MRDIY | MR D.I.Y. GROUP (M) BERHAD

9 9
1.46 (-2.01%)

T-O (am): 1.49 (08:59:00)
Last updated: 17:00

Fundamental
Technical
Total Score

MRDIY | MR D.I.Y. GROUP (M) BERHAD


iSaham Fundamental Trend

FCON: | Sharpe Ratio: | LTS:


Quarter Reports

Chart:

Select columns required and click "Update" to save your preferences

Ann. Date Qtr. Date Q FYE Revenue [M] PBT [M] NP [M] NPM DPS EPS R. QoQ R. YoY E. QoQ E. YoY TTM
EPS
Adj.
[M]
NP [M]
(adj)
NPM
(adj)
EPS
(adj)
E. QoQ
(adj)
E. YoY
(adj)
TTM EPS
(adj)
23 Feb 24 Q4 Dec 23 4 31 Dec 23 1,146.72 212.27 158.63 13.8% 1.00 1.68 7.5% 7.6% 28.0% 16.6%
20 Nov 23 Q3 Sep 23 3 31 Dec 23 1,066.53 167.06 123.95 11.6% 0.80 1.31 3.0% 10.4% 17.6% 22.5%
09 Aug 23 Q2 Jun 23 2 31 Dec 23 1,099.64 201.28 150.32 13.7% 0.80 1.59 5.1% 4.8% 17.6% 11.2%
11 May 23 Q1 Mar 23 1 31 Dec 23 1,046.40 172.57 127.77 12.2% 0.60 1.35 1.8% 15.6% 6.1% 27.1%
14 Feb 23 Q4 Dec 22 4 31 Dec 22 1,065.78 188.98 136.08 12.8% 0.60 1.44 10.3% 9.3% 34.5% 1.1%
08 Nov 22 Q3 Sep 22 3 31 Dec 22 966.16 134.57 101.18 10.5% 0.50 1.07 7.9% 25.8% 25.1% 12.0%
04 Aug 22 Q2 Jun 22 2 31 Dec 22 1,048.73 183.29 135.19 12.9% 0.60 1.43 15.9% 38.0% 34.5% 64.6%
13 May 22 Q1 Mar 22 1 31 Dec 22 905.16 134.52 100.50 11.1% 0.70 1.60 7.2% 4.0% 25.3% 19.5%
16 Feb 22 Q4 Dec 21 4 31 Dec 21 975.39 179.15 134.55 13.8% 0.90 2.14 27.0% 26.9% 48.9% 24.3%
02 Nov 21 Q3 Sep 21 3 31 Dec 21 768.02 124.03 90.35 11.8% 0.65 1.44 1.1% 3.8% 10.0% 20.4%
05 Aug 21 Q2 Jun 21 2 31 Dec 21 759.82 112.55 82.13 10.8% 0.60 1.31 12.7% 34.2%
30 Apr 21 Q1 Mar 21 1 31 Dec 21 870.18 170.68 124.79 14.3% 0.80 1.99 13.3% 15.3%
17 Feb 21 Q4 Dec 20 4 31 Dec 20 768.33 142.49 108.27 14.1% 0.73 1.72 3.8% 4.6%
05 Nov 20 Q3 Sep 20 3 31 Dec 20 740.23 155.48 113.45 15.3% 0.00 1.86

Historical Dividends

Financial Ratios

EPS 5.93 sen
Trailing PE (Sector Median: 17.1) 24.6
PEG 0.55
Altman Z 2.0
Beaver 0.539
Current Ratio 2.23
Debt-Equity (DE) Ratio 1.03
FCF Yield 5.37 %
Revenue QoQ 7.52 %
Revenue YoY 7.59%
Profit QoQ 27.99 %
Profit YoY 16.58 %
Profit Margin (Sector Median: 7.8) 12.86 %
ROE (ROIC: 31.92) 32.13 %
Dividend Per Share (DPS) 3.2 sen
Dividend Yield (DY) 2.19 %

Adjusted Financial Ratios

Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports

EPS
Trailing PE (Sector Median: 17.1)
Profit QoQ
Profit YoY
Profit Margin (Sector Median: 7.8)
ROE (ROIC: 32.91)
Altman Z

Fair Value

Weighted Average Fair Value:

Discounted Cash Flow (DCF) 5% Growth
Discounted Cash Flow (DCF) 10% Growth
Relative Valuation
Average Analysts FV based on 7 rating(s)
Graham Formula
Graham Number
Net Tangible Asset (NTA) 0.18
Consistent QR FV
The Fair Value numbers are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The figures shown here should be taken as educational purposes only

Advanced Calculators

Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.

