T-O (am): 0.405 (08:59:00)
Last updated: 16:59
Select columns required and click "Update" to save your preferences
Ann. Date | Qtr. Date | Q | FYE | Revenue [M] | PBT [M] | NP [M] | NPM | DPS | EPS | R. QoQ | R. YoY | E. QoQ | E. YoY | TTM EPS |
Adj. [M] |
NP [M] (adj) |
NPM (adj) |
EPS (adj) |
E. QoQ (adj) |
E. YoY (adj) |
TTM EPS (adj) |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
27 Feb 23 | Q4 Dec 22 | 4 | 31 Dec 22 | 60.09 | 1.99 | 1.01 | 1.7% | 0.00 | 0.17 | 2.2% | 9.2% | 57.4% | 78.1% | ||||||||
25 Nov 22 | Q3 Sep 22 | 3 | 31 Dec 22 | 61.41 | 2.79 | 2.38 | 3.9% | 0.00 | 0.40 | 21.5% | 32.1% | 33.1% | 48.0% | ||||||||
26 Aug 22 | Q2 Jun 22 | 2 | 31 Dec 22 | 78.24 | 4.86 | 3.56 | 4.5% | 0.00 | 0.58 | 43.9% | 64.4% | 10.7% | 22.0% | ||||||||
31 May 22 | Q1 Mar 22 | 1 | 31 Dec 22 | 54.38 | 3.81 | 3.22 | 5.9% | 0.00 | 0.51 | 17.8% | 14.4% | 30.5% | 40.6% | ||||||||
23 Feb 22 | Q4 Dec 21 | 4 | 31 Dec 21 | 66.17 | 5.45 | 4.64 | 7.0% | 0.50 | 0.74 | 42.3% | 49.2% | 1.0% | 54.4% | ||||||||
17 Nov 21 | Q3 Sep 21 | 3 | 31 Dec 21 | 46.50 | 5.35 | 4.59 | 9.9% | 0.00 | 0.73 | 2.3% | 2.9% | 0.5% | 86.9% | ||||||||
24 Aug 21 | Q2 Jun 21 | 2 | 31 Dec 21 | 47.59 | 6.86 | 4.57 | 9.6% | 0.00 | 0.85 | 25.1% | 61.8% | 15.7% | 110.4% | ||||||||
28 May 21 | Q1 Mar 21 | 1 | 31 Dec 21 | 63.56 | 7.80 | 5.42 | 8.5% | 0.00 | 1.01 | 43.3% | 70.0% | 80.5% | 252.3% | ||||||||
23 Feb 21 | Q4 Dec 20 | 4 | 31 Dec 20 | 44.34 | 4.20 | 3.00 | 6.8% | 0.00 | 0.67 | 7.5% | 23.3% | 22.3% | 18.6% | ||||||||
26 Nov 20 | Q3 Sep 20 | 3 | 31 Dec 20 | 47.91 | 3.98 | 2.46 | 5.1% | 0.00 | 0.55 | 62.9% | 6.7% | 13.1% | 154.7% | ||||||||
24 Aug 20 | Q2 Jun 20 | 2 | 31 Dec 20 | 29.41 | 2.05 | 2.17 | 7.4% | 0.00 | 0.12 | 21.4% | 10.8% | 41.2% | 158.0% | ||||||||
29 May 20 | Q1 Mar 20 | 1 | 31 Dec 20 | 37.40 | 1.59 | 1.54 | 4.1% | 0.00 | 0.08 | 4.0% | 46.3% | 39.2% | 124.8% | ||||||||
25 Feb 20 | Q4 Dec 19 | 4 | 31 Dec 19 | 35.96 | 2.17 | 2.53 | 7.0% | 0.00 | 0.15 | 19.9% | 19.6% | 156.4% | 509.9% | ||||||||
15 Nov 19 | Q3 Sep 19 | 3 | 31 Dec 19 | 44.89 | -3.84 | -4.49 | -10.0% | 0.00 | -0.30 | 36.1% | 21.5% | 20.1% | 722.0% | ||||||||
23 Aug 19 | Q2 Jun 19 | 2 | 31 Dec 19 | 32.99 | -3.42 | -3.74 | -11.3% | 0.00 | -0.25 | 29.1% | 7.7% | 39.6% | 916.8% | ||||||||
29 May 19 | Q1 Mar 19 | 1 | 31 Dec 19 | 25.55 | -5.88 | -6.20 | -24.3% | 0.00 | -0.41 | 42.9% | 37.2% | 1593.7% | 648.6% | ||||||||
26 Feb 19 | Q4 Dec 18 | 4 | 31 Dec 18 | 44.76 | 0.89 | 0.41 | 0.9% | 0.00 | 0.03 | 21.1% | 16.9% | 42.5% | 81.8% | ||||||||
17 Aug 18 | Q2 Jun 18 | 2 | 31 Dec 18 | 36.95 | 0.75 | 0.72 | 1.9% | 0.00 | 0.05 | 3.4% | 0.7% | 57.6% | 71.2% | ||||||||
