T-O (am): 0.000 (08:59:00)
Last updated: 11:54
Customize
Select columns required and click "Update" to save your preferences
| Ann. Date | Qtr. Date | Q | FYE | Revenue [M] | PBT [M] | NP [M] | NPM | DPS | EPS | R. QoQ | R. YoY | E. QoQ | E. YoY | TTM EPS |
Adj. [M] |
NP [M] (adj) |
NPM (adj) |
EPS (adj) |
E. QoQ (adj) |
E. YoY (adj) |
TTM EPS (adj) |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 20 Nov 25 | Q3 Sep 2025 | 3 | 31 Dec 2025 | 101.17 | 0.48 | 0.31 | 0.3% | 0.00 | 0.16 | 2.6% | 1.9% | 129.3% | 103.2% | ||||||||
| 21 Aug 25 | Q2 Jun 2025 | 2 | 31 Dec 2025 | 98.58 | -0.99 | -1.05 | -1.1% | 0.00 | -0.54 | 8.8% | 3.9% | 76.3% | 58.2% | ||||||||
| 22 May 25 | Q1 Mar 2025 | 1 | 31 Dec 2025 | 90.58 | -4.46 | -4.46 | -4.9% | 0.00 | -2.27 | 14.5% | 2.2% | 71.0% | 340.2% | ||||||||
| 27 Feb 25 | Q4 Dec 2024 | 4 | 31 Dec 2024 | 105.91 | -16.95 | -15.38 | -14.5% | 0.00 | -7.85 | 6.7% | 2.3% | 58.9% | 1107.6% | ||||||||
| 27 Nov 24 | Q3 Sep 2024 | 3 | 31 Dec 2024 | 99.28 | -12.37 | -9.68 | -9.8% | 0.00 | -4.94 | 3.2% | 6.1% | 283.4% | 251.0% | ||||||||
| 22 Aug 24 | Q2 Jun 2024 | 2 | 31 Dec 2024 | 102.54 | -3.25 | -2.53 | -2.5% | 0.00 | -1.29 | 15.7% | 16.5% | 236.2% | 263.1% | ||||||||
| 28 May 24 | Q1 Mar 2024 | 1 | 31 Dec 2024 | 88.62 | 2.52 | 1.85 | 2.1% | 0.00 | 0.95 | 14.4% | 15.4% | 245.6% | 48.7% | ||||||||
| 22 Feb 24 | Q4 Dec 2023 | 4 | 31 Dec 2023 | 103.56 | -1.41 | -1.27 | -1.2% | 0.00 | -0.65 | 2.1% | 5.5% | 53.8% | 82.9% | ||||||||
| 28 Nov 23 | Q3 Sep 2023 | 3 | 31 Dec 2023 | 105.77 | -3.46 | -2.76 | -2.6% | 0.00 | -1.41 | 20.2% | 9.2% | 278.1% | 79.7% | ||||||||
| 23 Aug 23 | Q2 Jun 2023 | 2 | 31 Dec 2023 | 88.02 | 2.24 | 1.55 | 1.8% | 0.00 | 0.79 | 16.0% | 24.4% | 57.1% | 85.9% | ||||||||
| 26 May 23 | Q1 Mar 2023 | 1 | 31 Dec 2023 | 104.77 | 3.97 | 3.62 | 3.5% | 0.00 | 1.84 | 6.7% | 35.3% | 148.5% | 80.1% | ||||||||
| 21 Feb 23 | Q4 Dec 2022 | 4 | 31 Dec 2022 | 98.16 | -9.26 | -7.45 | -7.6% | 0.00 | -3.80 | 15.7% | 34.5% | 45.1% | 131.7% | ||||||||
| 30 Nov 22 | Q3 Sep 2022 | 3 | 31 Dec 2022 | 116.42 | -17.06 | -13.56 | -11.7% | 0.00 | -6.92 | 0.1% | 6.5% | 223.1% | 145.2% | ||||||||
| 23 Aug 22 | Q2 Jun 2022 | 2 | 31 Dec 2022 | 116.49 | 14.69 | 11.02 | 9.5% | 0.00 | 8.43 | 28.1% | 19.3% | 39.2% | 50.9% | ||||||||
| 20 May 22 | Q1 Mar 2022 | 1 | 31 Dec 2022 | 162.04 | 23.32 | 18.13 | 11.2% | 0.00 | 13.87 | 8.2% | 19.3% | 22.8% | 33.7% | ||||||||
| 23 Feb 22 | Q4 Dec 2021 | 4 | 31 Dec 2021 | 149.78 | 31.56 | 23.47 | 15.7% | 0.00 | 17.96 | 20.2% | 32.0% | 21.7% | 103.8% | ||||||||
| 30 Nov 21 | Q3 Sep 2021 | 3 | 31 Dec 2021 | 124.59 | 39.31 | 29.97 | 24.1% | 0.00 | 22.92 | 27.6% | 13.3% | 33.7% | 653.3% | ||||||||
| 27 Aug 21 | Q2 Jun 2021 | 2 | 31 Dec 2021 | 97.64 | 29.63 | 22.41 | 23.0% | 0.00 | 17.15 | 28.1% | 111.9% | 18.1% | 6092.0% | ||||||||
