T-O (am): 0.000 (08:59:00)
Last updated: 12:19
Customize
Select columns required and click "Update" to save your preferences
| Ann. Date | Qtr. Date | Q | FYE | Revenue [M] | PBT [M] | NP [M] | NPM | DPS | EPS | R. QoQ | R. YoY | E. QoQ | E. YoY | TTM EPS |
Adj. [M] |
NP [M] (adj) |
NPM (adj) |
EPS (adj) |
E. QoQ (adj) |
E. YoY (adj) |
TTM EPS (adj) |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 20 Nov 25 | Q1 Sep 2025 | 1 | 30 Jun 2026 | 1,445.84 | 24.69 | 14.25 | 1.0% | 0.00 | 8.80 | 1.1% | 43.4% | 25.9% | 233.2% | ||||||||
| 27 Aug 25 | Q4 Jun 2025 | 4 | 30 Jun 2025 | 1,430.38 | 20.01 | 11.32 | 0.8% | 20.00 | 7.23 | 25.8% | 86.5% | 40.2% | 12.2% | ||||||||
| 29 May 25 | Q3 Mar 2025 | 3 | 30 Jun 2025 | 1,137.27 | 33.90 | 18.92 | 1.7% | 0.00 | 11.68 | 7.1% | 49.4% | 45.7% | 30.4% | ||||||||
| 26 Feb 25 | Q2 Dec 2024 | 2 | 30 Jun 2025 | 1,224.44 | 53.42 | 34.82 | 2.8% | 0.00 | 21.50 | 21.4% | 6.8% | 714.2% | 168.5% | ||||||||
| 27 Nov 24 | Q1 Sep 2024 | 1 | 30 Jun 2025 | 1,008.46 | 11.37 | 4.28 | 0.4% | 0.00 | 2.64 | 31.5% | 17.4% | 66.8% | 78.2% | ||||||||
| 28 Aug 24 | Q4 Jun 2024 | 4 | 30 Jun 2024 | 766.80 | 26.79 | 12.89 | 1.7% | 20.00 | 7.96 | 0.7% | 40.6% | 52.6% | 41.2% | ||||||||
| 29 May 24 | Q3 Mar 2024 | 3 | 30 Jun 2024 | 761.24 | 40.90 | 27.21 | 3.6% | 0.00 | 16.79 | 33.6% | 36.0% | 109.8% | 32.6% | ||||||||
| 28 Feb 24 | Q2 Dec 2023 | 2 | 30 Jun 2024 | 1,146.24 | 22.32 | 12.97 | 1.1% | 0.00 | 8.01 | 6.2% | 14.4% | 33.9% | 65.1% | ||||||||
| 23 Nov 23 | Q1 Sep 2023 | 1 | 30 Jun 2024 | 1,221.29 | 33.39 | 19.62 | 1.6% | 0.00 | 12.11 | 5.3% | 20.2% | 10.5% | 5.8% | ||||||||
| 23 Aug 23 | Q4 Jun 2023 | 4 | 30 Jun 2023 | 1,289.94 | 38.72 | 21.92 | 1.7% | 15.00 | 13.53 | 8.5% | 2.0% | 6.8% | 12.4% | ||||||||
| 29 May 23 | Q3 Mar 2023 | 3 | 30 Jun 2023 | 1,188.96 | 38.24 | 20.52 | 1.7% | 0.00 | 12.67 | 11.2% | 56.6% | 44.8% | 53.4% | ||||||||
| 17 Feb 23 | Q2 Dec 2022 | 2 | 30 Jun 2023 | 1,338.55 | 60.23 | 37.18 | 2.8% | 0.00 | 22.95 | 12.5% | 39.6% | 78.5% | 129.2% | ||||||||
| 21 Nov 22 | Q1 Sep 2022 | 1 | 30 Jun 2023 | 1,529.71 | 35.87 | 20.82 | 1.4% | 0.00 | 12.85 | 20.9% | 43.7% | 16.8% | 65.2% | ||||||||
| 23 Aug 22 | Q4 Jun 2022 | 4 | 30 Jun 2022 | 1,264.73 | 41.97 | 25.02 | 2.0% | 12.00 | 15.44 | 66.6% | 40.5% | 87.0% | 13.1% | ||||||||
| 25 May 22 | Q3 Mar 2022 | 3 | 30 Jun 2022 | 758.98 | 23.00 | 13.38 | 1.8% | 0.00 | 8.26 | 20.8% | 9.8% | 17.5% | 34.5% | ||||||||
| 16 Feb 22 | Q2 Dec 2021 | 2 | 30 Jun 2022 | 958.78 | 30.39 | 16.22 | 1.7% | 12.00 | 10.01 | 9.9% | 40.9% | 28.7% | 27.8% | ||||||||
| 30 Nov 21 | Q1 Sep 2021 | 1 | 30 Jun 2022 | 1,064.35 | 29.14 | 12.61 | 1.2% | 0.00 | 7.78 | 18.2% | 47.3% | 43.0% | 14.3% | ||||||||
| 27 Aug 21 | Q4 Jun 2021 | 4 | 30 Jun 2021 | 900.15 | 40.83 | 22.13 | 2.5% | 12.00 | 13.66 | 6.9% | 20.9% | 8.3% | 176.8% | ||||||||
