T-O (am): 0.090 (08:59:00)
Last updated: 11:21
Customize
Select columns required and click "Update" to save your preferences
| Ann. Date | Qtr. Date | Q | FYE | Revenue [M] | PBT [M] | NP [M] | NPM | DPS | EPS | R. QoQ | R. YoY | E. QoQ | E. YoY | TTM EPS |
Adj. [M] |
NP [M] (adj) |
NPM (adj) |
EPS (adj) |
E. QoQ (adj) |
E. YoY (adj) |
TTM EPS (adj) |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 28 Nov 25 | Q3 Sep 25 | 3 | 31 Dec 25 | 8.56 | 1.59 | 1.01 | 11.8% | 0.00 | 0.13 | 56.1% | 25.6% | 73.3% | 1606.8% | ||||||||
| 29 Aug 25 | Q2 Jun 25 | 2 | 31 Dec 25 | 19.52 | 0.58 | 0.58 | 3.0% | 0.00 | 0.07 | 37.8% | 15.1% | 297.9% | 8200.0% | ||||||||
| 30 May 25 | Q1 Mar 25 | 1 | 31 Dec 25 | 14.17 | 0.19 | 0.15 | 1.0% | 0.00 | 0.02 | 30.9% | 61.0% | 101.4% | 17.5% | ||||||||
| 28 Feb 25 | Q4 Dec 24 | 4 | 31 Dec 24 | 10.83 | -9.79 | -10.73 | -99.1% | 0.00 | -1.45 | 5.9% | 33.0% | 18293.2% | 338.7% | ||||||||
| 26 Nov 24 | Q3 Sep 24 | 3 | 31 Dec 24 | 11.51 | 0.23 | 0.06 | 0.5% | 0.00 | 0.01 | 32.2% | 47.2% | 742.9% | 79.1% | ||||||||
| 29 Aug 24 | Q2 Jun 24 | 2 | 31 Dec 24 | 16.97 | 0.01 | 0.01 | 0.0% | 0.00 | 0.00 | 92.8% | 68.5% | 96.0% | 96.8% | ||||||||
| 20 May 24 | Q1 Mar 24 | 1 | 31 Dec 24 | 8.80 | 0.27 | 0.18 | 2.0% | 0.00 | 0.02 | 45.6% | 49.3% | 107.2% | 81.5% | ||||||||
| 28 Feb 24 | Q4 Dec 23 | 4 | 31 Dec 23 | 16.18 | -0.94 | -2.45 | -15.1% | 0.00 | -0.39 | 25.7% | 287.7% | 967.7% | 60.2% | ||||||||
| 24 Nov 23 | Q3 Sep 23 | 3 | 31 Dec 23 | 21.79 | 0.35 | 0.28 | 1.3% | 0.00 | 0.05 | 116.3% | 671.7% | 27.0% | 117.1% | ||||||||
| 25 Aug 23 | Q2 Jun 23 | 2 | 31 Dec 23 | 10.07 | 0.22 | 0.22 | 2.2% | 0.00 | 0.04 | 42.0% | 265.9% | 76.8% | 109.7% | ||||||||
| 30 May 23 | Q1 Mar 23 | 1 | 31 Dec 23 | 17.35 | 1.82 | 0.96 | 5.5% | 0.00 | 0.18 | 315.7% | 137.9% | 115.6% | 1249.3% | ||||||||
| 28 Feb 23 | Q4 Dec 22 | 4 | 31 Dec 22 | 4.17 | -6.15 | -6.15 | -147.4% | 0.00 | -1.50 | 47.8% | 27.6% | 272.3% | 371.8% | ||||||||
| 29 Nov 22 | Q3 Sep 22 | 3 | 31 Dec 22 | 2.82 | -1.63 | -1.65 | -58.5% | 0.00 | -0.40 | 2.6% | 74.2% | 28.0% | 230.0% | ||||||||
| 26 Aug 22 | Q2 Jun 22 | 2 | 31 Dec 22 | 2.75 | -2.29 | -2.29 | -83.4% | 0.00 | -0.58 | 62.3% | 61.6% | 3331.0% | 18.9% | ||||||||
| 27 May 22 | Q1 Mar 22 | 1 | 31 Dec 22 | 7.29 | 0.46 | 0.07 | 1.0% | 0.00 | 0.02 | 26.5% | 402.2% | 96.9% | 102.9% | ||||||||
| 24 Feb 22 | Q4 Dec 21 | 4 | 31 Dec 21 | 5.76 | 2.35 | 2.26 | 39.2% | 0.00 | 0.63 | 47.4% | 49.6% | 78.0% | 113.0% | ||||||||
| 26 Nov 21 | Q3 Sep 21 | 3 | 31 Dec 21 | 10.96 | 1.35 | 1.27 | 11.6% | 0.00 | 0.37 | 52.8% | 2293.0% | 144.9% | 121.5% | ||||||||
| 27 Sep 21 | Q2 Jun 21 | 2 | 31 Dec 21 | 7.17 | -2.65 | -2.83 | -39.5% | 0.00 | -0.89 | 393.9% | 494.2% | 16.2% | 162.4% | ||||||||
| 27 May 21 | Q1 Mar 21 | 1 | 31 Dec 21 | 1.45 | -2.36 | -2.44 | -167.7% | 0.00 | -0.86 | 62.3% | 790.8% | 86.1% | 41.2% | ||||||||
| 31 Mar 21 | Q4 Dec 20 | 4 | 31 Dec 20 | 3.85 | -17.87 | -17.47 | -453.2% | 0.00 | -8.58 | 741.5% | 84.8% | 195.2% | 842.7% | ||||||||