Forward PE FV Calculator
Latest Profit (adjusted) [M] 158.63
Expected Profit (Next QR) [M]
Expected Profit (After QR above) [M]
Expected Profit (After QR above) [M]
Estimated Fair Value
Growth/Risk Fair Value Calculator
Expected growth (%)
Estimated downside / risk (%)
Estimated New DCF Fair Value
Contract/Award Contribution Calculator
Contract/Award Value (in Million)
Estimated Contribution to Stock Price
Estimated New DCF Fair Value
Profit-Based Calculator
Expected Profit (M)
for Year
Estimated New DCF Fair Value
Revenue-Based Calculator
Expected Revenue (M)
for Year
Estimated New DCF Fair Value
Market Pricing
Expected Profit (M) 0.0
Expected Revenue (M) 0.0
Expected Growth (%) 0.0
The Fair Value calculated using this calculators are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The purpose of this tool is to help investor to quickly calculate their own expected Fair Value based on their own research

Directors Share Purchases (Beta)


MR TAN YU YEH added 300000.0 units announced on 05 Sep 2023 at ~RM1.45

DATO' HAMIDAH BINTI NAZIADIN added 20000.0 units announced on 10 Aug 2023 at ~RM1.44

MR TAN YU YEH added 222700.0 units announced on 05 Jul 2023 at ~RM1.53

MR TAN YU YEH added 442200.0 units announced on 20 Jun 2023 at ~RM1.53

MR TAN YU YEH added 2121600.0 units announced on 16 Jun 2023 at ~RM1.54

MR TAN YU YEH added 1000000.0 units announced on 15 Jun 2023 at ~RM1.55

MR TAN YU YEH added 143600.0 units announced on 07 Jun 2023 at ~RM1.53

MR TAN YU YEH added 134400.0 units announced on 06 Jun 2023 at ~RM1.51

MR TAN YU YEH added 500000.0 units announced on 02 Jun 2023 at ~RM1.56

MR TAN YU YEH added 500000.0 units announced on 31 May 2023 at ~RM1.55

MR TAN YU YEH added 8000000.0 units announced on 07 Apr 2023 at ~RM1.57

MR BRAHMAL A/L VASUDEVAN added 750000.0 units announced on 23 Feb 2023 at ~RM1.65

MR ONG CHU JIN ADRIAN added 100000.0 units announced on 22 Jun 2022 at ~RM1.91

MR ONG CHU JIN ADRIAN added 100000.0 units announced on 20 Jun 2022 at ~RM2.85

MR TAN YU YEH added 300000.0 units announced on 17 Jun 2022 at ~RM2.88

MR TAN YU YEH added 200000.0 units announced on 16 Jun 2022 at ~RM2.92

MR BRAHMAL A/L VASUDEVAN added 500000.0 units announced on 03 Jun 2022 at ~RM3.18

MR BRAHMAL A/L VASUDEVAN added 500000.0 units announced on 02 Jun 2022 at ~RM3.2

MR BRAHMAL A/L VASUDEVAN added 500000.0 units announced on 01 Jun 2022 at ~RM3.2

MR TAN YU YEH reduced 10000000.0 units announced on 04 Apr 2022 at ~RM3.42

MISS LENG CHOO YIN reduced 80000.0 units announced on 17 Feb 2022 at ~RM3.7

MR BRAHMAL A/L VASUDEVAN added 200000.0 units announced on 15 Dec 2021 at ~RM3.44

MR ONG CHU JIN ADRIAN reduced 6850000.0 units announced on 08 Sep 2021 at ~RM3.87

MR BRAHMAL A/L VASUDEVAN reduced 719300.0 units announced on 07 Sep 2021 at ~RM3.87

MR BRAHMAL A/L VASUDEVAN added 200000.0 units announced on 27 Aug 2021 at ~RM3.6

MR BRAHMAL A/L VASUDEVAN added 200000.0 units announced on 26 Aug 2021 at ~RM3.58

