CMSB | CAHYA MATA SARAWAK BHD

1.50 (0.0%)
0 T-O (am): 1.50 (08:59:00)
Price updated as of: 16:59
Fundamental
Technical
Total Score
CMSB | CAHYA MATA SARAWAK BHD

CMSB Fundamental Trend

FCON: | Sharpe Ratio: | LTS:


Chart:

CMSB Quarter Reports

Select columns required and click "Update" to save your preferences

Ann. Date Qtr. Date Q FYE Revenue [M] PBT [M] NP [M] NPM DPS EPS R. QoQ R. YoY E. QoQ E. YoY TTM
EPS		 Adj.
[M]		 NP [M]
(adj)		 NPM
(adj)		 EPS
(adj)		 E. QoQ
(adj)		 E. YoY
(adj)		 TTM EPS
(adj)
24 Nov 25 Q3 Sep 2025 3 31 Dec 2025 305.37 48.14 32.12 10.5% 0.00 2.99 23.7% 1.8% 383.6% 448.4%
20 Aug 25 Q2 Jun 2025 2 31 Dec 2025 246.92 -5.86 -11.32 -4.6% 0.00 -1.05 0.3% 11.2% 144.7% 133.9%
22 May 25 Q1 Mar 2025 1 31 Dec 2025 246.13 26.87 25.34 10.3% 0.00 2.36 27.8% 11.3% 61.5% 33.8%
18 Feb 25 Q4 Dec 2024 4 31 Dec 2024 340.99 105.93 65.80 19.3% 3.00 6.12 13.7% 2.5% 813.9% 81.5%
26 Nov 24 Q3 Sep 2024 3 31 Dec 2024 299.91 -23.38 -9.22 -3.1% 0.00 -0.86 7.9% 0.7% 127.6% 192.3%
27 Aug 24 Q2 Jun 2024 2 31 Dec 2024 277.99 50.30 33.37 12.0% 2.00 3.11 0.2% 4.3% 12.8% 26.6%
23 May 24 Q1 Mar 2024 1 31 Dec 2024 277.37 57.26 38.24 13.8% 0.00 3.56 16.6% 0.6% 5.5% 10.1%
26 Feb 24 Q4 Dec 2023 4 31 Dec 2023 332.65 30.94 36.25 10.9% 2.00 3.37 10.2% 8.4% 263.1% 12.9%
29 Nov 23 Q3 Sep 2023 3 31 Dec 2023 301.90 23.69 9.98 3.3% 3.00 0.93 3.9% 8.4% 62.1% 93.5%
30 Aug 23 Q2 Jun 2023 2 31 Dec 2023 290.52 35.33 26.34 9.1% 3.00 2.45 5.4% 38.5% 38.1% 33.4%
22 May 23 Q1 Mar 2023 1 31 Dec 2023 275.67 39.26 42.56 15.4% 3.00 3.96 10.2% 28.8% 32.5% 40.9%
27 Feb 23 Q4 Dec 2022 4 31 Dec 2022 306.80 105.29 32.11 10.5% 3.00 2.99 10.2% 27.4% 79.2% 31.9%
29 Nov 22 Q3 Sep 2022 3 31 Dec 2022 278.39 179.99 154.36 55.5% 0.00 14.37 32.7% 49.8% 290.1% 186.5%
26 Aug 22 Q2 Jun 2022 2 31 Dec 2022 209.74 43.16 39.57 18.9% 0.00 3.69 2.0% 13.4% 45.1% 16.5%
18 May 22 Q1 Mar 2022 1 31 Dec 2022 214.04 83.86 72.02 33.6% 0.00 6.70 11.1% 5.9% 195.8% 7.4%
25 Feb 22 Q4 Dec 2021 4 31 Dec 2021 240.87 33.65 24.35 10.1% 2.00 2.27 29.6% 16.5% 54.8% 78.6%
24 Nov 21 Q3 Sep 2021 3 31 Dec 2021 185.87 62.09 53.88 29.0% 0.00 5.02 0.5% 56.6% 13.7% 15.3%
30 Aug 21 Q2 Jun 2021 2 31 Dec 2021 185.00 57.47 47.39 25.6% 0.00 4.41 8.4% 10.6% 39.1% 183.7%
25 May 21 Q1 Mar 2021 1 31 Dec 2021 202.06 82.56 77.80 38.5% 0.00 7.32 2.2% 28.5% 31.8% 350.1%
