CSCENIC | CLASSIC SCENIC BHD

1.17 (1.74%)
3

T-O (am): 0.000 (08:59:00)
Last updated: 17:00

Fundamental
Technical
Total Score

CSCENIC | CLASSIC SCENIC BHD


iSaham Fundamental Trend

FCON: | Sharpe Ratio: | LTS:


Quarter Reports

Chart:

Select columns required and click "Update" to save your preferences

Ann. Date Qtr. Date Q FYE Revenue [M] PBT [M] NP [M] NPM DPS EPS R. QoQ R. YoY E. QoQ E. YoY TTM
EPS
Adj.
[M]
NP [M]
(adj)
NPM
(adj)
EPS
(adj)
E. QoQ
(adj)
E. YoY
(adj)
TTM EPS
(adj)
24 Nov 22 Q3 Sep 22 3 31 Dec 22 23.48 7.23 6.12 26.1% 0.00 2.54 2.3% 479.2% 11.4% 868.8%
18 Aug 22 Q2 Jun 22 2 31 Dec 22 22.95 6.55 5.49 23.9% 0.00 2.28 55.7% 83.2% 70.1% 221.8%
25 May 22 Q1 Mar 22 1 31 Dec 22 14.74 3.85 3.23 21.9% 0.00 1.34 17.7% 3.2% 4.5% 52.5%
24 Feb 22 Q4 Dec 21 4 31 Dec 21 17.90 4.23 3.38 18.9% 0.00 1.40 341.6% 21.5% 525.0% 10.4%
26 Nov 21 Q3 Sep 21 3 31 Dec 21 4.05 -0.89 -0.80 -19.6% 0.00 -0.40 67.6% 69.8% 146.6% 128.0%
25 Aug 21 Q2 Jun 21 2 31 Dec 21 12.52 2.33 1.71 13.6% 0.00 1.42 12.3% 118.2% 19.4% 450.5%
25 May 21 Q1 Mar 21 1 31 Dec 21 14.28 2.90 2.12 14.8% 0.00 1.76 3.1% 15.2% 30.9% 121.7%
23 Feb 21 Q4 Dec 20 4 31 Dec 20 14.73 4.09 3.06 20.8% 0.00 2.54 9.9% 21.2% 7.9% 246.7%
26 Nov 20 Q3 Sep 20 3 31 Dec 20 13.40 3.79 2.84 21.2% 3.00 2.36 133.6% 4.2% 683.2% 70.8%
26 Aug 20 Q2 Jun 20 2 31 Dec 20 5.74 -0.62 -0.49 -8.5% 0.00 -0.40 53.7% 59.9% 151.0% 128.6%
28 May 20 Q1 Mar 20 1 31 Dec 20 12.39 1.32 0.95 7.7% 0.00 0.79 1.9% 20.5% 8.0% 52.4%
25 Feb 20 Q4 Dec 19 4 31 Dec 19 12.16 1.16 0.88 7.3% 2.00 0.73 13.2% 21.6% 46.8% 54.6%
26 Nov 19 Q3 Sep 19 3 31 Dec 19 14.00 2.15 1.66 11.9% 0.00 1.38 2.2% 13.8% 2.2% 22.5%
27 Aug 19 Q2 Jun 19 2 31 Dec 19 14.32 2.31 1.70 11.9% 3.00 1.41 8.2% 5.8% 15.2% 8.9%
23 May 19 Q1 Mar 19 1 31 Dec 19 15.59 2.67 2.01 12.9% 0.00 1.66 0.6% 2.3% 3.1% 27.1%
26 Feb 19 Q4 Dec 18 4 31 Dec 18 15.50 2.01 1.95 12.6% 4.00 1.61 4.6% 10.8% 9.4% 15.3%
28 Nov 18 Q3 Sep 18 3 31 Dec 18 16.25 2.63 2.15 13.2% 0.00 1.78 6.9% 19.2% 37.5% 27.4%
23 Aug 18 Q2 Jun 18 2 31 Dec 18 15.19 1.96 1.56 10.3% 2.00 1.30 4.8% 7.0% 1.0% 53.6%
25 May 18 Q1 Mar 18 1 31 Dec 18 15.95 2.10 1.58 9.9% 0.00 1.31 14.0% 2.6% 31.4% 57.0%
23 Feb 18 Q4 Dec 17 4 31 Dec 17 13.99 3.10 2.30 16.4% 5.00 1.91 2.7% 3.4% 22.2% 1.0%
27 Nov 17 Q3 Sep 17 3 31 Dec 17 13.63 3.84 2.96 21.7% 0.00 2.45 4.1% 2.8% 12.2% 8.2%
22 Aug 17 Q2 Jun 17 2 31 Dec 17 14.21 4.45 3.37 23.7% 5.00 2.79 8.6% 1.2% 8.3% 6.8%
29 May 17 Q1 Mar 17 1 31 Dec 17 15.54 4.83 3.67 23.6% 0.00 3.05 14.9% 0.7% 61.2% 12.2%
24 Feb 17 Q4 Dec 16 4 31 Dec 16 13.53 3.07 2.28 16.8% 5.00 1.89 3.5% 10.3% 29.3% 50.2%
17 Nov 16 Q3 Sep 16 3 31 Dec 16 14.02 4.25 3.22 23.0% 0.00 2.67 2.5% 22.7% 10.8% 87.5%
17 Aug 16 Q2 Jun 16 2 31 Dec 16 14.38 4.64 3.61 25.1% 6.00 3.00 6.9% 6.2% 13.6% 44.9%
25 May 16 Q1 Mar 16 1 31 Dec 16 15.44 5.52 4.18 27.1% 0.00 3.47 2.3% 11.0% 8.5% 54.0%
26 Feb 16 Q4 Dec 15 4 31 Dec 15 15.09 6.21 4.57 30.3% 6.00 3.79 32.0% 4.5% 166.1% 78.7%
24 Nov 15 Q3 Sep 15 3 31 Dec 15 11.43 2.12 1.72 15.0% 0.00 1.42 15.5% 9.9% 31.1% 16.4%
19 Aug 15 Q2 Jun 15 2 31 Dec 15 13.53 3.37 2.49 18.4% 4.00 2.07 2.7% 22.3% 8.2% 22.2%
21 May 15 Q1 Mar 15 1 31 Dec 15 13.91 3.64 2.71 19.5% 0.00 2.25 12.0% 11.2% 6.1% 17.7%
16 Feb 15 31/12/14 4 31/12/14 15.80 3.48 2.56 16.2% 4.00 2.12 24.6% 27.9% 24.6% 8.5%

