K1 | K-ONE TECHNOLOGY BHD

0.165 (0.0%)
2

T-O (am): 0.000 (08:59:00)
T-O (pm): 0.165 (14:29:00)
Last updated: 17:00

Fundamental
Technical
Total Score

K1 | K-ONE TECHNOLOGY BHD


K1 Fundamental Trend

FCON: | Sharpe Ratio: | LTS:


Chart:

K1 Quarter Reports

Select columns required and click "Update" to save your preferences

Ann. Date Qtr. Date Q FYE Revenue [M] PBT [M] NP [M] NPM DPS EPS R. QoQ R. YoY E. QoQ E. YoY TTM
EPS
Adj.
[M]
NP [M]
(adj)
NPM
(adj)
EPS
(adj)
E. QoQ
(adj)
E. YoY
(adj)
TTM EPS
(adj)
26 Nov 24 Q3 Sep 24 3 31 Dec 24 58.02 -0.71 -2.04 -3.5% 0.00 -0.25 29.6% 36.7% 302.3% 2.9%
26 Aug 24 Q2 Jun 24 2 31 Dec 24 44.75 1.22 1.01 2.2% 0.00 0.12 0.3% 3.6% 44.7% 5500.0%
27 May 24 Q1 Mar 24 1 31 Dec 24 44.89 2.30 1.82 4.1% 0.00 0.22 10.5% 9.6% 33.5% 528.9%
26 Feb 24 Q4 Dec 23 4 31 Dec 23 40.62 1.77 2.74 6.7% 0.00 0.33 4.3% 14.3% 238.2% 1230.1%
27 Nov 23 Q3 Sep 23 3 31 Dec 23 42.45 -1.76 -1.98 -4.7% 0.00 -0.24 1.8% 5.0% 11111.1% 209.3%
28 Aug 23 Q2 Jun 23 2 31 Dec 23 43.21 0.37 0.02 0.0% 0.00 0.00 5.5% 22.7% 104.2% 100.6%
29 May 23 Q1 Mar 23 1 31 Dec 23 40.95 -0.23 -0.42 -1.0% 0.00 -0.05 13.6% 7.4% 306.3% 160.5%
27 Feb 23 Q4 Dec 22 4 31 Dec 22 47.39 0.27 0.21 0.4% 0.00 0.02 6.0% 32.9% 88.6% 107.3%
29 Nov 22 Q3 Sep 22 3 31 Dec 22 44.69 2.21 1.81 4.1% 0.00 0.22 26.9% 87.7% 164.2% 175.4%
24 Aug 22 Q2 Jun 22 2 31 Dec 22 35.23 -2.67 -2.83 -8.0% 0.00 -0.34 7.6% 0.6% 501.9% 299.6%
26 May 22 Q1 Mar 22 1 31 Dec 22 38.11 1.13 0.70 1.8% 0.00 0.08 6.8% 22.8% 125.0% 39.0%
24 Feb 22 Q4 Dec 21 4 31 Dec 21 35.67 -2.73 -2.81 -7.9% 0.00 -0.34 49.8% 13.8% 16.8% 57.4%
25 Nov 21 Q3 Sep 21 3 31 Dec 21 23.81 -1.97 -2.40 -10.1% 0.00 -0.29 32.0% 0.2% 270.0% 559.9%
03 Aug 21 Q2 Jun 21 2 31 Dec 21 35.03 1.73 1.42 4.0% 0.00 0.17 12.9% 83.9% 22.7% 149.5%
03 May 21 Q1 Mar 21 1 31 Dec 21 31.03 1.25 1.15 3.7% 0.00 0.14 1.0% 83.0% 117.5% 967.6%
24 Feb 21 Q4 Dec 20 4 31 Dec 20 31.35 -5.36 -6.59 -21.0% 0.00 -0.84 31.4% 17.4% 1359.7% 622.9%
26 Nov 20 Q3 Sep 20 3 31 Dec 20 23.85 0.46 0.52 2.2% 0.00 0.07 25.2% 11.5% 118.3% 65.2%
27 Aug 20 Q2 Jun 20 2 31 Dec 20 19.05 -2.45 -2.86 -15.0% 0.00 -0.38 12.3% 25.2% 2744.4% 263.2%
29 Jun 20 Q1 Mar 20 1 31 Dec 20 16.96 0.41 0.11 0.6% 0.00 0.01 36.5% 5.5% 91.4% 93.7%
