COASTAL | COASTAL CONTRACTS BHD [NS]

1.50 (0.0%)
4

T-O (am): 1.50 (08:59:00)
Last updated: 17:00

Fundamental
Technical
Total Score

COASTAL | COASTAL CONTRACTS BHD

iSaham Fundamental Trend

FCON: | Sharpe Ratio: | LTS:


Quarter Reports

Chart:

Select columns required and click "Update" to save your preferences

Ann. Date Qtr. Date Q FYE Revenue [M] PBT [M] NP [M] NPM DPS EPS R. QoQ R. YoY E. QoQ E. YoY TTM
EPS
Adj.
[M]
NP [M]
(adj)
NPM
(adj)
EPS
(adj)
E. QoQ
(adj)
E. YoY
(adj)
TTM EPS
(adj)
29 Feb 24 31 Dec 23 Other 31 Dec 23 48.43 -135.55 -139.07 -287.1% 0.00 -26.13 17.0% 22.3% 274.9% 200.0%
30 Nov 23 30 Sep 23 Other 31 Dec 23 58.36 87.89 79.53 136.3% 0.00 14.93 2.7% 12.4% 260.4% 43.6%
30 Aug 23 Q4 Jun 23 4 30 Jun 23 56.81 -36.25 -49.59 -87.3% 0.00 -9.30 1.9% 2.2% 132.3% 147.5%
23 May 23 Q3 Mar 23 3 30 Jun 23 55.74 158.77 153.66 275.7% 0.00 28.91 10.6% 51.3% 10.5% 246.7%
28 Feb 23 Q2 Dec 22 2 30 Jun 23 62.35 150.99 139.03 223.0% 0.00 26.37 20.0% 16.7% 1.4% 1078.6%
30 Nov 22 Q1 Sep 22 1 30 Jun 23 51.94 152.74 140.97 271.4% 0.00 26.77 10.6% 0.3% 35.0% 542.1%
30 Aug 22 Q4 Jun 22 4 30 Jun 22 58.07 115.63 104.41 179.8% 0.00 19.86 49.3% 17.9% 135.6% 441.0%
26 May 22 Q3 Mar 22 3 30 Jun 22 114.44 62.37 44.31 38.7% 0.00 8.46 52.8% 212.5% 275.7% 91.7%
28 Feb 22 Q2 Dec 21 2 30 Jun 22 74.89 22.81 11.80 15.8% 0.00 2.26 43.7% 98.6% 46.3% 877.6%
30 Nov 21 Q1 Sep 21 1 30 Jun 22 52.12 27.89 21.95 42.1% 0.00 4.20 5.8% 37.2% 13.8% 367.9%
28 Sep 21 Q4 Jun 21 4 30 Jun 21 49.27 25.47 19.30 39.2% 0.00 3.68 34.6% 5.8% 16.5% 111.3%
27 May 21 Q3 Mar 21 3 30 Jun 21 36.62 27.69 23.12 63.1% 0.00 4.41 2.9% 29.3% 1624.0% 47.3%
25 Feb 21 Q2 Dec 20 2 30 Jun 21 37.70 3.46 -1.52 -4.0% 0.00 -0.29 0.7% 26.7% 81.5% 6.0%
25 Nov 20 Q1 Sep 20 1 30 Jun 21 37.98 -4.39 -8.19 -21.6% 0.00 -1.56 18.5% 38.0% 95.2% 134.7%
27 Aug 20 Q4 Jun 20 4 30 Jun 20 46.58 -166.07 -170.37 -365.8% 0.00 -32.32 10.0% 4.5% 488.6% 1269.5%
29 Jun 20 Q3 Mar 20 3 30 Jun 20 51.77 48.36 43.84 84.7% 0.00 8.27 0.7% 40.3% 2817.8% 75484.5%
26 Feb 20 Q2 Dec 19 2 30 Jun 20 51.43 3.21 -1.61 -3.1% 0.00 -0.31 16.0% 36.3% 106.8% 116.4%
25 Nov 19 Q1 Sep 19 1 30 Jun 20 61.23 27.34 23.65 38.6% 0.00 4.48 37.4% 64.9% 290.1% 38.3%
30 Aug 19 Q4 Jun 19 4 30 Jun 19 44.57 -8.75 -12.44 -27.9% 0.00 -2.36 20.8% 31.5% 21548.3% 97.8%
29 May 19 Q3 Mar 19 3 30 Jun 19 36.90 3.68 0.06 0.2% 0.00 0.01 2.2% 11.5% 99.4% 100.6%
26 Feb 19 Q2 Dec 18 2 30 Jun 19 37.73 13.80 9.83 26.1% 0.00 1.86 1.6% 14.8% 42.5% 2090.1%
26 Nov 18 Q1 Sep 18 1 30 Jun 19 37.13 21.13 17.10 46.1% 0.00 3.24 9.6% 22.8% 103.0% 422.3%
30 Aug 18 Q4 Jun 18 4 30 Jun 18 33.89 -563.14 -565.74 -1669.5% 0.00 -107.27 2.4% 84.7% 5698.3% 4090.8%
24 May 18 Q3 Mar 18 3 30 Jun 18 33.09 -6.39 -9.76 -29.5% 0.00 -1.85 25.3% 48.9% 1875.1% 136.4%
27 Feb 18 Q2 Dec 17 2 30 Jun 18 44.30 4.27 -0.49 -1.1% 0.00 -0.09 7.8% 24.1% 115.1% 110.0%
22 Nov 17 Q1 Sep 17 1 30 Jun 18 48.07 7.55 3.27 6.8% 1.00 0.62 78.3% 36.9% 76.9% 5.3%
30 Aug 17 Q4 Jun 17 4 30 Jun 17 221.08 20.44 14.18 6.4% 0.00 2.69 241.5% 10.1% 47.2% 10.2%
24 May 17 Q3 Mar 17 3 30 Jun 17 64.74 31.45 26.83 41.5% 1.00 5.08 10.9% 67.4% 445.5% 63.9%
27 Feb 17 Q2 Dec 16 2 30 Jun 17 58.40 9.14 4.92 8.4% 0.00 0.93 23.3% 66.4% 58.3% 63.1%
28 Nov 16 Q1 Sep 16 1 30 Jun 17 76.16 8.60 3.11 4.1% 1.00 0.59 62.1% 91.7% 75.8% 86.9%
29 Aug 16 30 Jun 16 Other 30 Jun 16 200.84 16.82 12.87 6.4% 0.00 2.43 1.1% 22.4% 21.4% 63.0%
25 May 16 31 Mar 16 Other 30 Jun 16 198.70 18.57 16.37 8.2% 2.00 3.08 14.4% 43.4% 22.8% 75.2%
25 Feb 16 31 Dec 15 Other 30 Jun 16 173.65 12.72 13.33 7.7% 0.00 2.51 81.2% 2.3% 43.9% 65.9%
25 Nov 15 30 Sep 15 Other 30 Jun 16 921.22 24.06 23.75 2.6% 2.00 4.47 461.7% 296.4% 31.8% 56.3%
25 Aug 15 Q2 Jun 15 2 31 Dec 15 164.01 34.62 34.83 21.2% 0.00 6.56 53.3% 32.3% 47.2% 27.8%
21 May 15 Q1 Mar 15 1 31 Dec 15 350.95 66.22 65.91 18.8% 3.80 12.41 97.5% 56.2% 68.6% 34.1%
24 Feb 15 31/12/14 4 31/12/14 177.73 39.46 39.09 22.0% 0.00 7.36 23.5% 30.3% 28.0% 20.2%