25 Feb 21 Q4 Dec 2020 4 31 Dec 2020 206.72 -68.77 114.01 55.1% 2.00 10.69 51.8% 54.7% 144.1% 2027.4%
25 Nov 20 Q3 Sep 2020 3 31 Dec 2020 428.42 81.73 46.71 10.9% 0.00 4.35 107.1% 8.3% 179.6% 35.9%
26 Aug 20 Q2 Jun 2020 2 31 Dec 2020 206.84 22.99 16.71 8.1% 0.00 1.56 26.8% 48.2% 3.3% 59.6%
30 Jun 20 Q1 Mar 2020 1 31 Dec 2020 282.45 26.81 17.28 6.1% 0.00 1.61 38.1% 32.5% 222.5% 57.6%
26 Feb 20 Q4 Dec 2019 4 31 Dec 2019 456.47 20.20 5.36 1.2% 3.00 0.50 2.3% 8.1% 92.6% 90.6%
26 Nov 19 Q3 Sep 2019 3 31 Dec 2019 467.18 102.79 72.83 15.6% 0.00 6.79 17.0% 0.4% 76.2% 6.6%
27 Aug 19 Q2 Jun 2019 2 31 Dec 2019 399.17 65.62 41.33 10.3% 0.00 3.85 4.5% 1.0% 1.4% 54.9%
15 May 19 Q1 Mar 2019 1 31 Dec 2019 418.18 62.44 40.76 9.8% 0.00 3.80 15.8% 17.8% 28.6% 4.6%
26 Feb 19 Q4 Dec 2018 4 31 Dec 2018 496.43 86.12 57.12 11.5% 7.40 5.34 6.7% 15.6% 26.8% 13.2%
28 Nov 18 Q3 Sep 2018 3 31 Dec 2018 465.17 113.31 78.02 16.8% 0.00 7.29 17.7% 33.7% 14.8% 25.8%
24 Aug 18 Q2 Jun 2018 2 31 Dec 2018 395.28 118.98 91.63 23.2% 0.00 8.53 11.3% 1.8% 135.1% 41.5%
15 May 18 Q1 Mar 2018 1 31 Dec 2018 354.99 56.96 38.98 11.0% 0.00 3.63 39.6% 25.8% 40.8% 72.0%
23 Feb 18 Q4 Dec 2017 4 31 Dec 2017 588.19 101.76 65.80 11.2% 8.00 6.12 69.0% 30.6% 6.1% 35.2%
29 Nov 17 Q3 Sep 2017 3 31 Dec 2017 347.97 95.58 62.04 17.8% 0.00 5.78 10.4% 2.3% 4.2% 5.7%
25 Aug 17 Q2 Jun 2017 2 31 Dec 2017 388.27 96.90 64.74 16.7% 0.00 6.03 37.5% 2.6% 185.7% 719.5%
15 May 17 Q1 Mar 2017 1 31 Dec 2017 282.30 38.54 22.66 8.0% 0.00 2.11 37.3% 18.6% 77.7% 2059.9%
24 Feb 17 Q4 Dec 2016 4 31 Dec 2016 450.27 141.73 101.51 22.5% 6.30 9.45 26.5% 11.4% 72.9% 30.1%
30 Nov 16 Q3 Sep 2016 3 31 Dec 2016 356.06 94.74 58.72 16.5% 0.00 5.47 10.7% 13.5% 643.2% 10.3%
30 Aug 16 Q2 Jun 2016 2 31 Dec 2016 398.82 42.76 7.90 2.0% 0.00 0.74 15.0% 5.8% 653.1% 80.6%
16 May 16 Q1 Mar 2016 1 31 Dec 2016 346.91 22.91 1.05 0.3% 0.00 0.10 31.8% 29.4% 98.7% 98.2%
29 Feb 16 Q4 Dec 2015 4 31 Dec 2015 508.34 115.37 78.02 15.3% 3.00 7.26 23.4% 0.8% 19.2% 77.6%
25 Nov 15 Q3 Sep 2015 3 31 Dec 2015 411.84 104.56 65.48 15.9% 0.00 6.09 9.3% 0.3% 61.0% 9.5%
26 Aug 15 Q2 Jun 2015 2 31 Dec 2015 376.86 66.71 40.66 10.8% 1.50 3.80 23.2% 1.7% 29.2% 38.5%
18 May 15 Q1 Mar 2015 1 31 Dec 2015 490.99 95.01 57.42 11.7% 0.00 5.52 2.6% 31.6% 30.7% 47.6%
25 Feb 15 31/12/14 4 31/12/14 504.23 72.43 43.94 8.7% 7.00 4.23 22.1% 16.3% 39.3% 33.1%

