T-O (am): 0.710 (08:59:00)
Last updated: 17:00
Select columns required and click "Update" to save your preferences
Ann. Date | Qtr. Date | Q | FYE | Revenue [M] | PBT [M] | NP [M] | NPM | DPS | EPS | R. QoQ | R. YoY | E. QoQ | E. YoY | TTM EPS |
Adj. [M] |
NP [M] (adj) |
NPM (adj) |
EPS (adj) |
E. QoQ (adj) |
E. YoY (adj) |
TTM EPS (adj) |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
27 Feb 23 | Q4 Dec 22 | 4 | 31 Dec 22 | 59.00 | 13.30 | 11.57 | 19.6% | 0.25 | 4.35 | 6.5% | 5.0% | 28.0% | 25.3% | ||||||||
29 Nov 22 | Q3 Sep 22 | 3 | 31 Dec 22 | 55.41 | 11.52 | 9.04 | 16.3% | 0.00 | 3.41 | 0.0% | 15.5% | 14.7% | 51.0% | ||||||||
15 Aug 22 | Q2 Jun 22 | 2 | 31 Dec 22 | 55.39 | 12.77 | 10.59 | 19.1% | 0.00 | 4.00 | 2.7% | 21.1% | 45.2% | 138.4% | ||||||||
30 May 22 | Q1 Mar 22 | 1 | 31 Dec 22 | 53.93 | 9.47 | 7.29 | 13.5% | 0.00 | 3.87 | 4.0% | 15.1% | 21.0% | 81.7% | ||||||||
25 Feb 22 | Q4 Dec 21 | 4 | 31 Dec 21 | 56.20 | 11.32 | 9.23 | 16.4% | 0.00 | 4.89 | 17.1% | 6.0% | 54.3% | 17.0% | ||||||||
29 Nov 21 | Q3 Sep 21 | 3 | 31 Dec 21 | 47.98 | 8.35 | 5.98 | 12.5% | 0.00 | 3.17 | 4.9% | 7.0% | 34.7% | 41.5% | ||||||||
30 Aug 21 | Q2 Jun 21 | 2 | 31 Dec 21 | 45.75 | 5.98 | 4.44 | 9.7% | 0.00 | 2.36 | 2.4% | 13.6% | 10.7% | 40.9% | ||||||||
31 May 21 | Q1 Mar 21 | 1 | 31 Dec 21 | 46.87 | 5.58 | 4.01 | 8.6% | 0.00 | 2.13 | 11.7% | 3.3% | 63.9% | 53.3% | ||||||||
23 Feb 21 | Q4 Dec 20 | 4 | 31 Dec 20 | 53.05 | 15.22 | 11.12 | 21.0% | 0.25 | 5.90 | 2.8% | 1.2% | 8.7% | 190.7% | ||||||||
23 Nov 20 | Q3 Sep 20 | 3 | 31 Dec 20 | 51.59 | 12.60 | 10.23 | 19.8% | 0.00 | 5.42 | 28.1% | 1.9% | 224.6% | 1.3% | ||||||||
24 Aug 20 | Q2 Jun 20 | 2 | 31 Dec 20 | 40.28 | 5.05 | 3.15 | 7.8% | 0.00 | 1.67 | 11.2% | 19.6% | 20.4% | 37.6% | ||||||||
29 May 20 | Q1 Mar 20 | 1 | 31 Dec 20 | 45.36 | 3.11 | 2.62 | 5.8% | 0.00 | 1.39 | 15.5% | 4.6% | 31.6% | 43.8% | ||||||||
24 Feb 20 | Q4 Dec 19 | 4 | 31 Dec 19 | 53.67 | 6.04 | 3.83 | 7.1% | 0.25 | 2.03 | 2.1% | 3.1% | 62.1% | 18.2% | ||||||||
25 Nov 19 | Q3 Sep 19 | 3 | 31 Dec 19 | 52.58 | 10.73 | 10.10 | 19.2% | 0.00 | 5.35 | 5.0% | 1.0% | 100.0% | 62.7% | ||||||||
26 Aug 19 | Q2 Jun 19 | 2 | 31 Dec 19 | 50.07 | 6.87 | 5.05 | 10.1% | 0.00 | 2.68 | 5.3% | 3.2% | 8.4% | 20.4% | ||||||||
27 May 19 | Q1 Mar 19 | 1 | 31 Dec 19 | 47.55 | 5.88 | 4.66 | 9.8% | 0.00 | 2.47 | 14.1% | 10.8% | 0.4% | 18.5% | ||||||||
25 Feb 19 | Q4 Dec 18 | 4 | 31 Dec 18 | 55.37 | 7.12 | 4.68 | 8.4% | 0.00 | 2.48 | 6.3% | 22.9% | 24.7% | 29.4% | ||||||||
26 Nov 18 | Q3 Sep 18 | 3 | 31 Dec 18 | 52.08 | 6.22 | 6.21 | 11.9% | 0.00 | 3.29 | 7.4% | 17.9% | 48.0% | 67.5% | ||||||||
27 Aug 18 | Q2 Jun 18 | 2 | 31 Dec 18 | 48.50 | 5.93 | 4.20 | 8.7% | 0.00 | 2.22 | 13.0% | 4.0% | 6.7% | 44.9% | ||||||||
