EG | EG INDUSTRIES BHD
1.17 (2.63%)
T-O (am): 1.14 (08:59:00)
Last updated: 17:00
EG Fundamental Trend
FCON: | Sharpe Ratio: | LTS:
EG Quarter Reports
Customize
Select columns required and click "Update" to save your preferences
| Ann. Date | Qtr. Date | Q | FYE | Revenue [M] | PBT [M] | NP [M] | NPM | DPS | EPS | R. QoQ | R. YoY | E. QoQ | E. YoY | TTM EPS |
Adj. [M] |
NP [M] (adj) |
NPM (adj) |
EPS (adj) |
E. QoQ (adj) |
E. YoY (adj) |
TTM EPS (adj) |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 29 May 25 | Q3 Mar 25 | 3 | 30 Jun 25 | 300.62 | 11.21 | 12.59 | 4.2% | 0.00 | 2.69 | 12.4% | 1.9% | 6.3% | 21.8% | ||||||||
| 24 Feb 25 | Q2 Dec 24 | 2 | 30 Jun 25 | 343.11 | 13.05 | 13.43 | 3.9% | 0.00 | 2.87 | 1.3% | 41.4% | 62.5% | 8.2% | ||||||||
| 29 Nov 24 | Q1 Sep 24 | 1 | 30 Jun 25 | 338.56 | 34.44 | 35.77 | 10.6% | 0.00 | 7.65 | 2.4% | 30.3% | 93.9% | 231.8% | ||||||||
| 28 Aug 24 | Q4 Jun 24 | 4 | 30 Jun 24 | 346.92 | 19.33 | 18.45 | 5.3% | 1.00 | 3.95 | 17.6% | 42.8% | 78.5% | 90.4% | ||||||||
| 27 May 24 | Q3 Mar 24 | 3 | 30 Jun 24 | 294.88 | 10.67 | 10.33 | 3.5% | 0.00 | 2.22 | 21.6% | 15.9% | 16.7% | 2.3% | ||||||||
| 29 Feb 24 | Q2 Dec 23 | 2 | 30 Jun 24 | 242.59 | 12.81 | 12.41 | 5.1% | 0.00 | 2.67 | 6.6% | 35.2% | 15.1% | 34.8% | ||||||||
| 29 Nov 23 | Q1 Sep 23 | 1 | 30 Jun 24 | 259.85 | 11.10 | 10.78 | 4.2% | 0.00 | 2.33 | 7.0% | 31.7% | 11.3% | 20.2% | ||||||||
| 29 Aug 23 | Q4 Jun 23 | 4 | 30 Jun 23 | 242.92 | 12.13 | 9.69 | 4.0% | 0.00 | 2.28 | 30.7% | 4.0% | 8.4% | 283.4% | ||||||||
| 31 May 23 | Q3 Mar 23 | 3 | 30 Jun 23 | 350.47 | 10.07 | 10.58 | 3.0% | 0.00 | 2.50 | 6.4% | 14.5% | 14.9% | 88.8% | ||||||||
| 20 Feb 23 | Q2 Dec 22 | 2 | 30 Jun 23 | 374.38 | 9.53 | 9.20 | 2.5% | 0.00 | 2.19 | 1.6% | 4.4% | 2.6% | 16.3% | ||||||||
| 29 Nov 22 | Q1 Sep 22 | 1 | 30 Jun 23 | 380.33 | 9.28 | 8.97 | 2.4% | 0.00 | 2.15 | 50.3% | 93.1% | 269.8% | 361.4% | ||||||||
| 30 Aug 22 | Q4 Jun 22 | 4 | 30 Jun 22 | 252.98 | -5.80 | -5.28 | -2.1% | 0.00 | -1.34 | 17.3% | 11.4% | 194.3% | 616.5% | ||||||||
| 24 May 22 | Q3 Mar 22 | 3 | 30 Jun 22 | 306.00 | 5.71 | 5.60 | 1.8% | 0.00 | 1.45 | 14.6% | 32.1% | 29.2% | 33.4% | ||||||||
| 25 Feb 22 | Q2 Dec 21 | 2 | 30 Jun 22 | 358.48 | 8.07 | 7.91 | 2.2% | 0.00 | 2.08 | 82.0% | 19.9% | 306.9% | 56.5% | ||||||||