| 25 May 21 | Q3 Mar 2021 | 3 | 30 Jun 2021 | 841.72 | 34.63 | 20.43 | 2.4% | 0.00 | 12.61 | 23.7% | 16.5% | 61.0% | 1643.5% | ||||||||
| 24 Feb 21 | Q2 Dec 2020 | 2 | 30 Jun 2021 | 680.29 | 25.09 | 12.69 | 1.9% | 0.00 | 7.83 | 5.8% | 18.6% | 13.7% | 3.0% | ||||||||
| 25 Nov 20 | Q1 Sep 2020 | 1 | 30 Jun 2021 | 722.39 | 20.53 | 14.71 | 2.0% | 0.00 | 9.08 | 3.0% | 35.8% | 84.1% | 70.3% | ||||||||
| 25 Aug 20 | Q4 Jun 2020 | 4 | 30 Jun 2020 | 744.69 | 15.67 | 7.99 | 1.1% | 10.00 | 4.93 | 3.1% | 72.1% | 582.0% | 153.6% | ||||||||
| 20 May 20 | Q3 Mar 2020 | 3 | 30 Jun 2020 | 722.53 | 2.88 | 1.17 | 0.2% | 0.00 | 0.72 | 26.0% | 20.5% | 90.5% | 82.7% | ||||||||
| 26 Feb 20 | Q2 Dec 2019 | 2 | 30 Jun 2020 | 573.43 | 20.99 | 12.32 | 2.1% | 0.00 | 7.60 | 7.8% | 7.6% | 42.5% | 238.9% | ||||||||
| 27 Nov 19 | Q1 Sep 2019 | 1 | 30 Jun 2020 | 531.84 | 13.53 | 8.64 | 1.6% | 0.00 | 5.33 | 22.9% | 14.2% | 174.1% | 58.1% | ||||||||
| 29 Aug 19 | Q4 Jun 2019 | 4 | 30 Jun 2019 | 432.81 | 6.55 | 3.15 | 0.7% | 8.00 | 1.95 | 27.8% | 27.4% | 53.5% | 42.3% | ||||||||
| 29 May 19 | Q3 Mar 2019 | 3 | 30 Jun 2019 | 599.55 | 10.64 | 6.78 | 1.1% | 0.00 | 4.19 | 3.4% | 3.2% | 86.6% | 90.0% | ||||||||
| 27 Feb 19 | Q2 Dec 2018 | 2 | 30 Jun 2019 | 620.46 | 6.78 | 3.63 | 0.6% | 0.00 | 2.24 | 0.1% | 4.4% | 33.5% | 67.4% | ||||||||
| 28 Nov 18 | Q1 Sep 2018 | 1 | 30 Jun 2019 | 620.10 | 9.32 | 5.47 | 0.9% | 0.00 | 3.37 | 4.1% | 16.0% | 0.1% | 50.3% | ||||||||
| 21 Aug 18 | Q4 Jun 2018 | 4 | 30 Jun 2018 | 595.81 | 7.53 | 5.46 | 0.9% | 10.00 | 3.37 | 3.8% | 8.9% | 53.0% | 16.9% | ||||||||
| 23 May 18 | Q3 Mar 2018 | 3 | 30 Jun 2018 | 619.13 | 7.09 | 3.57 | 0.6% | 0.00 | 2.20 | 4.6% | 6.3% | 68.0% | 55.5% | ||||||||
| 28 Feb 18 | Q2 Dec 2017 | 2 | 30 Jun 2018 | 649.28 | 11.99 | 11.13 | 1.7% | 0.00 | 6.87 | 12.1% | 12.2% | 1.3% | 49.2% | ||||||||
| 22 Nov 17 | Q1 Sep 2017 | 1 | 30 Jun 2018 | 738.49 | 18.77 | 10.99 | 1.5% | 0.00 | 6.79 | 12.9% | 105.0% | 67.3% | 117.4% | ||||||||
| 23 Aug 17 | Q4 Jun 2017 | 4 | 30 Jun 2017 | 654.03 | 12.32 | 6.57 | 1.0% | 8.00 | 4.06 | 12.3% | 79.3% | 18.1% | 70.6% | ||||||||
| 30 May 17 | Q3 Mar 2017 | 3 | 30 Jun 2017 | 582.35 | 15.45 | 8.02 | 1.4% | 0.00 | 4.95 | 0.6% | 74.3% | 7.4% | 27.8% | ||||||||
| 22 Feb 17 | Q2 Dec 2016 | 2 | 30 Jun 2017 | 578.78 | 14.99 | 7.46 | 1.3% | 0.00 | 4.61 | 60.7% | 67.0% | 47.6% | 16.3% | ||||||||
| 23 Nov 16 | Q1 Sep 2016 | 1 | 30 Jun 2017 | 360.22 | 8.08 | 5.06 | 1.4% | 0.00 | 3.12 | 1.2% | 38.5% | 31.3% | 49.8% | ||||||||
| 24 Aug 16 | Q4 Jun 2016 | 4 | 30 Jun 2016 | 364.69 | 10.32 | 3.85 | 1.1% | 5.00 | 2.38 | 9.2% | 178.6% | 38.6% | 44.2% | ||||||||
| 25 May 16 | Q3 Mar 2016 | 3 | 30 Jun 2016 | 334.07 | 12.72 | 6.28 | 1.9% | 0.00 | 3.87 | 3.6% | 370.4% | 2.2% | 180.5% | ||||||||