28 May 18 | Q1 Mar 18 | 1 | 31 Dec 18 | 42.93 | 5.23 | 3.93 | 9.2% | 0.00 | 2.08 | 4.7% | 2.5% | 8.8% | 26.0% | ||||||||
27 Feb 18 | Q4 Dec 17 | 4 | 31 Dec 17 | 45.03 | 5.62 | 3.61 | 8.0% | 0.00 | 1.92 | 2.0% | 2.8% | 2.5% | 37.9% | ||||||||
28 Nov 17 | Q3 Sep 17 | 3 | 31 Dec 17 | 44.16 | 4.63 | 3.71 | 8.4% | 0.00 | 1.97 | 5.3% | 8.2% | 27.9% | 16.7% | ||||||||
29 Aug 17 | Q2 Jun 17 | 2 | 31 Dec 17 | 46.63 | 4.37 | 2.90 | 6.2% | 0.00 | 2.64 | 11.3% | 11.4% | 45.5% | 18.4% | ||||||||
30 May 17 | Q1 Mar 17 | 1 | 31 Dec 17 | 41.88 | 6.10 | 5.31 | 12.7% | 0.00 | 4.83 | 4.4% | 4.5% | 8.7% | 33.7% | ||||||||
24 Feb 17 | Q4 Dec 16 | 4 | 31 Dec 16 | 43.81 | 7.75 | 5.81 | 13.3% | 0.00 | 5.29 | 7.3% | 3.2% | 83.1% | 11.0% | ||||||||
28 Nov 16 | Q3 Sep 16 | 3 | 31 Dec 16 | 40.81 | 4.20 | 3.18 | 7.8% | 0.00 | 2.89 | 2.5% | 0.8% | 10.5% | 101.0% | ||||||||
29 Aug 16 | Q2 Jun 16 | 2 | 31 Dec 16 | 41.87 | 3.92 | 3.55 | 8.5% | 0.00 | 3.23 | 4.5% | 6.5% | 10.7% | 4.1% | ||||||||
30 May 16 | Q1 Mar 16 | 1 | 31 Dec 16 | 40.06 | 5.65 | 3.97 | 9.9% | 0.00 | 3.61 | 5.6% | 2.8% | 24.2% | 0.3% | ||||||||
22 Feb 16 | Q4 Dec 15 | 4 | 31 Dec 15 | 42.43 | 6.25 | 5.24 | 12.3% | 0.00 | 4.77 | 4.9% | 4.6% | 231.5% | 34.4% | ||||||||
23 Nov 15 | Q3 Sep 15 | 3 | 31 Dec 15 | 40.47 | 2.82 | 1.58 | 3.9% | 0.00 | 1.44 | 2.9% | 9.3% | 53.6% | 14.6% | ||||||||
24 Aug 15 | Q2 Jun 15 | 2 | 31 Dec 15 | 39.32 | 3.88 | 3.41 | 8.7% | 0.00 | 3.10 | 0.9% | 3.5% | 14.6% | 16.0% | ||||||||
25 May 15 | Q1 Mar 15 | 1 | 31 Dec 15 | 38.98 | 5.64 | 3.99 | 10.2% | 0.00 | 3.63 | 3.9% | 10.8% | 2.3% | 9.6% | ||||||||
23 Feb 15 | 31/12/14 | 4 | 31/12/14 | 40.55 | 4.70 | 3.90 | 9.6% | 0.00 | 3.55 | 9.6% | 6.6% | 110.8% | 128.1% |
EPS | 14.48 sen |
Trailing PE (Sector Median: 11.2) | 4.8 |
PEG | 0.09 |
Altman Z | 1.4 |
Beaver | 0.89 |
Current Ratio | 5.91 |
Debt-Equity (DE) Ratio | 0.14 |
FCF Yield | 15.7 % |
Revenue QoQ | 6.5 % |
Revenue YoY | 4.98% |
Profit QoQ | 28.03 % |
Profit YoY | 25.31 % |
Profit Margin (Sector Median: 3.7) | 17.2 % |
ROE (ROIC: 11.1) | 11.28 % |
Dividend Per Share (DPS) | 0.25 sen |
Dividend Yield (DY) | 0.36 % |
Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports
EPS | |
Trailing PE (Sector Median: 11.2) | |
Profit QoQ | |
Profit YoY | |
Profit Margin (Sector Median: 3.7) | |
ROE (ROIC: 10.76) | |
Altman Z |
Discounted Cash Flow (DCF) 5% Growth | |
Discounted Cash Flow (DCF) 10% Growth | |
Relative Valuation |
Graham Formula | |
Graham Number | |
Net Tangible Asset (NTA) | 1.28 | Consistent QR FV |
Forward PE FV Calculator | |
Latest Profit (adjusted) [M] | 10.88 |
Expected Profit (Next QR) [M] | |
Expected Profit (After QR above) [M] | |
Expected Profit (After QR above) [M] | |