| 21 May 21 | Q1 Mar 2021 | 1 | 31 Dec 2021 | 135.87 | 36.05 | 27.36 | 20.1% | 0.00 | 20.93 | 19.8% | 80.3% | 137.5% | 655.0% | ||||||||
| 26 Feb 21 | Q4 Dec 2020 | 4 | 31 Dec 2020 | 113.42 | 14.62 | 11.52 | 10.2% | 0.00 | 8.81 | 3.1% | 10.3% | 189.6% | 1104.3% | ||||||||
| 20 Nov 20 | Q3 Sep 2020 | 3 | 31 Dec 2020 | 109.96 | 5.12 | 3.98 | 3.6% | 0.00 | 3.04 | 138.7% | 3.0% | 998.9% | 334.8% | ||||||||
| 28 Aug 20 | Q2 Jun 2020 | 2 | 31 Dec 2020 | 46.07 | -0.71 | 0.36 | 0.8% | 0.00 | 0.28 | 38.9% | 56.4% | 90.0% | 83.7% | ||||||||
| 11 Jun 20 | Q1 Mar 2020 | 1 | 31 Dec 2020 | 75.37 | 4.03 | 3.62 | 4.8% | 0.00 | 2.77 | 26.7% | 37.9% | 415.9% | 839.6% | ||||||||
| 28 Feb 20 | Q4 Dec 2019 | 4 | 31 Dec 2019 | 102.81 | -1.54 | -1.15 | -1.1% | 0.00 | -0.88 | 9.3% | 13.0% | 32.3% | 149.3% | ||||||||
| 27 Nov 19 | Q3 Sep 2019 | 3 | 31 Dec 2019 | 113.33 | -1.67 | -1.69 | -1.5% | 5.00 | -1.30 | 7.3% | 21.8% | 176.5% | 118.1% | ||||||||
| 23 Aug 19 | Q2 Jun 2019 | 2 | 31 Dec 2019 | 105.57 | 2.60 | 2.21 | 2.1% | 0.00 | 1.69 | 13.1% | 13.9% | 551.8% | 78.4% | ||||||||
| 24 May 19 | Q1 Mar 2019 | 1 | 31 Dec 2019 | 121.42 | -0.34 | -0.49 | -0.4% | 0.00 | -0.37 | 2.8% | 6.0% | 121.0% | 104.7% | ||||||||
| 15 Mar 19 | Q4 Dec 2018 | 4 | 31 Dec 2018 | 118.11 | 3.35 | 2.33 | 2.0% | 0.00 | 1.78 | 18.5% | 7.0% | 75.2% | 82.9% | ||||||||
| 30 Nov 18 | Q3 Sep 2018 | 3 | 31 Dec 2018 | 144.96 | 12.60 | 9.38 | 6.5% | 6.00 | 7.17 | 18.2% | 11.2% | 8.5% | 8.2% | ||||||||
| 14 Aug 18 | Q2 Jun 2018 | 2 | 31 Dec 2018 | 122.59 | 13.44 | 10.25 | 8.4% | 0.00 | 9.41 | 7.0% | 19.9% | 1.6% | 62.5% | ||||||||
| 25 May 18 | Q1 Mar 2018 | 1 | 31 Dec 2018 | 114.60 | 13.73 | 10.41 | 9.1% | 0.00 | 9.56 | 9.8% | 17.8% | 23.5% | 9.9% | ||||||||
| 27 Feb 18 | Q4 Dec 2017 | 4 | 31 Dec 2017 | 127.03 | 16.60 | 13.61 | 10.7% | 0.00 | 12.49 | 2.6% | 35.0% | 33.1% | 81.9% | ||||||||
| 24 Nov 17 | Q3 Sep 2017 | 3 | 31 Dec 2017 | 130.39 | 13.63 | 10.22 | 7.8% | 9.00 | 9.38 | 27.5% | 67.1% | 62.1% | 130.8% | ||||||||
| 25 Aug 17 | Q2 Jun 2017 | 2 | 31 Dec 2017 | 102.24 | 8.36 | 6.30 | 6.2% | 0.00 | 5.79 | 5.1% | 5.6% | 45.4% | 36.6% | ||||||||
| 19 May 17 | Q1 Mar 2017 | 1 | 31 Dec 2017 | 97.32 | 15.33 | 11.55 | 11.9% | 0.00 | 10.60 | 3.5% | 3.4% | 54.4% | 305.1% | ||||||||
| 17 Feb 17 | Q4 Dec 2016 | 4 | 31 Dec 2016 | 94.07 | 10.39 | 7.48 | 8.0% | 0.00 | 6.87 | 20.6% | 6.0% | 69.0% | 884.5% | ||||||||
| 29 Nov 16 | Q3 Sep 2016 | 3 | 31 Dec 2016 | 78.02 | 5.56 | 4.43 | 5.7% | 0.00 | 4.06 | 19.4% | 27.2% | 55.5% | 273.2% | ||||||||
| 26 Aug 16 | Q2 Jun 2016 | 2 | 31 Dec 2016 | 96.79 | 13.29 | 9.95 | 10.3% | 4.00 | 9.14 | 3.9% | 11.2% | 249.0% | 160.7% | ||||||||
| 27 May 16 | Q1 Mar 2016 | 1 | 31 Dec 2016 | 100.74 | 4.04 | 2.85 | 2.8% | 0.00 | 2.62 | 0.7% | 30.5% | 275.3% | 27.0% | ||||||||
