T-O: 0.0 (08:59:00)
Last updated: 09:07
EPS | 74.14 sen |
Trailing PE (Sector Median: 18.8) | 29.7 |
PEG | 0.36 |
Altman Z | 3.6 |
Beaver | 0.399 |
Current Ratio | 0.99 |
Debt-Equity (DE) Ratio | 1.65 |
FCF Yield | 2.44 % |
Revenue QoQ | 22.91 % |
Revenue YoY | 9.7 % |
Profit QoQ | 37.82 % |
Profit YoY | 45.25 % |
Profit Margin (Sector Median: 5.8) | 11.93 % |
ROE (ROIC: 80.03) | 81.51 % |
Dividend Per Share (DPS) | 78.0 sen |
Dividend Yield (DY) | 3.54 % |
Discounted Cash Flow (DCF) 5% Growth | |
Discounted Cash Flow (DCF) 10% Growth | |
Relative Valuation | |
Average Analysts FV based on 7 rating(s) |
Graham Formula | |
Graham Number | |
Net Tangible Asset (NTA) | 0.93 | Consistent QR FV |
Forward PE FV Calculator | |
Latest Profit (adjusted) [M] | 91.59 |
Expected Profit (Next QR) [M] | |
Expected Profit (After QR above) [M] | |
Expected Profit (After QR above) [M] | |
Estimated Fair Value |
Growth/Risk Fair Value Calculator | |
Expected growth (%) | |
Estimated downside / risk (%) | |
Estimated New DCF Fair Value |
Contract/Award Contribution Calculator | |
Contract/Award Value (in Million) | |
Estimated Contribution to Stock Price | |
Estimated New DCF Fair Value |
Profit-Based Calculator | |
Expected Profit (M) | |
for Year | |
Estimated New DCF Fair Value |
Revenue-Based Calculator | |
Expected Revenue (M) | |
for Year | |
Estimated New DCF Fair Value |
Market Pricing | |
Expected Profit (M) | 1560.85 |
Expected Revenue (M) | 17323.56 |
Expected Growth (%) | 36.0 |
No transaction in the last 2 months.
Market Cap: 6722 M.
Number of Shares: 305 M.
Adjusted Float: 49.0%.
Stock highly correlated with
HEIM (83%)
YTLPOWR (76%)
CONSUMER (75%)
MBSB (75%)
Carlsberg Brewery Malaysia Berhad, together with its subsidiaries is engaged in the production, marketing, packaging, and distribution of beer, stout, shandy, and also non-alcoholic beverages in Malaysia. Its brand portfolio includes Carlsberg beer, Carlsberg Gold, Carlsberg Special Brew, Tuborg beer, SKOL beer, SKOL Super beer, Danish Royal Stout, Corona Extra, Tetley's English Ale, Jolly Shandy Lemon, Lychee, and Peach, as well as non-alcoholic Nutrimalt drink. The company is headquartered in Shah Alam, Malaysia. Carlsberg Brewery Malaysia Berhad is a subsidiary of Carlsberg Breweries A/S.
Sectors: Consumer Products, Mid Cap, F4GBM, Food & Beverages, Consumer Products & Services
Code: 2836
Website: http://www.carlsbergmalaysia.com.my/
Related Links: Bursa | Annual Report | Announcement
No warrants listed
Updated on 8-Feb-2022
Shareholder | Value (M) |
---|---|
Carlsberg Breweries A/S | 3436.73 |
AIA Bhd. | 196.97 |
Great Eastern Life Assurance (Malaysia) Berhad | 182.55 |
Prulink Equity Fund | 76.35 |
Citibank New York | 55.8 |
JPMorgan Funds | 49.06 |
UOB Kay Hian Pte Ltd | 46.83 |
Vanguard Emerging Markets Stock Index Fund | 45.01 |
Vanguard Total International Stock Index Fund | 44.41 |
Mak Tian Meng | 44.14 |
State Street Bank & Trust Company | 39.15 |
Yeoh Saik Khoo Sendirian Berhad | 37.87 |
Virtus Kar Emerging Markets Small-Cap Fund | 36.39 |
Tai Tak Estates Sdn Bhd | 33.02 |
UBS AG | 28.1 |
JNL Multi-Manager Emerging Markets Equity Fund | 25.81 |
Ho Han Seng | 24.19 |
JPMorgan Global Emerging Markets Income Trust PLC | 23.11 |
Key Development Sdn. Berhad | 22.84 |
Government of Singapore | 21.97 |
Gan Teng Siew Realty Sdn. Berhad | 18.6 |
California State Teachers Retirement System | 18.06 |
DFA Emerging Markets Small Cap Series | 15.9 |
Wong Yoke Fong @ Wong Nyok Fing | 15.7 |
Norges Bank | 15.43 |
BL-Emerging Markets | 15.36 |
Chinchoo Investment Sdn.Berhad | 14.83 |
DFA Emerging Market Core Equity | 14.15 |