T-O (am): 0.000 (08:59:00)
T-O (pm): 0.295 (14:29:00)
Last updated: 16:59
Customize
Select columns required and click "Update" to save your preferences
| Ann. Date | Qtr. Date | Q | FYE | Revenue [M] | PBT [M] | NP [M] | NPM | DPS | EPS | R. QoQ | R. YoY | E. QoQ | E. YoY | TTM EPS |
Adj. [M] |
NP [M] (adj) |
NPM (adj) |
EPS (adj) |
E. QoQ (adj) |
E. YoY (adj) |
TTM EPS (adj) |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 28 Nov 25 | Q3 Sep 25 | 3 | 31 Dec 25 | 57.63 | -0.14 | -0.55 | -1.0% | 0.00 | -0.07 | 4.7% | 4.2% | 76.9% | 135.3% | ||||||||
| 22 Aug 25 | Q2 Jun 25 | 2 | 31 Dec 25 | 60.45 | -2.40 | -2.40 | -4.0% | 0.00 | -0.33 | 30.1% | 18.3% | 62.7% | 233.8% | ||||||||
| 30 May 25 | Q1 Mar 25 | 1 | 31 Dec 25 | 46.47 | -6.43 | -6.43 | -13.8% | 0.00 | -0.88 | 29.5% | 11.9% | 4360.3% | 313.4% | ||||||||
| 21 Feb 25 | Q4 Dec 24 | 4 | 31 Dec 24 | 65.89 | 1.86 | 0.15 | 0.2% | 0.00 | 0.02 | 9.5% | 18.0% | 90.4% | 111.4% | ||||||||
| 25 Nov 24 | Q3 Sep 24 | 3 | 31 Dec 24 | 60.18 | 1.57 | 1.57 | 2.6% | 0.00 | 0.21 | 17.8% | 30.8% | 12.6% | 256.7% | ||||||||
| 29 Aug 24 | Q2 Jun 24 | 2 | 31 Dec 24 | 51.09 | 1.79 | 1.79 | 3.5% | 0.00 | 0.24 | 3.1% | 2.1% | 40.5% | 56.4% | ||||||||
| 29 May 24 | Q1 Mar 24 | 1 | 31 Dec 24 | 52.75 | 4.28 | 3.01 | 5.7% | 0.00 | 0.49 | 5.6% | 15.8% | 327.5% | 190.9% | ||||||||
| 28 Feb 24 | Q4 Dec 23 | 4 | 31 Dec 23 | 55.85 | -1.02 | -1.32 | -2.4% | 0.00 | -0.22 | 21.4% | 7.0% | 401.8% | 230.5% | ||||||||
| 27 Nov 23 | Q3 Sep 23 | 3 | 31 Dec 23 | 46.00 | 0.24 | 0.44 | 0.9% | 0.00 | 0.07 | 8.1% | 25.1% | 61.7% | 81.6% | ||||||||
| 24 Aug 23 | Q2 Jun 23 | 2 | 31 Dec 23 | 50.06 | 1.95 | 1.15 | 2.3% | 0.00 | 0.18 | 9.9% | 36.0% | 10.6% | 67.8% | ||||||||
| 30 May 23 | Q1 Mar 23 | 1 | 31 Dec 23 | 45.54 | 1.54 | 1.04 | 2.3% | 0.00 | 0.16 | 24.2% | 16.3% | 2.1% | 67.8% | ||||||||
| 27 Feb 23 | Q4 Dec 22 | 4 | 31 Dec 22 | 60.09 | 1.99 | 1.01 | 1.7% | 0.00 | 0.17 | 2.2% | 9.2% | 57.4% | 78.1% | ||||||||
| 25 Nov 22 | Q3 Sep 22 | 3 | 31 Dec 22 | 61.41 | 2.79 | 2.38 | 3.9% | 0.00 | 0.40 | 21.5% | 32.1% | 33.1% | 48.0% | ||||||||
| 26 Aug 22 | Q2 Jun 22 | 2 | 31 Dec 22 | 78.24 | 4.86 | 3.56 | 4.5% | 0.00 | 0.58 | 43.9% | 64.4% | 10.7% | 22.0% | ||||||||
| 31 May 22 | Q1 Mar 22 | 1 | 31 Dec 22 | 54.38 | 3.81 | 3.22 | 5.9% | 0.00 | 0.51 | 17.8% | 14.4% | 30.5% | 40.6% | ||||||||
| 23 Feb 22 | Q4 Dec 21 | 4 | 31 Dec 21 | 66.17 | 5.45 | 4.64 | 7.0% | 0.50 | 0.74 | 42.3% | 49.2% | 1.0% | 54.4% | ||||||||
| 17 Nov 21 | Q3 Sep 21 | 3 | 31 Dec 21 | 46.50 | 5.35 | 4.59 | 9.9% | 0.00 | 0.73 | 2.3% | 2.9% | 0.5% | 86.9% | ||||||||
| 24 Aug 21 | Q2 Jun 21 | 2 | 31 Dec 21 | 47.59 | 6.86 | 4.57 | 9.6% | 0.00 | 0.85 | 25.1% | 61.8% | 15.7% | 110.4% | ||||||||