| 26 Feb 16 | Q4 Dec 2015 | 4 | 31 Dec 2015 | 100.07 | 0.71 | 0.76 | 0.8% | 0.00 | 0.70 | 6.7% | 24.8% | 129.7% | 72.5% | ||||||||
| 26 Nov 15 | Q3 Sep 2015 | 3 | 31 Dec 2015 | 107.22 | 0.77 | -2.56 | -2.4% | 0.00 | -2.35 | 1.7% | 13.7% | 167.0% | 172.3% | ||||||||
| 21 Aug 15 | Q2 Jun 2015 | 2 | 31 Dec 2015 | 109.03 | -1.32 | 3.82 | 3.5% | 6.00 | 3.50 | 24.8% | 9.9% | 2.3% | 33.0% | ||||||||
| 15 May 15 | Q1 Mar 2015 | 1 | 31 Dec 2015 | 144.89 | 5.35 | 3.91 | 2.7% | 0.00 | 3.59 | 8.9% | 24.9% | 41.2% | 32.5% | ||||||||
| 13 Feb 15 | 31/12/14 | 4 | 31/12/14 | 133.00 | 3.23 | 2.77 | 2.1% | 0.00 | 2.54 | 7.0% | 13.7% | 21.7% | 56.5% |
| EPS | -10.42 sen |
| Trailing PE (Sector Median: 14.6) | 0.0 |
| PEG | 0.0 |
| Altman Z | 2.2 |
| Beaver | 2.839 |
| Current Ratio | 40.89 |
| Debt-Equity (DE) Ratio | 0.02 |
| FCF Yield | 23.08 % |
| Revenue QoQ | 2.63 % |
| Revenue YoY | 1.9% |
| Profit QoQ | 129.29 % |
| Profit YoY | 103.19 % |
| Profit Margin (Sector Median: 1.6) | -5.2 % |
| ROE (ROIC: -3.5) | -3.5 % |
| Dividend Per Share (DPS) | 0.0 sen |
| Dividend Yield (DY) | 0.0 % |
Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports
| EPS | |
| Trailing PE (Sector Median: 14.6) | |
| Profit QoQ | |
| Profit YoY | |
| Profit Margin (Sector Median: 1.6) | |
| ROE (ROIC: -3.2) | |
| Altman Z |
| Discounted Cash Flow (DCF) 5% Growth | |
| Discounted Cash Flow (DCF) 10% Growth | |
| Relative Valuation |
| Graham Formula | |
| Graham Number | |
| Net Tangible Asset (NTA) | 3.0 | Consistent QR FV |
| Forward PE FV Calculator | |
| Latest Profit (adjusted) [M] | 0.34 |
| Expected Profit (Next QR) [M] | |
| Expected Profit (After QR above) [M] | |
| Expected Profit (After QR above) [M] | |
| Estimated Fair Value |
| Growth/Risk Fair Value Calculator | |
| Expected growth (%) | |
| Estimated downside / risk (%) | |
| Estimated New DCF Fair Value |
| Contract/Award Contribution Calculator | |
| Contract/Award Value (in Million) | |
| Estimated Contribution to Stock Price | |
| Estimated New DCF Fair Value |
| Profit-Based Calculator | |
| Expected Profit (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Revenue-Based Calculator | |
| Expected Revenue (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Market Pricing | |
| Expected Profit (M) | 18.1 |
| Expected Revenue (M) | 169.83 |
| Expected Growth (%) | -1.0 |
MR SOON CHENG HAI added 10000.0 units announced on 14 Jun 2022 at ~RM2.0
MR LEE SIENG TZI @ VINCENT LEE reduced 48000.0 units announced on 22 Jul 2021 at ~RM2.07
MR LEE SIENG TZI @ VINCENT LEE reduced 172000.0 units announced on 03 Jun 2021 at ~RM2.2
KHOO CHOON YAM reduced 10000.0 units announced on 31 May 2021 at ~RM2.09
KHOO CHOON YAM reduced 50000.0 units announced on 27 May 2021 at ~RM1.79
Market Cap: 108 M.