Estimated Fair Value |
Growth/Risk Fair Value Calculator | |
Expected growth (%) | |
Estimated downside / risk (%) | |
Estimated New DCF Fair Value |
Contract/Award Contribution Calculator | |
Contract/Award Value (in Million) | |
Estimated Contribution to Stock Price | |
Estimated New DCF Fair Value |
Profit-Based Calculator | |
Expected Profit (M) | |
for Year | |
Estimated New DCF Fair Value |
Revenue-Based Calculator | |
Expected Revenue (M) | |
for Year | |
Estimated New DCF Fair Value |
Market Pricing | |
Expected Profit (M) | 7.91 |
Expected Revenue (M) | 53.19 |
Expected Growth (%) | -5.0 |
MR KOAY TENG KHEONG added 17548763.0 units announced on 15 Dec 2022 at ~RM0.61
MR KOAY TENG LIANG added 17548763.0 units announced on 15 Dec 2022 at ~RM0.61
Market Cap: 186 M.
Number of Shares: 265 M.
Adjusted Float: 51.0%.
Stock highly correlated with
ELKDESA (90%)
MASTER (90%)
YOCB (90%)
MHB (89%)
Public Packages Holdings Berhad, an investment holding company, is engaged in the manufacture, retail, and trading of corrugated cartons, packing materials, gift boxes, and display boxes primarily in Malaysia. The company's products include corrugated cartons, offset printed cartons, flexographic printing carton, protective packaging, die cut cartons, coated cartons, corrugated cushion pads, header card and envelopes, instruction manuals, brochures and calendars, posters, paper lunch boxes and trays, paper bags, paper pallets, slip sheets, point-of-purchase displays, storage boxes, stationery, and paper based exhibition booths. It is also involved in property development and civil construction business. The company was founded in 1976 and is based in Penang, Malaysia.
Sectors: Industrial Products, Plastics, Packaging, Packaging Materials, Industrial Products & Services
Code: 8273
Website: http://www.pph.com.my/
Related Links: Bursa | Annual Report | Announcement
No warrants listed
Updated on 05-Apr-2022
Shareholder | Value (M) |
---|---|
Fame Pack Holdings Sdn. Bhd. | 54.29 |
Multiple Accomplishments Sdn. Bhd. | 10.58 |
Koay Chiew Poh | 5.1 |
Koay Boon Pee Holding Sdn. Bhd. | 4.72 |
Tay Eng Tong | 2.39 |
Koay Chiew Kang | 1.28 |
George Lee Sang Kian | 0.97 |
Cheam Heng Ming | 0.97 |
Koay Chew Guan | 0.89 |
Gan Kho @ Gan Hong Leong | 0.79 |
Gan Seong Liam | 0.7 |
Do Hock Kwong | 0.61 |
Kong Kok Choy | 0.57 |
Loh Chung Hai | 0.45 |
Chung Kai Sun | 0.45 |
Koay Chue Beng | 0.45 |
Kong Jit Chong | 0.42 |
Malpac Management Sdn. Bhd. | 0.41 |
Goalkey System Sdn. Bhd. | 0.4 |
Koay Chiew Lee | 0.37 |
Mary Tan @ Tan Hui Ngoh | 0.36 |
Lee Ming Yen | 0.3 |
Au Yong Mun Yue | 0.29 |
Ng Chooi Guan | 0.28 |
Tye Sok Cin | 0.28 |
Chee Kheng Can Factory Sdn. Berhad | 0.25 |
Cheah Yaw Song | 0.24 |
Chee Ah Ngoh | 0.22 |