| 28 May 21 | Q1 Mar 21 | 1 | 31 Dec 21 | 63.56 | 7.80 | 5.42 | 8.5% | 0.00 | 1.01 | 43.3% | 70.0% | 80.5% | 252.3% | ||||||||
| 23 Feb 21 | Q4 Dec 20 | 4 | 31 Dec 20 | 44.34 | 4.20 | 3.00 | 6.8% | 0.00 | 0.67 | 7.5% | 23.3% | 22.3% | 18.6% | ||||||||
| 26 Nov 20 | Q3 Sep 20 | 3 | 31 Dec 20 | 47.91 | 3.98 | 2.46 | 5.1% | 0.00 | 0.55 | 62.9% | 6.7% | 13.1% | 154.7% | ||||||||
| 24 Aug 20 | Q2 Jun 20 | 2 | 31 Dec 20 | 29.41 | 2.05 | 2.17 | 7.4% | 0.00 | 0.12 | 21.4% | 10.8% | 41.2% | 158.0% | ||||||||
| 29 May 20 | Q1 Mar 20 | 1 | 31 Dec 20 | 37.40 | 1.59 | 1.54 | 4.1% | 0.00 | 0.08 | 4.0% | 46.3% | 39.2% | 124.8% | ||||||||
| 25 Feb 20 | Q4 Dec 19 | 4 | 31 Dec 19 | 35.96 | 2.17 | 2.53 | 7.0% | 0.00 | 0.15 | 19.9% | 19.6% | 156.4% | 509.9% | ||||||||
| 15 Nov 19 | Q3 Sep 19 | 3 | 31 Dec 19 | 44.89 | -3.84 | -4.49 | -10.0% | 0.00 | -0.30 | 36.1% | 21.5% | 20.1% | 722.0% | ||||||||
| 23 Aug 19 | Q2 Jun 19 | 2 | 31 Dec 19 | 32.99 | -3.42 | -3.74 | -11.3% | 0.00 | -0.25 | 29.1% | 7.7% | 39.6% | 916.8% | ||||||||
| 29 May 19 | Q1 Mar 19 | 1 | 31 Dec 19 | 25.55 | -5.88 | -6.20 | -24.3% | 0.00 | -0.41 | 42.9% | 37.2% | 1593.7% | 648.6% | ||||||||
| 26 Feb 19 | Q4 Dec 18 | 4 | 31 Dec 18 | 44.76 | 0.89 | 0.41 | 0.9% | 0.00 | 0.03 | 21.1% | 16.9% | 42.5% | 81.8% | ||||||||
| 17 Aug 18 | Q2 Jun 18 | 2 | 31 Dec 18 | 36.95 | 0.75 | 0.72 | 1.9% | 0.00 | 0.05 | 3.4% | 0.7% | 57.6% | 71.2% | ||||||||
| 30 May 18 | Q1 Mar 18 | 1 | 31 Dec 18 | 35.74 | 0.49 | 0.46 | 1.3% | 0.00 | 0.03 | 12.2% | 27.9% | 59.5% | 81.2% | ||||||||
| 01 Mar 18 | Q4 Dec 17 | 4 | 31 Dec 17 | 40.69 | 3.60 | 1.13 | 2.8% | 0.10 | 0.09 | 6.3% | 89.3% | 50.4% | 52.5% | ||||||||
| 27 Nov 17 | Q3 Sep 17 | 3 | 31 Dec 17 | 38.29 | 2.29 | 2.28 | 6.0% | 0.00 | 0.18 | 4.4% | 64.0% | 9.2% | 80.9% | ||||||||
| 16 Aug 17 | Q2 Jun 17 | 2 | 31 Dec 17 | 36.69 | 2.56 | 2.51 | 6.8% | 0.10 | 0.21 | 31.3% | 80.3% | 3.1% | 821.7% | ||||||||
| 16 May 17 | Q1 Mar 17 | 1 | 31 Dec 17 | 27.95 | 2.45 | 2.43 | 8.7% | 0.00 | 0.21 | 30.0% | 57.8% | 2.3% | 227.1% | ||||||||
| 23 Feb 17 | Q4 Dec 16 | 4 | 31 Dec 16 | 21.50 | 3.28 | 2.38 | 11.1% | 0.00 | 0.21 | 7.9% | 10.1% | 88.9% | 169.3% | ||||||||
| 22 Nov 16 | Q3 Sep 16 | 3 | 31 Dec 16 | 23.35 | 1.28 | 1.26 | 5.4% | 0.00 | 0.11 | 14.7% | 15.4% | 362.9% | 107.3% | ||||||||
| 18 Aug 16 | Q2 Jun 16 | 2 | 31 Dec 16 | 20.35 | 0.28 | 0.27 | 1.3% | 0.00 | 0.02 | 14.9% | 1.2% | 114.2% | 80.7% | ||||||||
| 18 May 16 | Q1 Mar 16 | 1 | 31 Dec 16 | 17.71 | -1.88 | -1.91 | -10.8% | 0.00 | -0.17 | 25.9% | 13.8% | 44.2% | 1011.4% | ||||||||
| 29 Feb 16 | Q4 Dec 15 | 4 | 31 Dec 15 | 23.91 | -6.80 | -3.43 | -14.3% | 0.00 | -0.30 | 18.1% | 13.5% | 80.2% | 513.1% | ||||||||