Market Cap Class: Micro caps
Number of Shares: 197 M.
Adjusted Float: 40.5%.
Stock highly correlated with
HEVEA (97%)
DPIH (96%)
DRBHCOM (96%)
ELSOFT (96%)
Choo Bee Metal Industries Berhad, incorporated in 1971 and headquartered in Ipoh, Malaysia, specializes in the manufacturing, processing, and trading of steel and metal-based products for industrial and construction applications. Through its subsidiaries, the company is involved in the processing of steel coils into welded steel pipes, galvanized iron pipes, carbon steel pipes, stainless steel tubes, square and rectangular hollow sections, and decorative piping products. It also fabricates structural components such as high tensile C-purlins, lip channels, trolley tracks, and stainless steel flat bars. In addition, Choo Bee offers steel servicing solutions including slitting and shearing of coils, and distributes a range of hardware and long-based steel products such as structural steel, beams, and billets. With an integrated production setup and a strong presence in Malaysia’s steel industry, the Group serves a wide range of sectors including construction, infrastructure, manufacturing, and engineering.
Sectors: Steel, Metals, Industrial Products & Services, Flat Steel
Code: 5797
Website: http://www.choobee.com.my/
Related Links: Bursa | Annual Report | Announcement
No warrants listed
Updated on 31-Mar-2023
| Shareholder | % | Value (M) |
|---|---|---|
| Choo Bee Holdings Sdn Bhd | 41.25% | 44.82 |
| Soon Lian Huat Holdings Sdn. Berhad | 13.06% | 14.19 |
| Yeoman 3-Rights Value Asia Fund | 5.21% | 5.66 |
| Tan Beng Guan | 1.7% | 1.85 |
| Tan Ewe Seong | 1.56% | 1.69 |
| Soon Cheng Hai | 1.22% | 1.33 |
| Soon Cheng Boon | 1.18% | 1.28 |
| Yeo Lee Hong Betty | 1.01% | 1.1 |
| Soon Siew Leh | 0.72% | 0.78 |
| Lim Mee Hwa | 0.63% | 0.68 |
| Then Yoon Yin | 0.6% | 0.65 |
| Cgs-Cimb Securities (Singapore) Pte Ltd | 0.59% | 0.64 |
| Soon Siew Hoon | 0.53% | 0.58 |
| Soon Ah Khun @ Soon Lian Huat | 0.43% | 0.47 |
| Yeoh Guan Liew | 0.43% | 0.47 |
| Tan Aik Choon | 0.39% | 0.42 |
| Lim Chen Yik | 0.39% | 0.42 |
| Tan Peng Soon | 0.37% | 0.4 |
| Teoh Chin Tek @ Teoh Chin Leong | 0.36% | 0.39 |
| Acadian Emerging Markets Small Cap Equity Fund Llc | 0.31% | 0.34 |
| Lee Sieng Tzi @ Vincent Lee | 0.31% | 0.34 |
| Wong Siew Wah | 0.31% | 0.34 |
| Ensign Peak Advisors Inc | 0.3% | 0.33 |
| Tan Peng Nam | 0.29% | 0.32 |
| Tan Peng Sum | 0.29% | 0.32 |
| Lim Pay Kaon | 0.27% | 0.29 |
| Cheong Joo Khim | 0.26% | 0.28 |
| Tai Bu Moy | 0.25% | 0.27 |
| Quah Eng Sim | 0.25% | 0.27 |
| Gan Yen Cheng | 0.25% | 0.27 |