30 May 18 | Q1 Mar 18 | 1 | 31 Dec 18 | 35.74 | 0.49 | 0.46 | 1.3% | 0.00 | 0.03 | 12.2% | 27.9% | 59.5% | 81.2% | ||||||||
01 Mar 18 | Q4 Dec 17 | 4 | 31 Dec 17 | 40.69 | 3.60 | 1.13 | 2.8% | 0.10 | 0.09 | 6.3% | 89.3% | 50.4% | 52.5% | ||||||||
27 Nov 17 | Q3 Sep 17 | 3 | 31 Dec 17 | 38.29 | 2.29 | 2.28 | 6.0% | 0.00 | 0.18 | 4.4% | 64.0% | 9.2% | 80.9% | ||||||||
16 Aug 17 | Q2 Jun 17 | 2 | 31 Dec 17 | 36.69 | 2.56 | 2.51 | 6.8% | 0.10 | 0.21 | 31.3% | 80.3% | 3.1% | 821.7% | ||||||||
16 May 17 | Q1 Mar 17 | 1 | 31 Dec 17 | 27.95 | 2.45 | 2.43 | 8.7% | 0.00 | 0.21 | 30.0% | 57.8% | 2.3% | 227.1% | ||||||||
23 Feb 17 | Q4 Dec 16 | 4 | 31 Dec 16 | 21.50 | 3.28 | 2.38 | 11.1% | 0.00 | 0.21 | 7.9% | 10.1% | 88.9% | 169.3% | ||||||||
22 Nov 16 | Q3 Sep 16 | 3 | 31 Dec 16 | 23.35 | 1.28 | 1.26 | 5.4% | 0.00 | 0.11 | 14.7% | 15.4% | 362.9% | 107.3% | ||||||||
18 Aug 16 | Q2 Jun 16 | 2 | 31 Dec 16 | 20.35 | 0.28 | 0.27 | 1.3% | 0.00 | 0.02 | 14.9% | 1.2% | 114.2% | 80.7% | ||||||||
18 May 16 | Q1 Mar 16 | 1 | 31 Dec 16 | 17.71 | -1.88 | -1.91 | -10.8% | 0.00 | -0.17 | 25.9% | 13.8% | 44.2% | 1011.4% | ||||||||
29 Feb 16 | Q4 Dec 15 | 4 | 31 Dec 15 | 23.91 | -6.80 | -3.43 | -14.3% | 0.00 | -0.30 | 18.1% | 13.5% | 80.2% | 513.1% | ||||||||
27 Nov 15 | Q3 Sep 15 | 3 | 31 Dec 15 | 20.24 | -16.89 | -17.29 | -85.4% | 0.00 | -1.59 | 0.7% | 34.8% | 1327.8% | 1108.0% | ||||||||
19 Aug 15 | Q2 Jun 15 | 2 | 31 Dec 15 | 20.11 | 1.44 | 1.41 | 7.0% | 0.00 | 0.13 | 2.1% | 43.7% | 570.5% | 36.2% | ||||||||
21 May 15 | Q1 Mar 15 | 1 | 31 Dec 15 | 20.54 | 0.26 | 0.21 | 1.0% | 0.00 | 0.02 | 25.7% | 42.9% | 74.7% | 84.7% | ||||||||
10 Feb 15 | 31/12/14 | 4 | 31/12/14 | 27.64 | 0.79 | 0.83 | 3.0% | 0.00 | 0.08 | 11.0% | 22.2% | 51.6% | 51.9% |
EPS | 1.61 sen |
Trailing PE (Sector Median: 13.9) | 25.1 |
PEG | 25.1 |
Altman Z | 1.9 |
Beaver | 0.509 |
Current Ratio | 4.44 |
Debt-Equity (DE) Ratio | 0.22 |
FCF Yield | 2.6 % |
Revenue QoQ | -2.16 % |
Revenue YoY | -9.19% |
Profit QoQ | -57.42 % |
Profit YoY | -78.11 % |
Profit Margin (Sector Median: 5.0) | 4.01 % |
ROE (ROIC: 4.76) | 4.77 % |
Dividend Per Share (DPS) | 0.0 sen |
Dividend Yield (DY) | 0.0 % |
Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports
EPS | |
Trailing PE (Sector Median: 13.9) | |
Profit QoQ | |
Profit YoY | |
Profit Margin (Sector Median: 5.0) | |
ROE (ROIC: 5.04) | |
Altman Z |
Discounted Cash Flow (DCF) 5% Growth | |
Discounted Cash Flow (DCF) 10% Growth | |
Relative Valuation |
Graham Formula | |
Graham Number | |
Net Tangible Asset (NTA) | 0.37 | Consistent QR FV |
Forward PE FV Calculator | |
Latest Profit (adjusted) [M] | 1.01 |
Expected Profit (Next QR) [M] | |
Expected Profit (After QR above) [M] | |
