2.20 (1.38%)

T-O: 0.0 (08:59:00)
Last updated: 17:00

Fundamental   4.8  
Technical   6.8  
Total Score   11.6  

 Insti+   Heikin Ashi+   Ichimoku+ 


iSaham Fundamental Trend

FCON: 0.51 | Sharpe Ratio: 0.13 | LTS: 5.41

Quarter Reports

Trailing Dividend

Financial Ratios

EPS 22.57 sen
Trailing PE (Sector Median: 18.8) 9.7
PEG 0.45
Altman Z 4.6
Beaver 0.289
Current Ratio 1.49
Debt-Equity (DE) Ratio 1.42
FCF Yield 31.98 %
Revenue QoQ 18.64 %
Revenue YoY 34.26 %
Profit QoQ 3.05 %
Profit YoY 18.39 %
Profit Margin (Sector Median: 1.5) 1.27 %
ROE (ROIC: 12.35) 12.61 %
Dividend Per Share (DPS) 10.0 sen
Dividend Yield (DY) 4.55 %

Fair Value

Weighted Average Fair Value: 3.19

Discounted Cash Flow (DCF) 5% Growth 2.16
Discounted Cash Flow (DCF) 10% Growth 2.86
Relative Valuation 4.26
Average Analysts FV based on 2 rating(s), +35.5% 2.98
Graham Formula 1.7
Graham Number 3.02
Net Tangible Asset (NTA) 0.0
Consistent QR FV N/APremium Access Only

Advanced Calculators

Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.

Forward PE FV Calculator
Latest Profit 12.69
Expected Profit (Next QR) [M]
Expected Profit (After QR above) [M]
Expected Profit (After QR above) [M]
Estimated Fair Value
Growth/Risk Fair Value Calculator
Expected growth (%)
Estimated downside / risk (%)
Estimated New DCF Fair Value
Contract/Award Contribution Calculator
Contract/Award Value (in Million)
Estimated Contribution to Stock Price
Estimated New DCF Fair Value
Profit-Based Calculator
Expected Profit (M)
for Year
Estimated New DCF Fair Value
Revenue-Based Calculator
Expected Revenue (M)
for Year
Estimated New DCF Fair Value
Market Pricing
Expected Profit (M) 36.56
Expected Revenue (M) 2879.01
Expected Growth (%) 8.0

Directors Share Purchases (Beta)

DATO' SUKUMARAN S/O RAMASAMY added 40700.0 units on 04 Mar 2021 at RM2.15

DATO' SUKUMARAN S/O RAMASAMY added 38000.0 units on 03 Mar 2021 at RM2.13

DATO' SUKUMARAN S/O RAMASAMY added 90000.0 units on 01 Mar 2021 at RM2.18

MR FUNG HEEN CHOON added 100000.0 units on 01 Mar 2021 at RM2.15

DATO' SUKUMARAN S/O RAMASAMY added 30300.0 units on 03 Feb 2021 at RM1.85

DATO' SUKUMARAN S/O RAMASAMY added 60000.0 units on 22 Jan 2021 at RM2.01

DATO' SUKUMARAN S/O RAMASAMY added 100000.0 units on 21 Jan 2021 at RM1.98

DATO' SUKUMARAN S/O RAMASAMY added 23800.0 units on 21 Dec 2020 at RM1.79

DATO' SUKUMARAN S/O RAMASAMY added 99300.0 units on 17 Dec 2020 at RM1.78

DATO' SUKUMARAN S/O RAMASAMY added 13800.0 units on 16 Dec 2020 at RM1.75

DATO' SUKUMARAN S/O RAMASAMY added 66000.0 units on 14 Dec 2020 at RM1.73

DATO' SUKUMARAN S/O RAMASAMY added 24400.0 units on 01 Dec 2020 at RM1.71

DATO' SUKUMARAN S/O RAMASAMY added 25500.0 units on 07 Sep 2020 at RM1.46

DATO' SUKUMARAN S/O RAMASAMY added 20700.0 units on 03 Sep 2020 at RM1.5



Market Cap: 356 M.

Number of Shares: 162 M.

Adjusted Float: 14.81%.

Stock highly correlated with


MIECO (92%)

PECCA (92%)

PMETAL (92%)

Manipulation Indicator: Hard to manipulate.

C.I. Holdings Berhad, an investment holding company is engaged in branded consumer products. C.I. Holdings Berhad’s subsidiary companies are currently involved in the manufacturing and trading of water taps and other plumbing accessories and also is involved in dealership and distribution of household fittings and appliances; and trading of sanitary wares and related products. The company is based in Kuala Lumpur, Malaysia.

Sectors: Consumer Products, Food & Beverages, Consumer Products & Services

Code: 2828


Related Links: Bursa | Annual Report | Announcement

Top Shareholdings

Updated on 28-Aug-2020

Shareholder Value (M)
JAG Capital Holdings Sdn Bhd 117.48
Continental Theme Sdn Bhd 28.43
Lee Cheang Mei 23.13
Fung Heen Choon 22.66
Erwin Selvarajah a/l Peter Selvarajah 13.16
Duclos Sdn Bhd 11.79
Leasing Corporation Sdn Bhdd 10.31
Casa Biz Sdn Bhd 10.24
Syed Ibrahim Sdn Bhd 9.99
Syarifah Anita Ibrahim 8.07
Syarifah Aminah Ibrahim Binti Syed Ibrahim 8.02
Azril Akmar Bin Attan Akmar 7.97
Sisma Water Technology Sdn Bhd 7.72
Du Ain Sdn Bhd 7.32
Tiger Vest Sdn Bhd 6.62
Dato’ Sukumaran s/o Ramasamy 4.72
Bank Vontobel AG 3.48
RDS Network Sdn Bhd 2.43
UOB Kay Hian Pte Ltd 2.25
Megat Joha Bin Megat Abdul Rahman 2.2
Yip Kean Sung 1.94
Azri Bin Abdul Ghani 1.64
Teh Cheong Hua 1.24
Bank Julius Baer & Co. Ltd. 1.1
Credit Suisse 0.91
Tan Sri Abdul Ghani Bin Abdul Aziz 0.79
Lim Tow Kuang 0.6