Growth (%) 19.0
The Fair Value calculated using this calculators are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The purpose of this tool is to help investor to quickly calculate their own expected Fair Value based on their own research

Directors Share Purchases (Beta)


No transaction in the last 2 months.

Summary


Market Cap: 60 M.

Number of Shares: 144 M.

Adjusted Float: 69.2%.

Stock highly correlated with

CIHLDG (70%)

GUH (70%)

EWINT (68%)

RGTECH (68%)

Federal International Holdings Berhad, previously known as Federal Furniture Holdings (M) Berhad, an investment holding company, is engaged in manufacturing, trading, and exporting furniture primarily in Malaysia. It is also involved in the renovation and interior fit-outs of palaces, hotels, apartments, commercial spaces, corporate offices, and institutions. It is also engaged in the interior design of residential properties. The company was founded in 1962 and is based in Petaling Jaya, Malaysia.

Sectors: Wooden Products, Consumer Products, Furniture, Household Goods, Consumer Products & Services, Work-from-Home (WFH), Construction, Penny Stocks

Code: 8605

Website: https://www.fihb.my/#/

Related Links: Bursa | Annual Report | Announcement

Warrant Info:

No warrants listed

Top Shareholdings

Updated on 2-Oct-2023

Shareholder % Value (M)
Choy Fook On & Sons Realty Sdn Bhd 10.16% 6.19
Choy Wai Ceong 8.47% 5.16
Choy Wai Hin 7.18% 4.37
Choy Fook On 6.98% 4.25
Voon Sze Lin 6.73% 4.1
Gv Asia Fund Ltd 5.62% 3.42
Tan Geok Foong 4.71% 2.87
Choy Sook Kuen 3.59% 2.18
Tan Ching Ching 3.56% 2.17
Pioneer United Ltd 3.09% 1.88
Liew Soon Hin 2.77% 1.69
Mega Gold Harvest Sdn Bhd 2.16% 1.32
Tung Swee Puan 2.14% 1.3
Phang Kwong Yen @ Raymond 1.89% 1.15
Yeoh Soo Keng 1.75% 1.07
Lee Nyuk Lin 1.17% 0.71
Lee Siew Kin 1.1% 0.67
Warrants Capital Ltd 1.08% 0.66
Voon Jye Yee 0.95% 0.58
Tan Han Chuan 0.95% 0.58
Voon Jye Wah 0.93% 0.57
Lee Kok Leong 0.85% 0.52
Chang Chong Boon @ Chang Tzong Tzyy 0.67% 0.41
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.