| 30 Nov 21 | Q1 Sep 21 | 1 | 30 Jun 22 | 196.99 | 2.05 | 1.94 | 1.0% | 0.00 | 0.51 | 13.2% | 32.8% | 90.0% | 56.3% | ||||||||
| 15 Sep 21 | Q4 Jun 21 | 4 | 30 Jun 21 | 227.06 | 1.07 | 1.02 | 0.5% | 0.00 | 0.32 | 2.0% | 1.5% | 75.7% | 107.9% | ||||||||
| 28 May 21 | Q3 Mar 21 | 3 | 30 Jun 21 | 231.62 | 4.32 | 4.20 | 1.8% | 0.00 | 1.36 | 22.6% | 9.6% | 16.9% | 177.1% | ||||||||
| 25 Feb 21 | Q2 Dec 20 | 2 | 30 Jun 21 | 299.04 | 5.17 | 5.05 | 1.7% | 0.00 | 1.78 | 2.0% | 5.0% | 13.7% | 148.9% | ||||||||
| 27 Nov 20 | Q1 Sep 20 | 1 | 30 Jun 21 | 293.09 | 4.45 | 4.45 | 1.5% | 0.00 | 1.71 | 27.2% | 5.8% | 134.4% | 14.8% | ||||||||
| 28 Aug 20 | Q4 Jun 20 | 4 | 30 Jun 20 | 230.48 | -12.40 | -12.92 | -5.6% | 0.00 | -5.02 | 9.0% | 17.9% | 137.1% | 961.0% | ||||||||
| 19 Jun 20 | Q3 Mar 20 | 3 | 30 Jun 20 | 211.36 | -5.45 | -5.45 | -2.6% | 0.00 | -2.12 | 25.8% | 2.4% | 368.4% | 410.4% | ||||||||
| 27 Feb 20 | Q2 Dec 19 | 2 | 30 Jun 20 | 284.76 | 2.23 | 2.03 | 0.7% | 0.00 | 0.79 | 2.8% | 9.8% | 47.6% | 52.4% | ||||||||
| 29 Nov 19 | Q1 Sep 19 | 1 | 30 Jun 20 | 277.05 | 3.88 | 3.87 | 1.4% | 0.00 | 1.51 | 1.2% | 8.0% | 158.0% | 26.6% | ||||||||
| 30 Aug 19 | Q4 Jun 19 | 4 | 30 Jun 19 | 280.55 | 1.85 | 1.50 | 0.5% | 0.00 | 0.57 | 29.6% | 9.7% | 14.5% | 48.6% | ||||||||
| 30 May 19 | Q3 Mar 19 | 3 | 30 Jun 19 | 216.45 | 1.81 | 1.76 | 0.8% | 0.00 | 0.66 | 16.6% | 15.5% | 58.8% | 58.2% | ||||||||
| 27 Feb 19 | Q2 Dec 18 | 2 | 30 Jun 19 | 259.45 | 4.32 | 4.26 | 1.6% | 0.00 | 1.60 | 1.1% | 1.9% | 19.2% | 5.2% | ||||||||
| 30 Nov 18 | Q1 Sep 18 | 1 | 30 Jun 19 | 256.65 | 5.33 | 5.28 | 2.1% | 0.00 | 1.97 | 0.4% | 3.5% | 80.7% | 30.9% | ||||||||
| 30 Aug 18 | Q4 Jun 18 | 4 | 30 Jun 18 | 255.72 | 2.81 | 2.92 | 1.1% | 0.00 | 1.17 | 0.1% | 2.6% | 30.6% | 1.1% | ||||||||
| 31 May 18 | Q3 Mar 18 | 3 | 30 Jun 18 | 256.06 | 4.25 | 4.21 | 1.6% | 0.00 | 1.72 | 0.6% | 1.1% | 3.7% | 20.3% | ||||||||
| 27 Feb 18 | Q2 Dec 17 | 2 | 30 Jun 18 | 254.50 | 4.56 | 4.06 | 1.6% | 0.00 | 1.74 | 2.6% | 2.0% | 46.9% | 46.6% | ||||||||
| 28 Nov 17 | Q1 Sep 17 | 1 | 30 Jun 18 | 247.91 | 7.69 | 7.64 | 3.1% | 0.00 | 3.61 | 5.6% | 5.6% | 158.7% | 6.8% | ||||||||
| 29 Aug 17 | Q4 Jun 17 | 4 | 30 Jun 17 | 262.58 | 3.04 | 2.95 | 1.1% | 0.00 | 1.40 | 3.7% | 74.8% | 44.1% | 21.4% | ||||||||