MR BRAHMAL A/L VASUDEVAN added 250000.0 units announced on 13 Aug 2021 at ~RM3.79

MR BRAHMAL A/L VASUDEVAN added 350000.0 units announced on 12 Aug 2021 at ~RM3.71

MR BRAHMAL A/L VASUDEVAN added 200000.0 units announced on 11 Aug 2021 at ~RM3.61

MR BRAHMAL A/L VASUDEVAN added 100000.0 units announced on 09 Aug 2021 at ~RM3.51

MR BRAHMAL A/L VASUDEVAN added 500000.0 units announced on 06 Aug 2021 at ~RM3.31

MISS LENG CHOO YIN added 5000.0 units announced on 03 May 2021 at ~RM3.86

MISS NG ING PENG reduced 20000.0 units announced on 29 Mar 2021 at ~RM3.77

MISS NG ING PENG reduced 40000.0 units announced on 19 Feb 2021 at ~RM3.76

MISS LENG CHOO YIN reduced 100000.0 units announced on 19 Feb 2021 at ~RM3.76

MISS LENG CHOO YIN reduced 200000.0 units announced on 18 Feb 2021 at ~RM3.43

MISS NG ING PENG reduced 40000.0 units announced on 18 Feb 2021 at ~RM3.43

MISS NG ING PENG reduced 30000.0 units announced on 31 Dec 2020 at ~RM2.99

MISS NG ING PENG reduced 50000.0 units announced on 21 Dec 2020 at ~RM3.05

MISS NG ING PENG reduced 18000.0 units announced on 20 Nov 2020 at ~RM2.15

MISS NG ING PENG reduced 27000.0 units announced on 11 Nov 2020 at ~RM2.14

MISS NG ING PENG added 45000.0 units announced on 02 Nov 2020 at ~RM1.5

Summary


Market Cap: 13794 M.

Number of Shares: 9448 M.

Adjusted Float: 46.2%.

Stock highly correlated with

SENHENG (96%)

BESHOM (94%)

FLBHD (94%)

MUDA (93%)

Mr D.I.Y Group (M) Berhad is an investing holding principally involved in the retail of home improvement products and mass merchandise in Malaysia and Brunei. The group operate and manage all their stores directly, located in convenient locations accessible to customers. Their merchandising strategy is to offer customers a wide range of producst that provide attractive price-to-quality value propositions. The store operations are supported by centrally managed inventory management and distribution systems.

Sectors: Retailers, FBMKLCI, Consumer Products & Services, Mid Cap

Code: 5296

Website: https://www.mrdiy.com/

Related Links: Bursa | Annual Report | Announcement

Warrant Info:

No warrants listed

Top Shareholdings

Updated on 13-Apr-2023

Shareholder % Value (M)
Standard Chartered Bank Singapore 47.7% 6579.88
Platinum Alphabet Sdn Bhd 6.1% 841.45
Employees Provident Fund Board 5.78% 797.03
Tan Yew Teik 3.93% 542.12
Bee Family Ltd 3.05% 420.73
Amanah Saham Bumiputera 2.33% 321.41
Tan Yew Hock 1.75% 241.4
Chong Swee Lee 1.74% 240.02
Government of Singapore 1.46% 201.4
Cgs-Cimb Securities (Singapore) Pte Ltd 1.27% 175.19
Tan Lee Lee 0.89% 122.77
Tan Lee Ling 0.88% 121.39
Permodalan Nasional Berhad 0.78% 107.6
Tan Yu Yeh 0.71% 98.08
State Street Bank & Trust 0.64% 88.28
Vanguard Group 0.62% 85.52
Ong Chu Jin Adrian 0.61% 84.01
Citibank New York 0.55% 75.87
Urusharta Jamaah Sdn. Bhd. 0.5% 68.97
Tabung Haji 0.5% 68.97
Public Mutual Fund 0.5% 68.97
J.P. Morgan Funds 0.44% 60.69
Prudential BSN Fund 0.38% 52.42
AIA Group 0.38% 52.42
J.P. Morgan Asean Fund 0.35% 48.28
Tan Gaik Hoon 0.35% 48.28
UBS AG 0.35% 48.28
Gan Choon Leng 0.29% 40.0
Dato' Hamidah Binti Naziadin 0.0% 0.14
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.