| 18 Feb 16 | Q2 Dec 2015 | 2 | 30 Jun 2016 | 346.54 | 10.26 | 6.42 | 1.9% | 0.00 | 3.96 | 33.2% | 214.7% | 36.3% | 182.7% | ||||||||
| 23 Nov 15 | Q1 Sep 2015 | 1 | 30 Jun 2016 | 260.09 | 19.02 | 10.07 | 3.9% | 0.00 | 6.21 | 98.7% | 197.1% | 46.0% | 1090.1% | ||||||||
| 26 Aug 15 | Q4 Jun 2015 | 4 | 30 Jun 2015 | 130.90 | 9.67 | 6.90 | 5.3% | 0.00 | 4.26 | 84.3% | 106.1% | 208.4% | 1088.2% | ||||||||
| 06 May 15 | Q3 Mar 2015 | 3 | 30 Jun 2015 | 71.02 | 2.59 | 2.24 | 3.1% | 0.00 | 1.38 | 35.5% | 640.3% | 1.4% | 204.3% | ||||||||
| 11 Feb 15 | 31/12/14 | 2 | 30/06/15 | 110.13 | 3.55 | 2.27 | 2.1% | 0.00 | 1.40 | 25.8% | 1097.1% | 168.2% | 3390.8% |
| EPS | 48.96 sen |
| Trailing PE (Sector Median: 14.3) | 5.6 |
| PEG | 0.06 |
| Altman Z | 4.5 |
| Beaver | 0.04 |
| Current Ratio | 1.47 |
| Debt-Equity (DE) Ratio | 1.84 |
| FCF Yield | 2.1 % |
| Revenue QoQ | 1.08 % |
| Revenue YoY | 43.37% |
| Profit QoQ | 25.91 % |
| Profit YoY | 233.2 % |
| Profit Margin (Sector Median: 4.1) | 1.51 % |
| ROE (ROIC: 16.7) | 16.86 % |
| Dividend Per Share (DPS) | 20.0 sen |
| Dividend Yield (DY) | 7.27 % |
Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports
| EPS | |
| Trailing PE (Sector Median: 14.3) | |
| Profit QoQ | |
| Profit YoY | |
| Profit Margin (Sector Median: 4.1) | |
| ROE (ROIC: 15.78) | |
| Altman Z |
| Discounted Cash Flow (DCF) 5% Growth | |
| Discounted Cash Flow (DCF) 10% Growth | |
| Relative Valuation |
| Graham Formula | |
| Graham Number | |
| Net Tangible Asset (NTA) | 2.9 | Consistent QR FV |
| Forward PE FV Calculator | |
| Latest Profit (adjusted) [M] | 14.25 |
| Expected Profit (Next QR) [M] | |
| Expected Profit (After QR above) [M] | |
| Expected Profit (After QR above) [M] | |
| Estimated Fair Value |
| Growth/Risk Fair Value Calculator | |
| Expected growth (%) | |
| Estimated downside / risk (%) | |
| Estimated New DCF Fair Value |
| Contract/Award Contribution Calculator | |
| Contract/Award Value (in Million) | |
| Estimated Contribution to Stock Price | |
| Estimated New DCF Fair Value |
| Profit-Based Calculator | |
| Expected Profit (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Revenue-Based Calculator | |
| Expected Revenue (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Market Pricing | |
| Expected Profit (M) | 38.28 |
| Expected Revenue (M) | 2046.84 |
| Expected Growth (%) | 4.0 |
DATO' SUKUMARAN S/O RAMASAMY added 27800.0 units announced on 17 Oct 2023 at ~RM3.05
DATO' SUKUMARAN S/O RAMASAMY added 131900.0 units announced on 09 Oct 2023 at ~RM2.99
DATO' SUKUMARAN S/O RAMASAMY added 15200.0 units announced on 31 Mar 2023 at ~RM3.23
DATO' SUKUMARAN S/O RAMASAMY added 17800.0 units announced on 12 Oct 2022 at ~RM2.67
DATO' SUKUMARAN S/O RAMASAMY added 24300.0 units announced on 08 Aug 2022 at ~RM2.81
DATO' SUKUMARAN S/O RAMASAMY added 42300.0 units announced on 02 Aug 2022 at ~RM2.77
