T-O (am): 0.395 (08:59:00)
T-O (pm): 0.390 (14:29:00)
Last updated: 14:57
Select columns required and click "Update" to save your preferences
Ann. Date | Qtr. Date | Q | FYE | Revenue [M] | PBT [M] | NP [M] | NPM | DPS | EPS | R. QoQ | R. YoY | E. QoQ | E. YoY | TTM EPS |
Adj. [M] |
NP [M] (adj) |
NPM (adj) |
EPS (adj) |
E. QoQ (adj) |
E. YoY (adj) |
TTM EPS (adj) |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
27 Feb 23 | Q4 Dec 22 | 4 | 31 Dec 22 | 92.64 | 10.61 | 7.53 | 8.1% | 0.00 | 0.80 | 29.6% | 8.9% | ||||||||||
19 Jan 23 | Q3 Sep 22 | 3 | 31 Dec 22 | 71.48 | 9.06 | 6.91 | 9.7% | 0.00 | 0.73 |
EPS | 2.66 sen |
Trailing PE (Sector Median: 12.8) | 14.5 |
PEG | 1.62 |
Altman Z | 2.4 |
Beaver | 0.044 |
Current Ratio | 1.35 |
Debt-Equity (DE) Ratio | 2.17 |
FCF Yield | 1.7 % |
Revenue QoQ | 29.61 % |
Revenue YoY | 0% |
Profit QoQ | 8.94 % |
Profit YoY | 0 % |
Profit Margin (Sector Median: -1.3) | 8.26 % |
ROE (ROIC: 27.65) | 35.09 % |
Dividend Per Share (DPS) | 0.0 sen |
Dividend Yield (DY) | 0.0 % |
Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports
EPS | |
Trailing PE (Sector Median: 12.8) | |
Profit QoQ | |
Profit YoY | |
Profit Margin (Sector Median: -1.3) | |
ROE (ROIC: 27.27) | |
Altman Z |
Discounted Cash Flow (DCF) 5% Growth | |
Discounted Cash Flow (DCF) 10% Growth | |
Relative Valuation | |
Average Analysts FV based on 2 rating(s) |
Graham Formula | |
Graham Number | |
Net Tangible Asset (NTA) | 0.08 | Consistent QR FV |
Forward PE FV Calculator | |
Latest Profit (adjusted) [M] | 7.53 |
Expected Profit (Next QR) [M] | |
Expected Profit (After QR above) [M] | |
Expected Profit (After QR above) [M] | |
Estimated Fair Value |
Growth/Risk Fair Value Calculator | |
Expected growth (%) | |
Estimated downside / risk (%) | |
Estimated New DCF Fair Value |
Contract/Award Contribution Calculator | |
Contract/Award Value (in Million) | |
Estimated Contribution to Stock Price | |
Estimated New DCF Fair Value |
Profit-Based Calculator | |
Expected Profit (M) | |
for Year | |
Estimated New DCF Fair Value |
Revenue-Based Calculator | |
Expected Revenue (M) | |
for Year | |
Estimated New DCF Fair Value |
Market Pricing | |
Expected Profit (M) | 0 |
Expected Revenue (M) | 0 |
Expected Growth (%) | 0 |
No transaction in the last 2 months.
Market Cap: 363 M.
Number of Shares: 944 M.
Adjusted Float: 0%.
Vestland Berhad is an investment holding company. Through its subsidiaries, Vestland is primarily involved in the construction of residential and non-residential buildings.
Sectors: Construction, Penny Stocks
Code: 0273
Website: https://vestland.com.my/
Related Links: Bursa | Annual Report | Announcement
No warrants listed