CMSB Historical Dividends

CMSB Financial Ratios

EPS 10.41 sen
Trailing PE (Sector Median: 16.2) 14.4
PEG 0.14
Altman Z 1.3
Beaver 0.018
Current Ratio 1.75
Debt-Equity (DE) Ratio 0.24
FCF Yield -7.44 %
Revenue QoQ 23.67 %
Revenue YoY 1.82%
Profit QoQ 383.64 %
Profit YoY 448.45 %
Profit Margin (Sector Median: 6.0) 9.82 %
ROE (ROIC: 3.29) 3.29 %
Dividend Per Share (DPS) 3.0 sen
Dividend Yield (DY) 2.0 %

CMSB Adjusted Financial Ratios

Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports

EPS
Trailing PE (Sector Median: 16.2)
Profit QoQ
Profit YoY
Profit Margin (Sector Median: 6.0)
ROE (ROIC: 3.95)
Altman Z

CMSB Fair Value

Weighted Average Fair Value:

Discounted Cash Flow (DCF) 5% Growth
Discounted Cash Flow (DCF) 10% Growth
Relative Valuation
Average Analysts FV based on 2 rating(s)
Graham Formula
Graham Number
Net Tangible Asset (NTA) 3.16
Consistent QR FV
The Fair Value numbers are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The figures shown here should be taken as educational purposes only

Advanced Calculators

Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.

Forward PE FV Calculator
Latest Profit (adjusted) [M] 38.24
Expected Profit (Next QR) [M]
Expected Profit (After QR above) [M]
Expected Profit (After QR above) [M]
Estimated Fair Value
Growth/Risk Fair Value Calculator
Expected growth (%)
Estimated downside / risk (%)
Estimated New DCF Fair Value
Contract/Award Contribution Calculator
Contract/Award Value (in Million)
Estimated Contribution to Stock Price
Estimated New DCF Fair Value
Profit-Based Calculator
Expected Profit (M)
for Year
Estimated New DCF Fair Value
Revenue-Based Calculator
Expected Revenue (M)
for Year
Estimated New DCF Fair Value
Market Pricing
Expected Profit (M) 106.9
Expected Revenue (M) 437.21
Expected Growth (%) -1.0
The Fair Value calculated using this calculators are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The purpose of this tool is to help investor to quickly calculate their own expected Fair Value based on their own research

CMSB Directors Share Purchases (Beta)


GENERAL DATO' SERI DIRAJA TAN SRI (DR.) MOHD ZAHIDI BIN HAJI ZAINUDDIN (RETIRED) added 100000.0 units announced on 02 Aug 2022 at ~RM0.93

DATUK IR. KAMARUDIN BIN ZAKARIA added 2000.0 units announced on 01 Oct 2020 at ~RM1.16

CMSB Summary


Market Cap: 1612 M.

Market Cap Class: Middlers

Number of Shares: 1075 M.

Adjusted Float: 64.1%.

Stock highly correlated with

MRDIY (88%)

TAGHILL (85%)

EKSONS (84%)

LGMS (84%)

Cahya Mata Sarawak Berhad, incorporated in 1974 and headquartered in Kuching, Malaysia, is a diversified conglomerate specializing in infrastructure development and industrial manufacturing, with a strong operational focus in Sarawak. The company’s core businesses span cement manufacturing, construction materials, property development, road maintenance, trading, financial services, technology solutions, and education. Its activities include the production and sale of cement and concrete products, quarry operations, premix production, steel fabrication, and LPG cylinder manufacturing. It also offers IT solutions for insurance and healthcare sectors, engineering services for the oil and gas industry, and project management for civil, water, and utility-related works. Additionally, the company manages unit trust funds and private equity, provides consultancy and e-business services, supplies water treatment chemicals and road safety equipment, and operates an educational institution.