| 26 Nov 20 | Q3 Sep 20 | 3 | 31 Dec 20 | 0.46 | -5.89 | -5.92 | -1292.1% | 0.00 | -3.04 | 62.0% | 89.6% | 449.0% | 22861.5% | ||||||||
| 27 Aug 20 | Q2 Jun 20 | 2 | 31 Dec 20 | 1.21 | -1.05 | -1.08 | -89.3% | 0.00 | -0.55 | 640.5% | 69.5% | 37.5% | 4246.1% | ||||||||
| 24 Jun 20 | Q1 Mar 20 | 1 | 31 Dec 20 | 0.16 | -1.70 | -1.72 | -1057.7% | 0.00 | -0.89 | 92.2% | 96.4% | 7.0% | 901.9% | ||||||||
| 28 Feb 20 | Q4 Dec 19 | 4 | 31 Dec 19 | 2.08 | -1.03 | -1.85 | -88.9% | 0.00 | -0.96 | 52.5% | 69.5% | 7226.9% | 66.4% | ||||||||
| 27 Nov 19 | Q3 Sep 19 | 3 | 31 Dec 19 | 4.39 | 0.05 | 0.03 | 0.6% | 0.00 | 0.02 | 10.9% | 65.0% | 0.0 | 93.8% | ||||||||
| 27 Aug 19 | Q2 Jun 19 | 2 | 31 Dec 19 | 3.96 | 0.06 | 0.03 | 0.7% | 0.00 | 0.01 | 13.4% | 36.2% | 87.9% | 101.9% | ||||||||
| 28 May 19 | Q1 Mar 19 | 1 | 31 Dec 19 | 4.58 | 0.24 | 0.21 | 4.7% | 0.00 | 0.10 | 33.2% | 72.3% | 103.9% | 103.7% | ||||||||
| 28 Feb 19 | Q4 Dec 18 | 4 | 31 Dec 18 | 6.85 | -5.23 | -5.51 | -80.5% | 0.00 | -3.20 | 45.4% | 47.0% | 1425.5% | 93.9% | ||||||||
| 27 Aug 18 | Q2 Jun 18 | 2 | 31 Dec 18 | 12.54 | 0.46 | 0.42 | 3.3% | 0.00 | 0.20 | 102.0% | 56.4% | 131.0% | 111.2% | ||||||||
| 30 May 18 | Q1 Mar 18 | 1 | 31 Dec 18 | 6.21 | -1.30 | -1.34 | -21.6% | 0.00 | -0.80 | 62.4% | 32.9% | 77.0% | 10.7% | ||||||||
| 27 Feb 18 | Q4 Dec 17 | 4 | 31 Dec 17 | 16.50 | -4.69 | -5.83 | -35.3% | 0.00 | -3.50 | 27.7% | 66.8% | 104.9% | 422.8% | ||||||||
| 20 Nov 17 | Q3 Sep 17 | 3 | 31 Dec 17 | 12.92 | -2.71 | -2.84 | -22.0% | 0.00 | -1.70 | 61.1% | 12.4% | 23.3% | 265.1% | ||||||||
| 28 Aug 17 | Q2 Jun 17 | 2 | 31 Dec 17 | 8.02 | -4.78 | -3.71 | -46.3% | 0.00 | -2.20 | 13.3% | 75.7% | 146.8% | 660.3% | ||||||||
| 23 May 17 | Q1 Mar 17 | 1 | 31 Dec 17 | 9.25 | -1.45 | -1.50 | -16.2% | 0.00 | -0.90 | 81.4% | 45.3% | 183.3% | 27.3% | ||||||||
| 21 Feb 17 | Q4 Dec 16 | 4 | 31 Dec 16 | 49.63 | 3.55 | 1.80 | 3.6% | 0.00 | 1.10 | 236.4% | 60.4% | 331.7% | 36.1% | ||||||||
| 16 Nov 16 | Q3 Sep 16 | 3 | 31 Dec 16 | 14.75 | -0.65 | -0.78 | -5.3% | 0.00 | -0.50 | 55.2% | 53.2% | 217.7% | 112.5% | ||||||||
| 11 Aug 16 | Q2 Jun 16 | 2 | 31 Dec 16 | 32.93 | 1.55 | 0.66 | 2.0% | 0.00 | 0.40 | 94.9% | 81.7% | 156.1% | 79.8% | ||||||||
| 27 May 16 | Q1 Mar 16 | 1 | 31 Dec 16 | 16.90 | -1.40 | -1.18 | -7.0% | 0.00 | -0.70 | 45.4% | 39.3% | 141.8% | 10.0% | ||||||||
| 29 Feb 16 | Q4 Dec 15 | 4 | 31 Dec 15 | 30.93 | 2.86 | 2.83 | 9.1% | 0.00 | 1.70 | 1.9% | 0.9% | 54.6% | 2455.8% | ||||||||
| 06 Nov 15 | Q3 Sep 15 | 3 | 31 Dec 15 | 31.52 | 7.16 | 6.22 | 19.7% | 0.00 | 3.70 | 73.9% | 33.4% | 89.8% | 288.2% | ||||||||
| 13 Aug 15 | Q2 Jun 15 | 2 | 31 Dec 15 | 18.12 | 1.69 | 3.28 | 18.1% | 0.00 | 1.90 | 34.9% | 60.7% | 349.8% | 1597.9% | ||||||||
| 24 Apr 15 | Q1 Mar 15 | 1 | 31 Dec 15 | 27.82 | -1.10 | -1.31 | -4.7% | 0.00 | -0.80 | 9.3% | 28.6% | 993.3% | 214.2% | ||||||||
| 09 Feb 15 | 31/12/14 | 4 | 31/12/14 | 30.66 | -1.30 | -0.12 | -0.4% | 0.00 | -0.10 | 35.2% | 45.3% | 96.4% | 128.0% |