Expected Profit (After QR above) [M] | |
Estimated Fair Value |
Growth/Risk Fair Value Calculator | |
Expected growth (%) | |
Estimated downside / risk (%) | |
Estimated New DCF Fair Value |
Contract/Award Contribution Calculator | |
Contract/Award Value (in Million) | |
Estimated Contribution to Stock Price | |
Estimated New DCF Fair Value |
Profit-Based Calculator | |
Expected Profit (M) | |
for Year | |
Estimated New DCF Fair Value |
Revenue-Based Calculator | |
Expected Revenue (M) | |
for Year | |
Estimated New DCF Fair Value |
Market Pricing | |
Expected Profit (M) | 34.45 |
Expected Revenue (M) | 489.28 |
Expected Growth (%) | 19.0 |
DATIN TAN SIEW CHING reduced 7500000.0 units announced on 06 Jan 2023 at ~RM0.35
DATIN TAN SIEW CHING reduced 1000000.0 units announced on 27 Sep 2022 at ~RM0.33
DATO' NG MEOW GIAK added 1000000.0 units announced on 19 May 2022 at ~RM0.36
DATO' NG MEOW GIAK added 1000000.0 units announced on 12 May 2022 at ~RM0.365
DATIN TAN SIEW CHING added 2000000.0 units announced on 01 Dec 2021 at ~RM0.355
DATIN TAN SIEW CHING added 6000000.0 units announced on 23 Nov 2021 at ~RM0.365
DATIN TAN SIEW CHING added 5000000.0 units announced on 19 Nov 2021 at ~RM0.36
Market Cap: 256 M.
Number of Shares: 634 M.
Adjusted Float: 82.5%.
Stock highly correlated with
REIT (60%)
IJM (59%)
YTLPOWR (56%)
CONSTRUCTN (55%)
JAG Berhad (formerly known as INFORTECH Alliance Berhad), through its subsidiary Jaring Metal is involved in the recycling and waste management business. This includes E-waste recycling for the electrical and electronic products discharged by semiconductor manufacturers. Another subsidiary of JAG Berhad is JAG Prop, the property developer for 51 Evernew Kemuning.
Sectors: Industrial Products, Industrial Services, Industrial Products & Services, Penny Stocks
Code: 0024
Website: http://www.jagb.com.my/
Related Links: Bursa | Annual Report | Announcement
No warrants listed
Updated on 18-Mar-2022
Shareholder | Value (M) |
---|---|
Dato' Ng Aik Kee | 29.28 |
NKK Capital Sdn. Bhd. | 15.69 |
Ng Yaw Long | 14.0 |
Dato' Ng Meow Giak | 12.69 |
Datin Tan Siew Ching | 10.91 |
Teh Chin Ching | 10.04 |
Lee Seng Thye | 9.48 |
Dato Ng Aik Kee | 6.47 |
Dato Ng Meow Giak | 5.42 |
Leong Yee Keong | 4.65 |
Chan Ah Kien | 3.62 |
Foo Wen Pok | 3.29 |
Chow Pui Ling | 3.16 |
Liew Yoon Peck | 2.88 |
Ong Say Kiat | 2.82 |
Lee Fu-Chien | 2.82 |
Lim Willie | 2.31 |
Teo Yek Ming | 2.26 |
Lee Mee Yoke | 2.13 |
Tay Hock Soon | 2.05 |
Kelrix Sdn Bhd | 1.67 |
Lim Chin Sean | 1.67 |
Lee Choon Kwong | 1.67 |
Yayasan Ekonomi Kewangan Antarabangsa | 1.26 |
Wong Wah Peng | 1.26 |
Koh Chee Meng | 1.23 |
Lum Yet Chong | 1.18 |