1.19 (0.0%)

T-O: 0.0 (08:59:00)
Last updated: 17:00

Fundamental   2.5  
Technical   1.6  
Total Score   4.1  

 Insti+   ST Sell- 


iSaham Fundamental Trend

FCON: 0.58 | Sharpe Ratio: -0.28 | LTS: 5.13

Quarter Reports

Trailing Dividend

Financial Ratios

EPS 15.6 sen
Trailing PE (Sector Median: 16.3) 7.6
PEG -1.54
Altman Z 3.3
Beaver -0.212
Current Ratio 1.33
Debt-Equity (DE) Ratio 2.03
FCF Yield -65.44 %
Dividend Per Share (DPS) 8.0 sen
Revenue QoQ 20.51 %
Revenue YoY -7.2 %
Profit QoQ -82.71 %
Profit YoY 18.46 %
NTA QoQ 4.62 %
Profit Margin (Sector Median: 2.1) 1.12 %
ROE 9.82 %
ROIC 9.42 %
Dividend Yield (DY) 6.72 %

Fair Value

iSaham Fair Value: 1.34

Discounted Cash Flow (DCF)5.0% Growth 1.34
Discounted Cash Flow (DCF)1.6% Growth 0.825
Relative Valuation 2.55
Graham Formula 1.18
Graham Number 2.36
Net Tangible Asset (NTA) 1.36

Advanced Calculators

Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.

Growth/Risk Fair Value Calculator
Expected growth (%)
Estimated downside / risk (%)
Estimated New DCF Fair Value
Contract/Award Contribution Calculator
Contract/Award Value (in Million)
Estimated Contribution to Stock Price
Estimated New DCF Fair Value
Profit-Based Calculator
Expected Profit (M)
for Year
Estimated New DCF Fair Value
Revenue-Based Calculator
Expected Revenue (M)
for Year
Estimated New DCF Fair Value
Market Pricing
Expected Profit (M) 15.73
Expected Revenue (M) 1404.61
Expected Growth (%) 3.0



Market Cap: 192 M.

Number of Shares: 162 M.

Float: 14.81%.

Stock highly correlated with

ELSOFT (89%)

SENDAI (89%)


HAIO (88%)

C.I. Holdings Berhad, an investment holding company is engaged in branded consumer products. C.I. Holdings Berhad’s subsidiary companies are currently involved in the manufacturing and trading of water taps and other plumbing accessories and also is involved in dealership and distribution of household fittings and appliances; and trading of sanitary wares and related products. The company is based in Kuala Lumpur, Malaysia.

Sectors: Consumer Products, Food & Beverages, Newly Classified Shariah-Compliant Securities, Consumer Products & Services

Code: 2828


Related Links: Bursa | Annual Report | Announcement

Top Shareholdings

Updated on 30-Aug-2019

Shareholder Value (M)
JAG Capital Holdings Sdn Bhd 63.07
Continental Theme Sdn Bhd 15.38
Lee Cheang Mei 12.51
Fung Heen Choon 12.26
Erwin Selvarajah a/l Peter Selvarajah 6.72
Duclos Sdn Bhd 6.38
Casa Biz Sdn Bhd 5.95
Leasing Corporation Sdn Bhd 5.58
Syed Ibrahim Sdn Bhd 5.4
Syarifah Anita Ibrahim 4.37
Syarifah Aminah Ibrahim Binti Syed Ibrahim 4.34
Azril Akmar Bin Attan Akmar 4.31
Sisma Water Technology Sdn Bhd 4.17
Du Ain Sdn Bhd 3.96
Tiger Vest Sdn Bhd 3.58
Dato’ Sukumaran s/o Ramasamy 2.38
Bank Vontobel AG 1.88
RHB Smart Treasure Fund 1.37
RDS Network Sdn Bhd 1.32
Megat Joha Bin Megat Abdul Rahman 1.19
UOB Kay Hian Pte Ltd 1.19
Yip Kean Sung 1.05
Azri Bin Abdul Ghani 0.89
Bank Julius Baer & Co. Ltd 0.59
Credit Suisse 0.49
RHB Small CAP Opportunity Unit Trust 0.46
Tan Sri Abdul Ghani Bin Abdul Aziz 0.43
Lim Tow Kuang 0.35