| 31 May 17 | Q3 Mar 17 | 3 | 30 Jun 17 | 253.14 | 5.97 | 5.28 | 2.1% | 0.00 | 2.50 | 2.5% | 66.0% | 30.6% | 25.8% | ||||||||
| 24 Feb 17 | Q2 Dec 16 | 2 | 30 Jun 17 | 259.70 | 8.21 | 7.60 | 2.9% | 0.00 | 3.60 | 10.7% | 24.3% | 6.4% | 43.0% | ||||||||
| 30 Nov 16 | Q1 Sep 16 | 1 | 30 Jun 17 | 234.71 | 7.55 | 7.15 | 3.0% | 0.00 | 3.38 | 56.2% | 23.0% | 90.4% | 41.9% | ||||||||
| 30 Aug 16 | Q4 Jun 16 | 4 | 30 Jun 16 | 150.25 | 4.15 | 3.75 | 2.5% | 0.00 | 2.30 | 1.5% | 24.6% | 10.5% | 42.9% | ||||||||
| 31 May 16 | Q3 Mar 16 | 3 | 30 Jun 16 | 152.47 | 4.49 | 4.19 | 2.8% | 0.00 | 2.84 | 27.0% | 15.2% | 21.1% | 212.5% | ||||||||
| 26 Feb 16 | Q2 Dec 15 | 2 | 30 Jun 16 | 208.98 | 5.72 | 5.32 | 2.5% | 0.00 | 4.57 | 9.5% | 4.6% | 5.5% | 48.3% | ||||||||
| 30 Nov 15 | Q1 Sep 15 | 1 | 30 Jun 16 | 190.88 | 5.34 | 5.04 | 2.6% | 0.00 | 6.56 | 4.2% | 21.6% | 23.3% | 33.4% | ||||||||
| 28 Aug 15 | Q4 Jun 15 | 4 | 30 Jun 15 | 199.34 | 3.58 | 6.57 | 3.3% | 0.00 | 8.79 | 10.8% | 14.7% | 389.7% | 644.9% | ||||||||
| 29 May 15 | Q3 Mar 15 | 3 | 30 Jun 15 | 179.88 | 1.49 | 1.34 | 0.8% | 0.00 | 1.79 | 17.9% | 28.2% | 87.0% | 24.2% | ||||||||
| 26 Feb 15 | 31/12/14 | 2 | 30/06/15 | 219.08 | 10.29 | 10.29 | 4.7% | 0.00 | 13.74 | 10.1% | 16.4% | 36.1% | 1924.8% |
EG Historical Dividends
EG Financial Ratios
| EPS | 8.58 sen |
| Trailing PE (Sector Median: 17.2) | 13.6 |
| PEG | 0.88 |
| Altman Z | 1.5 |
| Beaver | 0.089 |
| Current Ratio | 1.2 |
| Debt-Equity (DE) Ratio | 1.46 |
| FCF Yield | 2.55 % |
| Revenue QoQ | -12.38 % |
| Revenue YoY | 1.95% |
| Profit QoQ | -6.31 % |
| Profit YoY | 21.8 % |
| Profit Margin (Sector Median: 5.4) | 6.04 % |
| ROE (ROIC: 10.91) | 13.55 % |
| Dividend Per Share (DPS) | 1.0 sen |
| Dividend Yield (DY) | 0.85 % |
EG Adjusted Financial Ratios
Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports
| EPS | |
| Trailing PE (Sector Median: 17.2) | |
| Profit QoQ | |
| Profit YoY | |
| Profit Margin (Sector Median: 5.4) | |
| ROE (ROIC: 9.12) | |
| Altman Z |
EG Fair Value
Weighted Average Fair Value:
| Discounted Cash Flow (DCF) 5% Growth | |
| Discounted Cash Flow (DCF) 10% Growth | |
| Relative Valuation |
| Graham Formula | |
| Graham Number | |
| Net Tangible Asset (NTA) | 1.3 | Consistent QR FV |
Advanced Calculators
Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.
