VLB | VESTLAND BERHAD
0.355 (1.43%)
T-O (am): 0.000 (08:59:00)
Last updated: 10:51
Fundamental
Technical
Total Score
iSaham Fundamental Trend
FCON: | Sharpe Ratio: | LTS:
Quarter Reports
Select columns required and click "Update" to save your preferences
| Ann. Date | Qtr. Date | Q | FYE | Revenue [M] | PBT [M] | NP [M] | NPM | DPS | EPS | R. QoQ | R. YoY | E. QoQ | E. YoY | TTM EPS |
Adj. [M] |
NP [M] (adj) |
NPM (adj) |
EPS (adj) |
E. QoQ (adj) |
E. YoY (adj) |
TTM EPS (adj) |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 28 Feb 24 | Q4 Dec 23 | 4 | 31 Dec 23 | 112.04 | 7.30 | 5.68 | 5.1% | 0.00 | 0.60 | 55.6% | 20.9% | 6.5% | 24.6% | ||||||||
| 27 Nov 23 | Q3 Sep 23 | 3 | 31 Dec 23 | 72.02 | 8.84 | 6.07 | 8.4% | 0.00 | 0.64 | 5.5% | 0.8% | 24.9% | 12.2% | ||||||||
| 25 Aug 23 | Q2 Jun 23 | 2 | 31 Dec 23 | 76.22 | 10.64 | 8.07 | 10.6% | 0.00 | 0.86 | 14.0% | 1.5% | ||||||||||
| 29 May 23 | Q1 Mar 23 | 1 | 31 Dec 23 | 88.66 | 10.97 | 7.96 | 9.0% | 0.00 | 0.84 | 4.3% | 5.6% | ||||||||||
| 27 Feb 23 | Q4 Dec 22 | 4 | 31 Dec 22 | 92.64 | 10.61 | 7.53 | 8.1% | 0.00 | 0.80 | 29.6% | 8.9% | ||||||||||
| 19 Jan 23 | Q3 Sep 22 | 3 | 31 Dec 22 | 71.48 | 9.06 | 6.91 | 9.7% | 0.00 | 0.73 |
Historical Dividends
Financial Ratios
| EPS | 2.94 sen |
| Trailing PE (Sector Median: 17.2) | 12.1 |
| PEG | 12.1 |
| Altman Z | 1.4 |
| Beaver | -0.378 |
| Current Ratio | 1.24 |
| Debt-Equity (DE) Ratio | 2.11 |
| FCF Yield | -37.41 % |
| Revenue QoQ | 55.56 % |
| Revenue YoY | 20.94% |
| Profit QoQ | -6.46 % |
| Profit YoY | -24.63 % |
| Profit Margin (Sector Median: 1.3) | 7.96 % |
| ROE (ROIC: 16.92) | 18.1 % |
| Dividend Per Share (DPS) | 0.0 sen |
| Dividend Yield (DY) | 0.0 % |
Adjusted Financial Ratios
Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports
| EPS | |
| Trailing PE (Sector Median: 17.2) | |
| Profit QoQ | |
| Profit YoY | |
| Profit Margin (Sector Median: 1.3) | |
| ROE (ROIC: 17.06) | |
| Altman Z |
Fair Value
Weighted Average Fair Value:
| Discounted Cash Flow (DCF) 5% Growth | |
| Discounted Cash Flow (DCF) 10% Growth | |
| Relative Valuation |
| Graham Formula | |
| Graham Number | |
| Net Tangible Asset (NTA) | 0.16 | Consistent QR FV |
The Fair Value numbers are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The figures shown here should be taken as educational purposes only
Advanced Calculators
Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.
| Forward PE FV Calculator | |
| Latest Profit (adjusted) [M] | 5.68 |
| Expected Profit (Next QR) [M] | |
| Expected Profit (After QR above) [M] | |
| Expected Profit (After QR above) [M] | |
| Estimated Fair Value |
| Growth/Risk Fair Value Calculator | |
| Expected growth (%) | |
| Estimated downside / risk (%) | |
| Estimated New DCF Fair Value |
| Contract/Award Contribution Calculator | |
| Contract/Award Value (in Million) | |
| Estimated Contribution to Stock Price | |
| Estimated New DCF Fair Value |
| Profit-Based Calculator | |
| Expected Profit (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Revenue-Based Calculator | |
| Expected Revenue (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Market Pricing | |
| Expected Profit (M) | 0 |
| Expected Revenue (M) | 0 |
| Expected Growth (%) | 0 |
The Fair Value calculated using this calculators are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The purpose of this tool is to help investor to quickly calculate their own expected Fair Value based on their own research
Directors Share Purchases (Beta)
MR WEE CHUEN LII reduced 300000.0 units announced on 09 Oct 2023 at ~RM0.35
Summary
Market Cap: 335 M.
Number of Shares: 944 M.
Adjusted Float: 25.5%.
Vestland Berhad is an investment holding company. Through its subsidiaries, Vestland is primarily involved in the construction of residential and non-residential buildings.
Sectors: Construction, Penny Stocks
Code: 0273
Website: https://vestland.com.my/
Related Links: Bursa | Annual Report | Announcement
Warrant Info:
No warrants listed
Top Shareholdings
Updated on 31-Mar-2023
| Shareholder | % | Value (M) |
|---|---|---|
| Datuk Liew Foo Heen | 63.32% | 212.28 |
| Wong Sai Kit | 11.17% | 37.46 |
| Citibank New York | 1.44% | 4.83 |
| Great Eastern Group | 1.41% | 4.71 |
| Terence Wong & Huang Thar-Rearn | 1.27% | 4.26 |
| Andrew Lim Eng Guan | 0.79% | 2.63 |
| Tan Ah Loy @ Tan May Ling | 0.74% | 2.48 |
| Wong Sze Chien | 0.65% | 2.17 |
| Carolyn Wong Taryn Yoong | 0.64% | 2.13 |
| Chen Gaolan | 0.38% | 1.26 |
| Tan Huat Eng | 0.34% | 1.14 |
| Law Xin Yee | 0.32% | 1.08 |
| Fortress Capital Asset Management (M) Sdn Bhd | 0.32% | 1.07 |
| Cindy Ng Chow Li | 0.27% | 0.89 |
| Ahmad Faeez Bin Mohd Soffi | 0.25% | 0.85 |
| Wong Sze Ming | 0.23% | 0.79 |
| Saw Lee Leng | 0.21% | 0.71 |
| Chua Tick Yaw | 0.21% | 0.71 |
| Megat Afif Farabi Bin Megat Muhaiyadin | 0.21% | 0.71 |
| Chan Shook Fun | 0.21% | 0.71 |
| Tan Kean Hock | 0.21% | 0.71 |
| Soh Chee Wah | 0.19% | 0.62 |
| UBS AG | 0.17% | 0.56 |
| Chu Kerd Yee | 0.16% | 0.54 |
| Lee Kar Hing | 0.13% | 0.45 |
| Yim Pei Pei | 0.13% | 0.43 |
| Yang Choon Sang @ Yang Choon Siang | 0.12% | 0.39 |
| Teh Meng Boon | 0.11% | 0.38 |
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.