| 27 Nov 15 | Q3 Sep 15 | 3 | 31 Dec 15 | 20.24 | -16.89 | -17.29 | -85.4% | 0.00 | -1.59 | 0.7% | 34.8% | 1327.8% | 1108.0% | ||||||||
| 19 Aug 15 | Q2 Jun 15 | 2 | 31 Dec 15 | 20.11 | 1.44 | 1.41 | 7.0% | 0.00 | 0.13 | 2.1% | 43.7% | 570.5% | 36.2% | ||||||||
| 21 May 15 | Q1 Mar 15 | 1 | 31 Dec 15 | 20.54 | 0.26 | 0.21 | 1.0% | 0.00 | 0.02 | 25.7% | 42.9% | 74.7% | 84.7% | ||||||||
| 10 Feb 15 | 31/12/14 | 4 | 31/12/14 | 27.64 | 0.79 | 0.83 | 3.0% | 0.00 | 0.08 | 11.0% | 22.2% | 51.6% | 51.9% |
| EPS | -1.22 sen |
| Trailing PE (Sector Median: 13.2) | 0.0 |
| PEG | 0.0 |
| Altman Z | 1.1 |
| Beaver | 0.096 |
| Current Ratio | 1.75 |
| Debt-Equity (DE) Ratio | 0.6 |
| FCF Yield | 2.58 % |
| Revenue QoQ | -4.66 % |
| Revenue YoY | -4.24% |
| Profit QoQ | 76.93 % |
| Profit YoY | -135.31 % |
| Profit Margin (Sector Median: 4.1) | -4.01 % |
| ROE (ROIC: -4.01) | -4.7 % |
| Dividend Per Share (DPS) | 0.0 sen |
| Dividend Yield (DY) | 0.0 % |
Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports
| EPS | |
| Trailing PE (Sector Median: 13.2) | |
| Profit QoQ | |
| Profit YoY | |
| Profit Margin (Sector Median: 4.1) | |
| ROE (ROIC: -2.3) | |
| Altman Z |
| Discounted Cash Flow (DCF) 5% Growth | |
| Discounted Cash Flow (DCF) 10% Growth | |
| Relative Valuation |
| Graham Formula | |
| Graham Number | |
| Net Tangible Asset (NTA) | 0.28 | Consistent QR FV |
| Forward PE FV Calculator | |
| Latest Profit (adjusted) [M] | -0.84 |
| Expected Profit (Next QR) [M] | |
| Expected Profit (After QR above) [M] | |
| Expected Profit (After QR above) [M] | |
| Estimated Fair Value |
| Growth/Risk Fair Value Calculator | |
| Expected growth (%) | |
| Estimated downside / risk (%) | |
| Estimated New DCF Fair Value |
| Contract/Award Contribution Calculator | |
| Contract/Award Value (in Million) | |
| Estimated Contribution to Stock Price | |
| Estimated New DCF Fair Value |
| Profit-Based Calculator | |
| Expected Profit (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Revenue-Based Calculator | |
| Expected Revenue (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Market Pricing | |
| Expected Profit (M) | 34.45 |
| Expected Revenue (M) | 489.28 |
| Expected Growth (%) | 19.0 |
DATIN TAN SIEW CHING reduced 7500000.0 units announced on 06 Jan 2023 at ~RM0.35
DATIN TAN SIEW CHING reduced 1000000.0 units announced on 27 Sep 2022 at ~RM0.33
DATO' NG MEOW GIAK added 1000000.0 units announced on 19 May 2022 at ~RM0.36
DATO' NG MEOW GIAK added 1000000.0 units announced on 12 May 2022 at ~RM0.365
DATIN TAN SIEW CHING added 2000000.0 units announced on 01 Dec 2021 at ~RM0.355
DATIN TAN SIEW CHING added 6000000.0 units announced on 23 Nov 2021 at ~RM0.365
DATIN TAN SIEW CHING added 5000000.0 units announced on 19 Nov 2021 at ~RM0.36
Market Cap: 218 M.