Historical Dividends

Financial Ratios

EPS 8.11 sen
Trailing PE (Sector Median: 14.8) 18.5
PEG 18.5
Altman Z 1.6
Beaver 0.633
Current Ratio 5.7
Debt-Equity (DE) Ratio 0.15
FCF Yield 19.91 %
Revenue QoQ -17.01 %
Revenue YoY -22.32%
Profit QoQ -274.86 %
Profit YoY -200.03 %
Profit Margin (Sector Median: 4.9) 20.3 %
ROE (ROIC: 2.54) 2.57 %
Dividend Per Share (DPS) 0.0 sen
Dividend Yield (DY) 0.0 %

Adjusted Financial Ratios

Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports

EPS
Trailing PE (Sector Median: 14.8)
Profit QoQ
Profit YoY
Profit Margin (Sector Median: 4.9)
ROE (ROIC: 8.95)
Altman Z

Fair Value

Weighted Average Fair Value:

Discounted Cash Flow (DCF) 5% Growth
Discounted Cash Flow (DCF) 10% Growth
Relative Valuation
Average Analysts FV based on 2 rating(s)
Graham Formula
Graham Number
Net Tangible Asset (NTA) 3.25
Consistent QR FV
The Fair Value numbers are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The figures shown here should be taken as educational purposes only

Advanced Calculators

Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.