27 Feb 20 Q4 Dec 19 4 31 Dec 19 26.70 2.13 1.26 4.7% 0.00 0.17 0.9% 42.4% 16.1% 40.3%
28 Nov 19 Q3 Sep 19 3 31 Dec 19 26.94 2.00 1.50 5.6% 0.00 0.21 5.7% 66.8% 14.2% 0.3%
15 Aug 19 Q2 Jun 19 2 31 Dec 19 25.48 2.54 1.75 6.9% 0.00 0.24 41.9% 35.6% 2.2% 8233.3%
30 May 19 Q1 Mar 19 1 31 Dec 19 17.95 1.79 1.71 9.5% 0.00 0.24 4.3% 3.2% 18.9% 157.8%
27 Feb 19 Q4 Dec 18 4 31 Dec 18 18.76 1.60 2.11 11.2% 0.00 0.33 16.2% 7.4% 41.1% 91.0%
16 Aug 18 Q2 Jun 18 2 31 Dec 18 16.15 1.75 1.50 9.3% 0.00 0.29 14.1% 17.2% 7023.8% 44.7%
28 May 18 Q1 Mar 18 1 31 Dec 18 18.79 0.30 0.02 0.1% 0.00 0.01 1.3% 5.9% 100.7% 100.2%
26 Feb 18 Q4 Dec 17 4 31 Dec 17 18.55 -3.08 -2.96 -16.0% 0.00 -0.57 8.5% 12.7% 368.1% 58.0%
17 Nov 17 Q3 Sep 17 3 31 Dec 17 20.26 1.44 1.10 5.5% 0.00 0.22 3.9% 4.5% 6.9% 146.8%
14 Aug 17 Q2 Jun 17 2 31 Dec 17 19.49 1.50 1.03 5.3% 0.00 0.20 2.4% 2.7% 111.7% 24.6%
26 May 17 Q1 Mar 17 1 31 Dec 17 19.97 -8.44 -8.81 -44.1% 0.00 -1.83 6.0% 10.3% 25.1% 548.6%
21 Feb 17 Q4 Dec 16 4 31 Dec 16 21.24 -7.08 -7.04 -33.2% 0.00 -1.49 9.6% 37.4% 198.4% 303.1%
14 Nov 16 Q3 Sep 16 3 31 Dec 16 19.38 -2.26 -2.36 -12.2% 0.00 -0.50 2.1% 53.4% 272.1% 154.3%
08 Aug 16 Q2 Jun 16 2 31 Dec 16 18.98 1.32 1.37 7.2% 0.00 0.29 14.7% 49.9% 201.0% 45.5%
20 May 16 Q1 Mar 16 1 31 Dec 16 22.26 -1.19 -1.36 -6.1% 0.00 -0.29 34.4% 31.8% 139.2% 361.4%
26 Feb 16 Q4 Dec 15 4 31 Dec 15 33.91 3.13 3.47 10.2% 0.75 0.80 18.5% 37.4% 20.2% 4.9%
20 Nov 15 Q3 Sep 15 3 31 Dec 15 41.60 4.46 4.34 10.4% 0.00 1.00 9.7% 14.9% 72.5% 40.0%
26 Aug 15 Q2 Jun 15 2 31 Dec 15 37.92 2.48 2.52 6.6% 0.00 0.58 16.2% 2.3% 384.2% 14.2%
27 May 15 Q1 Mar 15 1 31 Dec 15 32.62 0.85 0.52 1.6% 0.00 0.12 39.8% 28.9% 84.3% 84.0%
25 Feb 15 31/12/14 4 31/12/14 54.21 3.99 3.31 6.1% 0.00 0.86 10.8% 4.7% 6.6% 75.1%

K1 Historical Dividends

K1 Financial Ratios

EPS 0.42 sen
Trailing PE (Sector Median: 29.3) 38.8
PEG 38.8
Altman Z 1.4
Beaver -0.012
Current Ratio 2.16
Debt-Equity (DE) Ratio 0.49
FCF Yield -0.96 %
Revenue QoQ 29.65 %
Revenue YoY 36.67%
Profit QoQ -302.28 %
Profit YoY -2.88 %
Profit Margin (Sector Median: 3.1) 1.88 %
ROE (ROIC: 2.2) 2.2 %
Dividend Per Share (DPS) 0.0 sen
Dividend Yield (DY) 0.0 %

