CMSB | CAHYA MATA SARAWAK BHD
1.24 (-1.59%)
T-O (am): 1.26 (08:59:00)
Last updated: 16:58
CMSB Fundamental Trend
FCON: | Sharpe Ratio: | LTS:
CMSB Historical Dividends
CMSB Financial Ratios
| EPS | 10.73 sen |
| Trailing PE (Sector Median: 13.1) | 11.6 |
| PEG | 11.6 |
| Altman Z | 1.3 |
| Beaver | -0.065 |
| Current Ratio | 2.26 |
| Debt-Equity (DE) Ratio | 0.3 |
| FCF Yield | -5.41 % |
| Revenue QoQ | -27.82 % |
| Revenue YoY | -11.26% |
| Profit QoQ | -61.49 % |
| Profit YoY | -33.75 % |
| Profit Margin (Sector Median: 6.3) | 9.9 % |
| ROE (ROIC: 3.09) | 3.29 % |
| Dividend Per Share (DPS) | 5.0 sen |
| Dividend Yield (DY) | 4.03 % |
CMSB Adjusted Financial Ratios
Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports
| EPS | |
| Trailing PE (Sector Median: 13.1) | |
| Profit QoQ | |
| Profit YoY | |
| Profit Margin (Sector Median: 6.3) | |
| ROE (ROIC: 1.61) | |
| Altman Z |
CMSB Fair Value
Weighted Average Fair Value:
| Discounted Cash Flow (DCF) 5% Growth | |
| Discounted Cash Flow (DCF) 10% Growth | |
| Relative Valuation |
| Graham Formula | |
| Graham Number | |
| Net Tangible Asset (NTA) | 3.19 |
| Consistent QR FV |
Advanced Calculators
Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.
| Forward PE FV Calculator | |
| Latest Profit (adjusted) [M] | 25.34 |
| Expected Profit (Next QR) [M] | |
| Expected Profit (After QR above) [M] | |
| Expected Profit (After QR above) [M] | |
| Estimated Fair Value |
| Growth/Risk Fair Value Calculator | |
| Expected growth (%) | |
| Estimated downside / risk (%) | |
| Estimated New DCF Fair Value |
| Contract/Award Contribution Calculator | |
| Contract/Award Value (in Million) | |
| Estimated Contribution to Stock Price | |
| Estimated New DCF Fair Value |
| Profit-Based Calculator | |
| Expected Profit (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Revenue-Based Calculator | |
| Expected Revenue (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Market Pricing | |
| Expected Profit (M) | 106.9 |
| Expected Revenue (M) | 437.21 |
| Expected Growth (%) | -1.0 |
CMSB Directors Share Purchases (Beta)
GENERAL DATO' SERI DIRAJA TAN SRI (DR.) MOHD ZAHIDI BIN HAJI ZAINUDDIN (RETIRED) added 100000.0 units announced on 02 Aug 2022 at ~RM0.93
DATUK IR. KAMARUDIN BIN ZAKARIA added 2000.0 units announced on 01 Oct 2020 at ~RM1.16
CMSB Summary
Market Cap: 1332 M.
Market Cap Class: Middlers
Number of Shares: 1074 M.
Adjusted Float: 64.1%.
Stock highly correlated with
MRDIY (88%)
TAGHILL (85%)
EKSONS (84%)
LGMS (84%)
Cahya Mata Sarawak Berhad, incorporated in 1974 and headquartered in Kuching, Malaysia, is a diversified conglomerate specializing in infrastructure development and industrial manufacturing, with a strong operational focus in Sarawak. The company’s core businesses span cement manufacturing, construction materials, property development, road maintenance, trading, financial services, technology solutions, and education. Its activities include the production and sale of cement and concrete products, quarry operations, premix production, steel fabrication, and LPG cylinder manufacturing. It also offers IT solutions for insurance and healthcare sectors, engineering services for the oil and gas industry, and project management for civil, water, and utility-related works. Additionally, the company manages unit trust funds and private equity, provides consultancy and e-business services, supplies water treatment chemicals and road safety equipment, and operates an educational institution.
Sectors: Industrial Products, Sarawak, F4GBM, F4GBM Shariah, Building Materials, Industrial Products & Services, Conglomerates
Code: 2852
Website: http://www.cmsb.com.my
Related Links: Bursa | Annual Report | Announcement
Warrant Info:
No warrants listed
CMSB Top Shareholdings
Updated on 20-Apr-2023
| Shareholder | % | Value (M) |
|---|---|---|
| Majaharta Sdn Bhd | 12.55% | 167.27 |
| Lejla Taib | 10.33% | 137.68 |
| Tabung Haji | 6.8% | 90.67 |
| Sarawak Economic Development Corporation | 5.67% | 75.57 |
| Employees Provident Fund Board | 3.79% | 50.51 |
| Citibank New York | 3.24% | 43.18 |
| Vanguard Group | 1.38% | 18.39 |
| Lembaga Tabung Angkatan Tentera | 0.87% | 11.6 |
| Sulaiman Abdul Rahman B Abdul Taib | 0.63% | 8.4 |
| Lim Gaik Bway @ Lim Chiew Ah | 0.61% | 8.13 |
| Wong Tung Ann | 0.59% | 7.86 |
| Ta Kin Yan | 0.51% | 6.8 |
| UBS AG | 0.51% | 6.8 |