Sectors: Sarawak, F4GBM, F4GBM Shariah, Building Materials, Industrial Products & Services, Conglomerates

Code: 2852

Website: http://www.cmsb.com.my

Related Links: Bursa | Annual Report | Announcement

Warrant Info:

No warrants listed

CMSB Top Shareholdings

Updated on 30-Dec-2025

Shareholder % Value (M)
Majaharta Sdn Bhd 12.55% 202.39
Lejla Taib 10.33% 166.59
Tabung Haji 6.67% 107.55
Sarawak Economic Development Corporation 5.12% 82.63
Employees Provident Fund Board 3.79% 61.12
Citibank New York 3.24% 52.25
Vanguard Group 1.38% 22.25
Lembaga Tabung Angkatan Tentera 0.87% 14.03
Sulaiman Abdul Rahman B Abdul Taib 0.63% 10.16
Lim Gaik Bway @ Lim Chiew Ah 0.61% 9.84
Wong Tung Ann 0.59% 9.51
Ta Kin Yan 0.51% 8.22
UBS AG 0.51% 8.22
Tan Kian Aik 0.49% 7.9
Manulife Investment Al Faid 0.48% 7.74
Manulife Investment Al Fauzan 0.45% 7.26
AmBank (M) Berhad 0.44% 7.1
Hong Leong Dividend Fund 0.41% 6.61
DFA Emerging Market Core Equity 0.39% 6.29
Prulink Equity Fund 0.39% 6.29
Dana Makmur Pheim 0.38% 6.13
Chong Fook Kian 0.37% 5.97
Manulife Investment Progress Fund 0.36% 5.81
Phillip Capital Management Sdn Bhd 0.35% 5.64
Raden Murya Abdul Taib Mahmud 0.34% 5.48
Muk Chee Onn 0.33% 5.32
Kho Chai Yam 0.33% 5.32
Low Kok Kong 0.32% 5.16
General Dato' Seri Diraja Tan Sri (Dr.) Mohd Zahidi Bin Haji Zainuddin (Retired) 0.02% 0.31
Frequently Asked Questions
Cahya Mata Sarawak Berhad, incorporated in 1974 and headquartered in Kuching, Malaysia, is a diversified conglomerate specializing in infrastructure development and industrial manufacturing, with a strong operational focus in Sarawak. The company’s core businesses span cement manufacturing, construction materials, property development, road maintenance, trading, financial services, technology solutions, and education. Its activities include the production and sale of cement and concrete products, quarry operations, premix production, steel fabrication, and LPG cylinder manufacturing. It also offers IT solutions for insurance and healthcare sectors, engineering services for the oil and gas industry, and project management for civil, water, and utility-related works. Additionally, the company manages unit trust funds and private equity, provides consultancy and e-business services, supplies water treatment chemicals and road safety equipment, and operates an educational institution. The company is listed on Bursa Malaysia and operates in the Sarawak, F4GBM, F4GBM Shariah, Building Materials, Industrial Products & Services and Conglomerates sectors.
Yes, CAHYA MATA SARAWAK BHD is listed as Shariah-compliant.
The latest share price of CAHYA MATA SARAWAK BHD is RM 1.50 updated on 27 January 2026 16:59.
As of now, CAHYA MATA SARAWAK BHD has a market capitalization of 1612M based on the latest financial data.
iSaham's technical analysis indicates that CAHYA MATA SARAWAK BHD's support level is at RM 1.5 and its resistance level is at RM 1.5, based on moving averages and price patterns.
The 52-week high for CAHYA MATA SARAWAK BHD is RM 1.61
CAHYA MATA SARAWAK BHD's share price has increased by 44.23% year-to-date, influenced by market trends and company performance.
CAHYA MATA SARAWAK BHD declared a dividend of 3.0 sen for the year 2025-11-24. View more details on CAHYA MATA SARAWAK BHD's Historical Dividends page.
The main shareholders of CAHYA MATA SARAWAK BHD include Majaharta Sdn Bhd, Lejla Taib and Tabung Haji. View more on CAHYA MATA SARAWAK BHD Top Shareholders page.
You can buy CAHYA MATA SARAWAK BHD shares through any licensed online broker or trading platform registered with Bursa Malaysia. If you're new to investing, iSaham can help you open an account with M+ Online, one of Malaysia's leading brokers.
When you open your M+ account through the iSaham team, you can get iSaham Pro for free as a bonus offer.
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.