| EPS | -1.14 sen |
| Trailing PE (Sector Median: 12.4) | 0.0 |
| PEG | 0.0 |
| Altman Z | 0.3 |
| Beaver | 0.031 |
| Current Ratio | 2.57 |
| Debt-Equity (DE) Ratio | 0.55 |
| FCF Yield | 0.64 % |
| Revenue QoQ | -56.15 % |
| Revenue YoY | -25.63% |
| Profit QoQ | 73.32 % |
| Profit YoY | 1606.78 % |
| Profit Margin (Sector Median: 8.2) | -16.95 % |
| ROE (ROIC: -5.52) | -6.08 % |
| Dividend Per Share (DPS) | 0.0 sen |
| Dividend Yield (DY) | 0.0 % |
Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports
| EPS | |
| Trailing PE (Sector Median: 12.4) | |
| Profit QoQ | |
| Profit YoY | |
| Profit Margin (Sector Median: 8.2) | |
| ROE (ROIC: -2.08) | |
| Altman Z |
| Discounted Cash Flow (DCF) 5% Growth | |
| Discounted Cash Flow (DCF) 10% Growth | |
| Relative Valuation |
| Graham Formula | |
| Graham Number | |
| Net Tangible Asset (NTA) | 0.19 | Consistent QR FV |
| Forward PE FV Calculator | |
| Latest Profit (adjusted) [M] | -3.18 |
| Expected Profit (Next QR) [M] | |
| Expected Profit (After QR above) [M] | |
| Expected Profit (After QR above) [M] | |
| Estimated Fair Value |
| Growth/Risk Fair Value Calculator | |
| Expected growth (%) | |
| Estimated downside / risk (%) | |
| Estimated New DCF Fair Value |
| Contract/Award Contribution Calculator | |
| Contract/Award Value (in Million) | |
| Estimated Contribution to Stock Price | |
| Estimated New DCF Fair Value |
| Profit-Based Calculator | |
| Expected Profit (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Revenue-Based Calculator | |
| Expected Revenue (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Market Pricing | |
| Expected Profit (M) | 0.0 |
| Expected Revenue (M) | 0.0 |
| Expected Growth (%) | 0.0 |
MR TAN JOO KHONG reduced 1000000.0 units announced on 22 Feb 2023 at ~RM0.19
MR TAN JOO KHONG reduced 1000000.0 units announced on 21 Feb 2023 at ~RM0.195
MR TAN JOO KHONG reduced 1000000.0 units announced on 14 Feb 2023 at ~RM0.2
MR WOO WAI ONN @ FOO WAI ONN added 121500000.0 units announced on 13 Feb 2023 at ~RM0.19
MR YEE WEI MENG added 23000000.0 units announced on 13 Feb 2023 at ~RM0.19
MR TAN JOO KHONG reduced 1000000.0 units announced on 08 Feb 2023 at ~RM0.195
MR TAN JOO KHONG reduced 2200000.0 units announced on 07 Feb 2023 at ~RM0.195
MR TAN JOO KHONG reduced 2000000.0 units announced on 02 Feb 2023 at ~RM0.21
MR ONG LI TAK added 1800000.0 units announced on 29 Jul 2022 at ~RM0.165
MR ONG LI TAK added 800000.0 units announced on 15 Apr 2022 at ~RM0.22
MR ONG LI TAK added 1800000.0 units announced on 13 Apr 2022 at ~RM0.215
MR ONG LI TAK added 2000000.0 units announced on 04 Apr 2022 at ~RM0.21
MR TEE KUAN HONG added 800000.0 units announced on 17 Dec 2021 at ~RM0.22
MR YEE WEI MENG added 113800.0 units announced on 12 Nov 2021 at ~RM0.23
MR YEE WEI MENG added 761100.0 units announced on 11 Nov 2021 at ~RM0.225
MR YEE WEI MENG added 500000.0 units announced on 10 Nov 2021 at ~RM0.225
Market Cap: 70 M.