| Forward PE FV Calculator | |
| Latest Profit (adjusted) [M] | 6.85 |
| Expected Profit (Next QR) [M] | |
| Expected Profit (After QR above) [M] | |
| Expected Profit (After QR above) [M] | |
| Estimated Fair Value |
| Growth/Risk Fair Value Calculator | |
| Expected growth (%) | |
| Estimated downside / risk (%) | |
| Estimated New DCF Fair Value |
| Contract/Award Contribution Calculator | |
| Contract/Award Value (in Million) | |
| Estimated Contribution to Stock Price | |
| Estimated New DCF Fair Value |
| Profit-Based Calculator | |
| Expected Profit (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Revenue-Based Calculator | |
| Expected Revenue (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Market Pricing | |
| Expected Profit (M) | 105.22 |
| Expected Revenue (M) | 150317.85 |
| Expected Growth (%) | 76.0 |
EG Directors Share Purchases (Beta)
MR ONG LYE SOON reduced 517100.0 units announced on 11 Jul 2023 at ~RM1.38
DATO' KANG PANG KIANG added 500000.0 units announced on 11 Jul 2023 at ~RM1.33
DATO' KANG PANG KIANG added 528700.0 units announced on 22 Jun 2023 at ~RM1.01
DATO' KANG PANG KIANG added 500000.0 units announced on 13 Jun 2023 at ~RM1.07
DATO' KANG PANG KIANG added 500000.0 units announced on 21 Mar 2023 at ~RM1.31
DATO' KANG PANG KIANG added 500000.0 units announced on 08 Mar 2023 at ~RM1.31
DATO' KANG PANG KIANG added 510000.0 units announced on 29 Dec 2022 at ~RM0.515
DATO' KANG PANG KIANG added 100000.0 units announced on 27 Dec 2022 at ~RM0.52
DATO' KANG PANG KIANG added 160000.0 units announced on 23 Dec 2022 at ~RM0.52
DATO' KANG PANG KIANG added 350000.0 units announced on 21 Dec 2022 at ~RM0.515
DATO' KANG PANG KIANG added 620000.0 units announced on 15 Dec 2022 at ~RM0.49
DATO' KANG PANG KIANG added 814300.0 units announced on 17 Aug 2022 at ~RM0.48
DATO' KANG PANG KIANG added 251500.0 units announced on 04 Aug 2022 at ~RM0.505
DATO' KANG PANG KIANG added 383600.0 units announced on 28 Jul 2022 at ~RM0.505
DATO' KANG PANG KIANG added 566100.0 units announced on 15 Jul 2022 at ~RM0.495
DATO' KANG PANG KIANG added 918400.0 units announced on 13 Jul 2022 at ~RM0.495
DATO' KANG PANG KIANG added 868900.0 units announced on 07 Jul 2022 at ~RM0.5
DATO' KANG PANG KIANG added 1960000.0 units announced on 09 Jun 2022 at ~RM0.515
DATO' KANG PANG KIANG added 353000.0 units announced on 07 Apr 2022 at ~RM0.56
DATO' KANG PANG KIANG added 310500.0 units announced on 24 Mar 2022 at ~RM0.545
DATO' KANG PANG KIANG added 118000.0 units announced on 18 Mar 2022 at ~RM0.555
DATO' KANG PANG KIANG added 129800.0 units announced on 16 Mar 2022 at ~RM0.525