K1 Adjusted Financial Ratios

Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports

EPS
Trailing PE (Sector Median: 29.3)
Profit QoQ
Profit YoY
Profit Margin (Sector Median: 3.1)
ROE (ROIC: 2.2)
Altman Z

K1 Fair Value

Weighted Average Fair Value:

Discounted Cash Flow (DCF) 5% Growth
Discounted Cash Flow (DCF) 10% Growth
Relative Valuation
Graham Formula
Graham Number
Net Tangible Asset (NTA) 0.14
Consistent QR FV
The Fair Value numbers are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The figures shown here should be taken as educational purposes only

Advanced Calculators

Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.

Forward PE FV Calculator
Latest Profit (adjusted) [M] -2.04
Expected Profit (Next QR) [M]
Expected Profit (After QR above) [M]
Expected Profit (After QR above) [M]
Estimated Fair Value
Growth/Risk Fair Value Calculator
Expected growth (%)
Estimated downside / risk (%)
Estimated New DCF Fair Value
Contract/Award Contribution Calculator
Contract/Award Value (in Million)
Estimated Contribution to Stock Price
Estimated New DCF Fair Value
Profit-Based Calculator
Expected Profit (M)
for Year
Estimated New DCF Fair Value
Revenue-Based Calculator
Expected Revenue (M)
for Year
Estimated New DCF Fair Value
Market Pricing
Expected Profit (M) 0.0
Expected Revenue (M) 0.0
Expected Growth (%) 0.0
The Fair Value calculated using this calculators are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The purpose of this tool is to help investor to quickly calculate their own expected Fair Value based on their own research

K1 Directors Share Purchases (Beta)


No transaction in the last 2 months.

K1 Summary


Market Cap: 137 M.

Market Cap Class: Micro caps

Number of Shares: 832 M.

Adjusted Float: 77.2%.

Stock highly correlated with

YGL (90%)

KARYON (88%)

MYCRON (86%)

NOTION (86%)

K-One Technology Berhad is engaged in the research, design, development, and manufacture of electronic end-products and sub-systems for the communication, computer, and consumer electronic industries. The company also designs and develops manufacturing process/tools, and also provides end-to-end solution for digital pen and paper technology. It operates in Malaysia, Europe, the United States, and north Asia. The company is based in Petaling Jaya, Malaysia.

Sectors: Technology, Industrial Products, Coronavirus, Technology Equipment, Penny Stocks, Work-from-Home (WFH), Cloud Managed Services

Code: 0111

Website: http://www.k-one.com.my/

Related Links: Bursa | Annual Report | Announcement

Warrant Info:

No warrants listed

K1 Top Shareholdings

Updated on 31-Mar-2023

Shareholder % Value (M)
Lim Beng Fook 15.24% 20.92
Lim Soon Seng 13.06% 17.93
Bjørn Bråten 3.79% 5.2
Cgs-Cimb Securities (Singapore) Pte Ltd 0.56% 0.77
Tan Chin Hooi 0.55% 0.76
Tey Kim Lay 0.55% 0.76
Lam Khuan Ying 0.49% 0.67
Lim Moi Mo 0.46% 0.63
Lee Quee Siong 0.45% 0.62
Ooi Siew Looi 0.43% 0.59
Liew Thau Sen 0.36% 0.49
Lee Khoon Beng 0.36% 0.49
New Jen Kok @ Nio Jen Kok 0.36% 0.49
Lim Weng Hoov 0.34% 0.47
Wong Ah Yong 0.3% 0.41
Ooi Leh Hong 0.29% 0.4
Lam Weng Chong 0.27% 0.37
Cheng Chee Wai 0.26% 0.36
Eugene Ang Choon Kit 0.24% 0.33
Lee Tick Wah 0.24% 0.33
Lee Bon Long 0.23% 0.32
Law Chin Chiang 0.22% 0.3
Goo Kok Khian 0.22% 0.3
Ong Ai Leng 0.22% 0.3
Sam Mooi 0.21% 0.29
Goh Chong Chuang 0.2% 0.27
Foong Chee Wai 0.19% 0.26
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.