1.18 (6.31%)

T-O (am): 1.11 (08:59:00)
T-O (pm): 1.16 (14:29:00)
Last updated: 17:00

Total Score


iSaham Fundamental Trend

FCON: | Sharpe Ratio: | LTS:

Quarter Reports


Historical Dividends

Financial Ratios

EPS 17.67 sen
Trailing PE (Sector Median: 14.1) 6.7
PEG 6.7
Altman Z 2.1
Beaver -0.021
Current Ratio 6.46
Debt-Equity (DE) Ratio 0.33
FCF Yield -9.33 %
Revenue QoQ 13.37 %
Revenue YoY -16.79 %
Profit QoQ -16.5 %
Profit YoY -33.61 %
Profit Margin (Sector Median: 4.3) 22.32 %
ROE (ROIC: 5.63) 6.13 %
Dividend Per Share (DPS) 2.0 sen
Dividend Yield (DY) 1.69 %

Fair Value

Weighted Average Fair Value:

Discounted Cash Flow (DCF) 5% Growth
Discounted Cash Flow (DCF) 10% Growth
Relative Valuation
Average Analysts FV based on 3 rating(s)
Graham Formula
Graham Number
Net Tangible Asset (NTA) 2.88
Consistent QR FV
The Fair Value numbers are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The figures shown here should be taken as educational purposes only

Advanced Calculators

Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.

Forward PE FV Calculator
Latest Profit (adjusted) [M] 51.49
Expected Profit (Next QR) [M]
Expected Profit (After QR above) [M]
Expected Profit (After QR above) [M]
Estimated Fair Value
Growth/Risk Fair Value Calculator
Expected growth (%)
Estimated downside / risk (%)
Estimated New DCF Fair Value
Contract/Award Contribution Calculator
Contract/Award Value (in Million)
Estimated Contribution to Stock Price
Estimated New DCF Fair Value
Profit-Based Calculator
Expected Profit (M)
for Year
Estimated New DCF Fair Value
Revenue-Based Calculator
Expected Revenue (M)
for Year
Estimated New DCF Fair Value
Market Pricing
Expected Profit (M) 106.9
Expected Revenue (M) 437.21
Expected Growth (%) -1.0
The Fair Value calculated using this calculators are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The purpose of this tool is to help investor to quickly calculate their own expected Fair Value based on their own research

Directors Share Purchases (Beta)

GENERAL DATO' SERI DIRAJA TAN SRI (DR.) MOHD ZAHIDI BIN HAJI ZAINUDDIN (RETIRED) added 100000.0 units announced on 02 Aug 2022 at ~RM0.93

DATUK IR. KAMARUDIN BIN ZAKARIA added 2000.0 units announced on 01 Oct 2020 at ~RM1.16


Market Cap: 1267 M.

Number of Shares: 1074 M.

Adjusted Float: 64.0%.

Stock highly correlated with

AWC (93%)

MITRA (92%)

PESONA (92%)

EITA (91%)

Cahya Mata Sarawak Berhad, an investment holding company is engaged in the businesses of cement manufacturing, construction and construction materials, trading, road maintenance, property development, financial services, technology, and education services. It is involved in the manufacture and sale of cement, as well as concrete products, such as square piles, bridge beams, culverts, cement sand bricks, and kerbs it is also engaged in the provision of software research and development, IT solutions, and ICT related services for insurance and healthcare sectors; trading of computer software; and also provides engineering services to the oil and gas industry. The company is also engaged in property holding, property development and construction, and project management services; corporate financing services; management of private equity investments, unit trust funds, and asset management; manufacture and trading of cement clinkers; and provision of management and consulting services, e-business solutions, and Internet services. In addition, it is engaged in the management and marketing of realty and property projects; quarry operations; production and sale of premix; manufacture and sale of wire mesh and related products; civil engineering contract operations; and road construction, maintenance, assessment, and management. Further, the company involves in the steel related engineering and manufacturing activities, such as hot-dip galvanizing, civil construction, manufacturing of LPG cylinders, and manufacturing of steel pipes and pipe specials; and civil engineering, building and utilities work, bridges, and water-related projects. Additionally, it supplies water treatment chemicals, pipes and fittings, and vehicle and equipment spare parts, petroleum products, and roads safety equipment; owns and operates a school; and produces aluminum. The company principally operates in Sarawak, Malaysia. Cahya Mata Sarawak Berhad was founded in 1974 and is headquartered in Kuching, Malaysia.

Sectors: Industrial Products, Sarawak, F4GBM, F4GBM Shariah, Building Materials, Industrial Products & Services, Conglomerates

Code: 2852


Related Links: Bursa | Annual Report | Announcement

Warrant Info:

No warrants listed

Top Shareholdings

Updated on 31-Mar-2022

Shareholder Value (M)
Majaharta Sdn Bhd 159.07
Lejla Taib 130.94
Lembaga Tabung Haji 94.18
Sarawak Economic Development Corporation 71.87
Employees Provident Fund Board 61.6
Great Eastern Life Assurance (Malaysia) Berhad 51.59
IVT 11.79
Kumpulan Wang Persaraan (Diperbadankan) 10.65
Lembaga Tabung Angkatan Tentera 9.25
Vanguard Total International Stock Index Fund 8.87
Vanguard Emerging Markets Stock Index Fund 8.62
Sulaiman Abdul Rahman b Abdul Taib 7.99
Wong Tung Ann 7.35
Ta Kin Yan 6.97
Manulife Investment Al-Fauzan 5.7
Participating Fund 5.58
Manulife Investment Al-Faid 5.07
Hong Leong Dividend Fund 5.07
Manulife Investment Progress Fund 4.56
Chong Fook Kian 4.44
Raden Murya Abdul Taib Mahmud 4.31
Kho Chai Yam 4.18
Areca Dividend Income Fund 3.93

This calculator use Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.
This calculator use Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.