MR KEH CHUAN SENG reduced 2820700.0 units announced on 16 Mar 2022 at ~RM0.525
DATO' KANG PANG KIANG added 800000.0 units announced on 14 Mar 2022 at ~RM0.51
MR KEH CHUAN SENG reduced 600000.0 units announced on 14 Mar 2022 at ~RM0.51
DATO' KANG PANG KIANG added 3188900.0 units announced on 03 Mar 2022 at ~RM0.575
DATO' KANG PANG KIANG added 1405500.0 units announced on 23 Feb 2022 at ~RM0.565
DATO' KANG PANG KIANG added 999000.0 units announced on 21 Feb 2022 at ~RM0.565
DATO' KANG PANG KIANG added 3275700.0 units announced on 16 Feb 2022 at ~RM0.54
DATO' KANG PANG KIANG added 799800.0 units announced on 15 Feb 2022 at ~RM0.53
DATO' KANG PANG KIANG added 799800.0 units announced on 14 Feb 2022 at ~RM0.53
MR KEH CHUAN SENG added 4210000.0 units announced on 22 Nov 2021 at ~RM0.575
DATO' KANG PANG KIANG added 4210000.0 units announced on 22 Nov 2021 at ~RM0.575
DATO' KANG PANG KIANG added 2030000.0 units announced on 16 Nov 2021 at ~RM0.53
MR KEH CHUAN SENG added 2030000.0 units announced on 16 Nov 2021 at ~RM0.53
DATO' KANG PANG KIANG added 450000.0 units announced on 08 Sep 2021 at ~RM0.585
DATO' KANG PANG KIANG added 892200.0 units announced on 06 Sep 2021 at ~RM0.58
DATO' KANG PANG KIANG added 800000.0 units announced on 24 Jun 2021 at ~RM0.67
DATO' KANG PANG KIANG added 2000000.0 units announced on 18 Jun 2021 at ~RM0.665
DATO' KANG PANG KIANG added 2003000.0 units announced on 01 Apr 2021 at ~RM0.75
MR KEH CHUAN SENG added 2003000.0 units announced on 01 Apr 2021 at ~RM0.75
DATO' KANG PANG KIANG added 350000.0 units announced on 23 Mar 2021 at ~RM0.855
MR KEH CHUAN SENG added 350000.0 units announced on 23 Mar 2021 at ~RM0.855
DATO' KANG PANG KIANG added 2890000.0 units announced on 22 Mar 2021 at ~RM0.845
MR KEH CHUAN SENG added 2890000.0 units announced on 22 Mar 2021 at ~RM0.845
DATO' KANG PANG KIANG added 860000.0 units announced on 15 Mar 2021 at ~RM0.82
MR KEH CHUAN SENG added 860000.0 units announced on 15 Mar 2021 at ~RM0.82
DATO' KANG PANG KIANG added 1535300.0 units announced on 12 Mar 2021 at ~RM0.815
MR KEH CHUAN SENG added 1535300.0 units announced on 12 Mar 2021 at ~RM0.815
DATO' KANG PANG KIANG added 802000.0 units announced on 11 Mar 2021 at ~RM0.83
MR KEH CHUAN SENG added 802000.0 units announced on 11 Mar 2021 at ~RM0.83
DATO' TERENCE TEA YEOK KIAN reduced 1500000.0 units announced on 08 Sep 2020 at ~RM0.575
DATO' TERENCE TEA YEOK KIAN reduced 5000000.0 units announced on 04 Sep 2020 at ~RM0.535
DATO' TERENCE TEA YEOK KIAN reduced 3786225.0 units announced on 04 Aug 2020 at ~RM0.44
DATO' TERENCE TEA YEOK KIAN reduced 3786225.0 units announced on 03 Aug 2020 at ~RM0.44
EG Summary
Market Cap: 1094 M.