Forward PE FV Calculator
Latest Profit (adjusted) [M] 47.92
Expected Profit (Next QR) [M]
Expected Profit (After QR above) [M]
Expected Profit (After QR above) [M]
Estimated Fair Value
Growth/Risk Fair Value Calculator
Expected growth (%)
Estimated downside / risk (%)
Estimated New DCF Fair Value
Contract/Award Contribution Calculator
Contract/Award Value (in Million)
Estimated Contribution to Stock Price
Estimated New DCF Fair Value
Profit-Based Calculator
Expected Profit (M)
for Year
Estimated New DCF Fair Value
Revenue-Based Calculator
Expected Revenue (M)
for Year
Estimated New DCF Fair Value
Market Pricing
Expected Profit (M) 0.0
Expected Revenue (M) 0.0
Expected Growth (%) 0.0
The Fair Value calculated using this calculators are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The purpose of this tool is to help investor to quickly calculate their own expected Fair Value based on their own research

Directors Share Purchases (Beta)


MR NG CHIN KEUAN reduced 30000.0 units announced on 20 Dec 2022 at ~RM2.54

MR NG CHIN KEUAN reduced 45300.0 units announced on 08 Dec 2022 at ~RM2.57

MR NG CHIN KEUAN reduced 140000.0 units announced on 06 Dec 2022 at ~RM2.43

MR NG CHIN HENG added 200000.0 units announced on 04 Jul 2022 at ~RM1.6

MR NG CHIN HENG added 16000.0 units announced on 28 Jun 2022 at ~RM1.63

MR NG CHIN HENG added 400000.0 units announced on 24 Jun 2022 at ~RM1.61

MR NG CHIN HENG added 6100.0 units announced on 17 May 2022 at ~RM1.65

MR NG CHIN HENG added 21400.0 units announced on 13 May 2022 at ~RM1.65

MR NG CHIN HENG added 70000.0 units announced on 12 May 2022 at ~RM1.64

MR NG CHIN HENG added 36100.0 units announced on 11 May 2022 at ~RM1.65

MR NG CHIN HENG added 100000.0 units announced on 10 Mar 2022 at ~RM1.52

MR NG CHIN HENG added 200000.0 units announced on 19 Apr 2021 at ~RM0.805

Summary


Market Cap: 823 M.

Number of Shares: 548 M.

Adjusted Float: 55.2%.

Stock highly correlated with

BAT (91%)

MUDAJYA (91%)

INNATURE (87%)

NESTLE (87%)

Coastal Contracts Bhd., an investment holding company, provides marine products and services to shipping, oil and gas, and commodities industries in Malaysia, Indonesia, and Singapore. The company is engaged in the fabrication and sale of offshore support and marine transportation vessels; and the provision of repairs and maintenance, sub-contract, tugboat and barge transportation, bareboat chartering and leasing, equipment hiring, and vessel chartering and related services. In addition, it involves in the property letting business. The company was founded in 1976 and is based in Sandakan, Malaysia.

Sectors: Oil & Gas, Industrial Products, Upstream Oil & Gas, Downstream Oil & Gas, Energy Infrastructure, Equipment & Services, Energy, Post MCO

Code: 5071

Website: http://www.coastalcontracts.com

Related Links: Bursa | Annual Report | Announcement

Warrant Info:

No warrants listed

Top Shareholdings

Updated on 23-Sep-2022

Shareholder % Value (M)
Ivory Asia Sdn Bhd 28.75% 236.55
Pang Fong Thau 12.29% 101.12
Samarang UCITS 9.83% 80.88
Ng Chin Heng 5.57% 45.83
Ong Seng Heng 4.61% 37.93
Ng Chin Kok 4.57% 37.6
Ng Chin Shin 4.53% 37.27
Ng Chin Keuan 4.5% 37.03
Rickoh Corp Sdn Bhd 2.52% 20.73
Phillip Capital Management Sdn Bhd 1.49% 12.26
Susy Ding 1.12% 9.22
Citibank New York 0.81% 6.66
Wong Yee Hui 0.79% 6.5
Great Eastern Group 0.7% 5.76
Liow Ming Yew 0.39% 3.21
UOB Kay Hian Pte Ltd 0.33% 2.72
KAF Core Income Fund 0.3% 2.47
J.P. Morgan Securities plc 0.29% 2.39
UBS AG 0.26% 2.14
Yoong Kah Yin 0.24% 1.97
Madam Alice Ng 0.09% 0.71
Loh Thian Sang @ Lo Thian Siang 0.04% 0.31
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.