DATO' SUKUMARAN S/O RAMASAMY added 14100.0 units announced on 14 Jul 2022 at ~RM2.8
DATO' SUKUMARAN S/O RAMASAMY added 20000.0 units announced on 13 Jul 2022 at ~RM2.8
DATO' SUKUMARAN S/O RAMASAMY added 22600.0 units announced on 07 Jul 2022 at ~RM2.8
DATIN MARIAM PRUDENCE BINTI YUSOF added 750000.0 units announced on 07 Jul 2022 at ~RM2.91
DATO' SUKUMARAN S/O RAMASAMY added 28000.0 units announced on 29 Jun 2022 at ~RM2.83
DATO' SUKUMARAN S/O RAMASAMY added 17100.0 units announced on 24 Jun 2022 at ~RM2.77
DATO' SUKUMARAN S/O RAMASAMY added 22400.0 units announced on 22 Jun 2022 at ~RM2.8
DATO' SUKUMARAN S/O RAMASAMY added 10300.0 units announced on 21 Jun 2022 at ~RM2.8
DATO' SUKUMARAN S/O RAMASAMY added 43000.0 units announced on 15 Jun 2022 at ~RM2.79
DATO' SUKUMARAN S/O RAMASAMY added 11200.0 units announced on 29 Nov 2021 at ~RM2.98
DATO' SUKUMARAN S/O RAMASAMY added 74900.0 units announced on 17 Nov 2021 at ~RM3.0
DATO' SUKUMARAN S/O RAMASAMY added 100000.0 units announced on 07 Oct 2021 at ~RM3.57
DATO' SUKUMARAN S/O RAMASAMY added 12800.0 units announced on 04 Aug 2021 at ~RM3.37
DATO' SUKUMARAN S/O RAMASAMY added 48500.0 units announced on 21 Jul 2021 at ~RM3.3
DATO' SUKUMARAN S/O RAMASAMY added 23300.0 units announced on 19 Jul 2021 at ~RM3.35
DATO' SUKUMARAN S/O RAMASAMY added 29300.0 units announced on 01 Jul 2021 at ~RM3.2
DATO' SUKUMARAN S/O RAMASAMY added 44700.0 units announced on 30 Jun 2021 at ~RM3.3
DATO' SUKUMARAN S/O RAMASAMY added 20000.0 units announced on 02 Jun 2021 at ~RM2.53
DATO' SUKUMARAN S/O RAMASAMY added 65200.0 units announced on 21 May 2021 at ~RM2.3
DATO' SUKUMARAN S/O RAMASAMY added 18300.0 units announced on 11 May 2021 at ~RM2.4
DATO' SUKUMARAN S/O RAMASAMY added 38300.0 units announced on 06 May 2021 at ~RM2.4
DATO' SUKUMARAN S/O RAMASAMY added 83100.0 units announced on 04 May 2021 at ~RM2.38
DATO' SUKUMARAN S/O RAMASAMY added 41800.0 units announced on 19 Apr 2021 at ~RM2.27
DATO' SUKUMARAN S/O RAMASAMY added 42800.0 units announced on 02 Apr 2021 at ~RM2.15
DATO' SUKUMARAN S/O RAMASAMY added 40700.0 units announced on 04 Mar 2021 at ~RM2.15
DATO' SUKUMARAN S/O RAMASAMY added 38000.0 units announced on 03 Mar 2021 at ~RM2.13
DATO' SUKUMARAN S/O RAMASAMY added 90000.0 units announced on 01 Mar 2021 at ~RM2.18
MR FUNG HEEN CHOON added 100000.0 units announced on 01 Mar 2021 at ~RM2.15
DATO' SUKUMARAN S/O RAMASAMY added 30300.0 units announced on 03 Feb 2021 at ~RM1.85
DATO' SUKUMARAN S/O RAMASAMY added 60000.0 units announced on 22 Jan 2021 at ~RM2.01
DATO' SUKUMARAN S/O RAMASAMY added 100000.0 units announced on 21 Jan 2021 at ~RM1.98
DATO' SUKUMARAN S/O RAMASAMY added 23800.0 units announced on 21 Dec 2020 at ~RM1.79
DATO' SUKUMARAN S/O RAMASAMY added 99300.0 units announced on 17 Dec 2020 at ~RM1.78