Market Cap Class: Shrimp
Number of Shares: 788 M.
Adjusted Float: 81.3%.
Stock highly correlated with
BINACOM (88%)
EPMB (87%)
ANNUM (85%)
AYS (85%)
Axteria Group Berhad (formerly known as Acoustech Berhad), incorporated in 1999 and headquartered in Johor, Malaysia, is a property development company specializing in real estate development, land acquisition, and property management. The company transitioned from its original focus on audio speaker manufacturing to the real estate sector in 2015, following the disposal of its previous business in 2018. Axteria is engaged in the development of residential, commercial, and mixed-use properties, integrating sustainable construction methodologies and eco-friendly designs. With a focus on smart city concepts and digital transformation, the company leverages advanced technologies such as Artificial Intelligence (AI), the Internet of Things (IoT), and Big Data to enhance operational efficiency and drive value creation. Axteria’s business activities encompass land identification, feasibility studies, project planning, marketing, and implementation, ensuring end-to-end property development solutions. Through strategic partnerships, innovative real estate projects, and a commitment to ESG principles, Axteria Group Berhad continues to expand its footprint in Malaysia’s dynamic property sector.
Sectors: Penny Stocks, Property
Code: 7120
Website: https://agb.my/
Related Links: Bursa | Annual Report | Announcement
No warrants listed
Updated on 31-Mar-2023
| Shareholder | % | Value (M) |
|---|---|---|
| Woo Wai Onn @ Foo Wai Onn | 18.66% | 13.24 |
| Yee Wei Meng | 8.9% | 6.32 |
| Chua Tick Yaw | 3.88% | 2.75 |
| Samuel Tan Hock Khoon | 3.77% | 2.68 |
| Teo Chai Hock | 2.09% | 1.48 |
| Tee (Tay) Eng Joo | 1.08% | 0.77 |
| Lim Ee Loong | 1.05% | 0.75 |
| NSK Trading Sdn Bhd | 1.05% | 0.75 |
| Phillip Securities Pte. Ltd. | 0.96% | 0.68 |
| Chong Tong Siew | 0.96% | 0.68 |
| Chew Seng Guan | 0.94% | 0.67 |
| Hang Chew Chee | 0.9% | 0.64 |
| Ong Li Tak | 0.9% | 0.64 |
| Yeoh Phek Leng | 0.89% | 0.63 |
| Kom Huan Chee | 0.87% | 0.62 |
| Tan Yan Ten | 0.86% | 0.61 |
| Tan Sock Eng | 0.84% | 0.6 |
| Gcp & Sons Holdings Sdn Bhd | 0.81% | 0.58 |
| Chua Eng Guan | 0.76% | 0.54 |
| Goh Cheng Poh | 0.72% | 0.51 |
| Chen Po Hsiung | 0.67% | 0.48 |
| Wong Kim Hung | 0.62% | 0.44 |
| Goh Ching Wei | 0.61% | 0.43 |
| Liu Han Ming | 0.59% | 0.42 |
| Solomon Tan Yiin Yuh | 0.58% | 0.41 |
Some features of iSaham Insights are exclusively available to iSaham Pro clients.
Learn More about iSaham Pro(Bonus Issue, Share Split or Share consolidation for the past 3 years)
| Ex-Date | Category | Entitlements |
|---|---|---|
| No entitlements detected |
(Fund raising via private placement shares for the past 3 years)
| Date | Stage | Purpose | Issue Price |
|---|---|---|---|
| No Private Placements detected |