DXN | DXN HOLDINGS BERHAD
0.620 (-0.8%)
T-O (am): 0.000 (08:59:00)
Last updated: 17:00
iSaham Fundamental Trend
FCON: | Sharpe Ratio: | LTS:
Quarter Reports
Select columns required and click "Update" to save your preferences
| Ann. Date | Qtr. Date | Q | FYE | Revenue [M] | PBT [M] | NP [M] | NPM | DPS | EPS | R. QoQ | R. YoY | E. QoQ | E. YoY | TTM EPS |
Adj. [M] |
NP [M] (adj) |
NPM (adj) |
EPS (adj) |
E. QoQ (adj) |
E. YoY (adj) |
TTM EPS (adj) |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 24 Jan 24 | Q3 Nov 23 | 3 | 29 Feb 24 | 450.29 | 119.80 | 78.36 | 17.4% | 0.90 | 1.57 | 1.8% | 3.1% | ||||||||||
| 25 Oct 23 | Q2 Aug 23 | 2 | 29 Feb 24 | 458.31 | 118.11 | 76.02 | 16.6% | 0.90 | 1.52 | 8.1% | 2.0% | ||||||||||
| 28 Jul 23 | Q1 May 23 | 1 | 29 Feb 24 | 423.98 | 124.12 | 77.60 | 18.3% | 0.80 | 1.60 | 4.7% | 40.7% | ||||||||||
| 16 May 23 | Q4 Feb 23 | 4 | 28 Feb 23 | 405.00 | 112.42 | 55.17 | 13.6% | 0.00 | 23.00 |
Historical Dividends
Financial Ratios
| EPS | 5.76 sen |
| Trailing PE (Sector Median: 14.0) | 10.8 |
| PEG | 3.51 |
| Altman Z | 2.3 |
| Beaver | 0.333 |
| Current Ratio | 1.63 |
| Debt-Equity (DE) Ratio | 0.53 |
| FCF Yield | 4.15 % |
| Revenue QoQ | -1.75 % |
| Revenue YoY | 0% |
| Profit QoQ | 3.08 % |
| Profit YoY | 0 % |
| Profit Margin (Sector Median: 5.2) | 16.53 % |
| ROE (ROIC: 22.12) | 22.17 % |
| Dividend Per Share (DPS) | 2.6 sen |
| Dividend Yield (DY) | 4.19 % |
Adjusted Financial Ratios
Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports
| EPS | |
| Trailing PE (Sector Median: 14.0) | |
| Profit QoQ | |
| Profit YoY | |
| Profit Margin (Sector Median: 5.2) | |
| ROE (ROIC: 23.52) | |
| Altman Z |
Fair Value
Weighted Average Fair Value:
| Discounted Cash Flow (DCF) 5% Growth | |
| Discounted Cash Flow (DCF) 10% Growth | |
| Relative Valuation | |
| Average Analysts FV based on 3 rating(s) |
| Graham Formula | |
| Graham Number | |
| Net Tangible Asset (NTA) | 0.26 | Consistent QR FV |
Advanced Calculators
Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.
| Forward PE FV Calculator | |
| Latest Profit (adjusted) [M] | 80.84 |
| Expected Profit (Next QR) [M] | |
| Expected Profit (After QR above) [M] | |
| Expected Profit (After QR above) [M] | |
| Estimated Fair Value |
| Growth/Risk Fair Value Calculator | |
| Expected growth (%) | |
| Estimated downside / risk (%) | |
| Estimated New DCF Fair Value |
| Contract/Award Contribution Calculator | |
| Contract/Award Value (in Million) | |
| Estimated Contribution to Stock Price | |
| Estimated New DCF Fair Value |
| Profit-Based Calculator | |
| Expected Profit (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Revenue-Based Calculator | |
| Expected Revenue (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Market Pricing | |
| Expected Profit (M) | 0 |
| Expected Revenue (M) | 0 |
| Expected Growth (%) | 0 |
Directors Share Purchases (Beta)
DATUK LIM SIOW JIN added 345000.0 units announced on 04 Dec 2023 at ~RM0.645
DATUK LIM SIOW JIN added 351700.0 units announced on 01 Dec 2023 at ~RM0.655
DATUK LIM SIOW JIN added 98000.0 units announced on 30 Nov 2023 at ~RM0.655
DATUK LIM SIOW JIN added 292300.0 units announced on 29 Nov 2023 at ~RM0.66
DATUK LIM SIOW JIN added 224600.0 units announced on 27 Nov 2023 at ~RM0.655
DATUK LIM SIOW JIN added 769100.0 units announced on 27 Sep 2023 at ~RM0.68
DATUK LIM SIOW JIN added 169700.0 units announced on 26 Sep 2023 at ~RM0.685
DATUK LIM SIOW JIN added 115000.0 units announced on 21 Sep 2023 at ~RM0.69
DATUK LIM SIOW JIN added 190600.0 units announced on 19 Sep 2023 at ~RM0.69
DATUK LIM SIOW JIN added 774600.0 units announced on 18 Sep 2023 at ~RM0.685
DATUK LIM SIOW JIN added 1863900.0 units announced on 14 Sep 2023 at ~RM0.68
DATUK LIM SIOW JIN added 60000.0 units announced on 13 Sep 2023 at ~RM0.67
Summary
Market Cap: 3090 M.
Number of Shares: 4985 M.
Adjusted Float: 0%.
DXN Holdings Berhad is an investment holding company. Through its subsidiaries, the company is involved in the sales of health and wellness consumer products through a direct selling model. The company offers a wide range of products, including fortified food and beverages, health and dietary supplements, personal care and cosmetics, and personal care simulations. The company operates globally to cultivate, manufacture and produce its products. DXN was incorporated in 1995 and is headquartered in Petaling Jaya, Malaysia.
Sectors: Consumer Products, Food & Beverages, Mid Cap, Consumer Products & Services, Retailers
Code: 5318
Website: https://www.dxn2u.com
Related Links: Bursa | Annual Report | Announcement
Warrant Info:
No warrants listed
Top Shareholdings
| Shareholder | % | Value (M) |
|---|---|---|
| Lsj Global Sdn Bhd | 68.12% | 2105.38 |
| Gano Global Supplements Pte Ltd | 13.28% | 410.35 |
| Dato' Lim Boon Yee | 0.03% | 1.05 |
| Datuk Lim Siow Jin | 0.02% | 0.59 |
| Teoh Hang Ching | 0.02% | 0.53 |
| Datuk Noripah Binti Kamso | 0.0% | 0.12 |