Historical Dividends

Financial Ratios

EPS 7.36 sen
Trailing PE (Sector Median: 10.6) 15.9
PEG 0.16
Altman Z 2.5
Beaver 1.253
Current Ratio 11.7
Debt-Equity (DE) Ratio 0.08
FCF Yield -0.6 %
Revenue QoQ 2.31 %
Revenue YoY 479.25%
Profit QoQ 11.41 %
Profit YoY 868.84 %
Profit Margin (Sector Median: 7.1) 23.05 %
ROE (ROIC: 11.88) 11.88 %
Dividend Per Share (DPS) 0.0 sen
Dividend Yield (DY) 0.0 %

Adjusted Financial Ratios

Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports

EPS
Trailing PE (Sector Median: 10.6)
Profit QoQ
Profit YoY
Profit Margin (Sector Median: 7.1)
ROE (ROIC: 11.82)
Altman Z

Fair Value

Weighted Average Fair Value:

Discounted Cash Flow (DCF) 5% Growth
Discounted Cash Flow (DCF) 10% Growth
Relative Valuation
Graham Formula
Graham Number
Net Tangible Asset (NTA) 0.64
Consistent QR FV
The Fair Value numbers are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The figures shown here should be taken as educational purposes only

Advanced Calculators

Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.

Forward PE FV Calculator
Latest Profit (adjusted) [M] 6.12
Expected Profit (Next QR) [M]
Expected Profit (After QR above) [M]
Expected Profit (After QR above) [M]
Estimated Fair Value
Growth/Risk Fair Value Calculator
Expected growth (%)
Estimated downside / risk (%)
Estimated New DCF Fair Value
Contract/Award Contribution Calculator
Contract/Award Value (in Million)
Estimated Contribution to Stock Price
Estimated New DCF Fair Value
Profit-Based Calculator
Expected Profit (M)
for Year
Estimated New DCF Fair Value
Revenue-Based Calculator
Expected Revenue (M)
for Year
Estimated New DCF Fair Value
Market Pricing
Expected Profit (M) 32.51
Expected Revenue (M) 207.73
Expected Growth (%) 25.0
The Fair Value calculated using this calculators are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The purpose of this tool is to help investor to quickly calculate their own expected Fair Value based on their own research

Directors Share Purchases (Beta)


MADAM LIM KWEE HUAY added 840000.0 units announced on 22 Mar 2021 at ~RM1.49

MR LIM CHEE BENG reduced 18130032.0 units announced on 18 Mar 2021 at ~RM1.5

MR LIM CHEE HWA reduced 18130032.0 units announced on 18 Mar 2021 at ~RM1.5

MADAM LIM KWEE HUAY reduced 18130032.0 units announced on 18 Mar 2021 at ~RM1.5

Summary


Market Cap: 289 M.

Number of Shares: 247 M.

Adjusted Float: 77.8%.

Stock highly correlated with

SYSCORP (95%)

TELADAN (94%)

SDS (92%)

NHFATT (90%)

Classic Scenic Berhad, through its subsidiaries,is engaged in the manufacture and sale of wooden picture frame moulding in Malaysia. The company is also involved in trading and marketing herbs products, spices, and food related products; manufacture and marketing of timber and related products; and holding and rental of properties. It also sells its products in North America, Australia, Asia, and Europe. The company is based in Rawang, Malaysia. Classic Scenic Berhad is a subsidiary of Lim Ket Leng Holding Sdn. Bhd.

Sectors: Consumer Products, Exports, Wooden Products, Household Goods, Consumer Products & Services

Code: 7202

Website: http://www.classicscenic.com/

Related Links: Bursa | Annual Report | Announcement

Warrant Info:
Symbol Price Ex.Price Premium Expiry
CSCENIC-WA 0.555 0.61 -0.43% 08-Aug-2026

Top Shareholdings

Updated on 31-Mar-2022

Shareholder Value (M)
Dato' Ong Choo Meng 42.44
Complete Logistic Services Berhad 42.13
Chiau Beng Teik 13.96
Chiau Haw Choon 13.17
Ng Ah Chai 10.66
Keh Chuan Seng 8.23
Dato' Phum Ang Kia 6.01
Ang Toon Chew & Sons (Malaysia) Sendirian Berhad 5.61
Dato' Phum Ang kia 5.02
Lim Kwee Huay 4.99
Kang Pang Kiang 4.29
Ooi Chen Seng 3.92
Ooi Peng Cuan 3.21
Moh Woon Chiow 3.05
Chung Sook Lai 2.85
Cheong Kai Meng 2.82
Chang Fai Ann 2.74
Tan Hwa Sing 2.68
Ong Ken Sim 2.65
Yap Teong Peng 2.34
Keh Chuan Yee 2.03
Yong Tien Cin 2.03
Shoptra Jaya (M) Sdn Bhd 1.61

This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.