Market Cap Class: Middlers
Number of Shares: 935 M.
Adjusted Float: 93.0%.
Stock highly correlated with
PESONA (94%)
GAMUDA (90%)
VLB (90%)
SCGBHD (89%)
EG Industries Berhad, established in 1991 and headquartered in Sungai Petani, Kedah, Malaysia, is a leading Electronics Manufacturing Services (EMS) and Vertical Integration (VI+) provider. The company specializes in the design, manufacturing, and assembly of printed circuit boards (PCBAs) and box-build systems, catering to industries such as consumer electronics, telecommunications, automotive, and data storage. EG leverages advanced technologies, including 5G photonics and high-speed communication modules, to deliver cutting-edge solutions. With state-of-the-art facilities, such as the Smart Factory 4.0 in Batu Kawan, EG emphasizes innovation, efficiency, and sustainability, positioning itself as a key player in supporting global technological advancements and Malaysia's manufacturing sector.
Sectors: Industrial Products, Industrial Materials, Components & Equipment, Industrial Products & Services, Electronic Manufacturing Services (EMS), Artificial Intelligence
Share Registrar: SECURITIES SERVICES (HOLDINGS) SDN BHD (PENANG)
Code: 8907
Website: http://www.eg.com.my/
Related Links: Bursa | Annual Report | Announcement
Warrant Info:
| Symbol | Price | Ex.Price | Premium | Expiry |
|---|---|---|---|---|
| EG-WD | 0.345 | 0.9 | 6.41% | 26-Dec-2028 |
EG Top Shareholdings
Updated on 09-Oct-2023
| Shareholder | % | Value (M) |
|---|---|---|
| Dato' Kang Pang Kiang | 9.97% | 109.19 |
| QYH Capital Sdn Bhd | 6.66% | 72.88 |
| Sem Global Sdn Bhd | 4.73% | 51.8 |
| Xenian Sdn Bhd | 4.73% | 51.75 |
| AIA Group | 4.0% | 43.76 |
| National Trust Fund | 3.1% | 33.89 |
| Yeoh Yew Choo | 2.8% | 30.64 |
| Citibank New York | 2.25% | 24.67 |
| Slc Top Sdn Bhd | 2.2% | 24.05 |
| Lee Pak Hoong | 2.1% | 22.96 |
| Manulife Investment Shariah Progress Fund | 1.79% | 19.64 |
| ONE IFC Residence Sdn Bhd | 1.73% | 18.99 |
| KAF Core Income Fund | 1.73% | 18.92 |
| Uou Resources Sdn Bhd | 1.57% | 17.16 |
| Lee Teik Hee | 1.49% | 16.28 |
| Kenanga Shariah Growth Opportunities Fund | 1.33% | 14.57 |
| Cgs-Cimb Securities (Singapore) Pte Ltd | 1.28% | 14.05 |
| Urusharta Jamaah Sdn. Bhd. | 1.27% | 13.87 |
| Low Choon Yen | 1.21% | 13.28 |
| Roger Beh Haw Chun | 1.19% | 13.05 |
| Kenanga Syariah Extra Fund | 1.17% | 12.84 |
| KAF Tactical Fund | 1.17% | 12.83 |
| Tan Phaik Imm | 1.14% | 12.46 |
| Pertubuhan Keselamatan Sosial | 1.11% | 12.12 |
| Areca Equity Trust Fund | 0.85% | 9.33 |
| Tabung Haji | 0.83% | 9.07 |
| Chiau Beng Teik | 0.83% | 9.03 |