DATO' SUKUMARAN S/O RAMASAMY added 13800.0 units announced on 16 Dec 2020 at ~RM1.75
DATO' SUKUMARAN S/O RAMASAMY added 66000.0 units announced on 14 Dec 2020 at ~RM1.73
DATO' SUKUMARAN S/O RAMASAMY added 24400.0 units announced on 01 Dec 2020 at ~RM1.71
DATO' SUKUMARAN S/O RAMASAMY added 25500.0 units announced on 07 Sep 2020 at ~RM1.46
DATO' SUKUMARAN S/O RAMASAMY added 20700.0 units announced on 03 Sep 2020 at ~RM1.5
Market Cap: 445 M.
Market Cap Class: Small caps
Number of Shares: 162 M.
Adjusted Float: 47.6%.
Stock highly correlated with
COASTAL (86%)
AIMFLEX (85%)
AXTERIA (85%)
LOTUS (85%)
C.I. Holdings Berhad, incorporated in 1978 and headquartered in Kuala Lumpur, Malaysia, specializes in the manufacturing and packaging of edible oils and the production of tapware and sanitary ware products. Through its subsidiaries, the company focuses on vegetable-based edible oils, particularly palm oil derivatives such as RBD palm oil, vegetable ghee, canola oil, and other related products, catering to both domestic and international markets. In addition, the Group is involved in the manufacturing and trading of chrome-plated brass fittings and sanitary appliances, including water taps, plumbing accessories, and related household fixtures. With a diverse product portfolio and established distribution network, C.I. Holdings serves the needs of the food manufacturing, retail, hospitality, and construction sectors across a range of global markets.
Sectors: Consumer Products, Food & Beverages, Consumer Products & Services
Code: 2828
Website: http://www.cih.com.my/
Related Links: Bursa | Annual Report | Announcement
No warrants listed
Updated on 30-Aug-2023
| Shareholder | % | Value (M) |
|---|---|---|
| JAG Capital Holdings Sdn Bhd | 32.96% | 146.84 |
| Dato' Sukumaran S/O Ramasamy | 10.39% | 46.28 |
| Continental Theme Sdn Bhd | 7.98% | 35.55 |
| Lee Cheang Mei | 6.82% | 30.38 |
| Fung Heen Choon | 6.54% | 29.14 |
| Erwin Selvarajah A/L Peter Selvarajah | 3.86% | 17.2 |
| Leasing Corporation Sdn Bhd | 3.35% | 14.92 |
| Duclos Sdn Bhd | 3.31% | 14.75 |
| Money Penny Sdn Bhd | 2.87% | 12.79 |
| Syed Ibrahim Sdn Bhd | 2.8% | 12.47 |
| Syarifah Anita Ibrahim | 2.27% | 10.11 |
| Syarifah Aminah Ibrahim Binti Syed Ibrahim | 2.25% | 10.02 |
| Azril Akmar Bin Attan Akmar | 2.24% | 9.98 |
| Sisma Water Technology Sdn Bhd | 2.17% | 9.67 |
| Du-Ain Sdn Bhd | 2.05% | 9.13 |
| Tiger Vest Sdn Bhd | 1.86% | 8.29 |
| Bank Vontobel AG | 0.93% | 4.14 |
| RDS Network Sdn Bhd | 0.74% | 3.3 |
| Megat Joha Bin Megat Abdul Rahman | 0.62% | 2.76 |
| Bank Julius Baer & Co Ltd | 0.38% | 1.69 |
| Credit Suisse | 0.28% | 1.25 |
| UOB Kay Hian Pte Ltd | 0.24% | 1.07 |
| Tan Sri Abdul Ghani Bin Abdul Aziz | 0.22% | 0.98 |
| Tong Kin Yoong | 0.16% | 0.71 |
| Lim Tow Kuang | 0.16% | 0.71 |