Market Cap Class: Small caps
Number of Shares: 754 M.
Adjusted Float: 74.7%.
Stock highly correlated with
HARTA (84%)
TOPGLOV (84%)
NATGATE (83%)
HEALTH CARE (80%)
JAG Berhad (formerly known as INFORTECH Alliance Berhad), through its subsidiary Jaring Metal is involved in the recycling and waste management business. This includes E-waste recycling for the electrical and electronic products discharged by semiconductor manufacturers. Another subsidiary of JAG Berhad is JAG Prop, the property developer for 51 Evernew Kemuning.
Sectors: Industrial Services, Industrial Products & Services, Penny Stocks
Code: 0024
Website: http://www.jagb.com.my/
Related Links: Bursa | Annual Report | Announcement
| Symbol | Price | Ex.Price | Premium | Expiry |
|---|---|---|---|---|
| JAG-WC | 0.03 | 0.29 | 10.34% | 23-Jun-2029 |
Updated on 04-Nov-2025
| Shareholder | % | Value (M) |
|---|---|---|
| Dato Ng Aik Kee | 20.95% | 45.83 |
| Dato' Ng Meow Giak | 7.87% | 17.21 |
| NKK Capital Sdn Bhd | 6.52% | 14.26 |
| Ng Yaw Long | 5.83% | 12.75 |
| Libra Valen Sdn Bhd | 4.66% | 10.19 |
| Teh Chin Ching | 4.17% | 9.12 |
| Lee Seng Thye | 4.14% | 9.06 |
| Lucille Teoh Soo Lien | 3.84% | 8.4 |
| Beh Seng Lee | 3.78% | 8.27 |
| Datin Tan Siew Ching | 3.55% | 7.77 |
| Tan Siew Ching | 3.11% | 6.8 |
| Teo Yek Ming | 1.91% | 4.18 |
| Chan An Kien | 1.5% | 3.28 |
| Foo Wen Pok | 1.36% | 2.97 |
| Chow Pui Ling | 1.31% | 2.87 |
| Liew Yoon Peck | 1.19% | 2.6 |
| Lim Willie | 1.12% | 2.45 |
| Chow How Fai | 1.11% | 2.43 |
| Lee Fu-Chien | 0.87% | 1.9 |
| Leong Yee Keong | 0.82% | 1.79 |
| Ong Say Kiat | 0.76% | 1.66 |
| Kelrix Sdn Bhd | 0.7% | 1.53 |
| Lim Chin Sean | 0.7% | 1.53 |
| Lum Yet Chong | 0.6% | 1.31 |
| J.P. Morgan Securities plc | 0.58% | 1.27 |
| Ng Lai Choi | 0.55% | 1.2 |
| Woo Yew Tim | 0.53% | 1.16 |
Some features of iSaham Insights are exclusively available to iSaham Pro clients.
Learn More about iSaham Pro(Bonus Issue, Share Split or Share consolidation for the past 3 years)
| Ex-Date | Category | Entitlements |
|---|---|---|
| No entitlements detected |
(Fund raising via private placement shares for the past 3 years)
| Date | Stage | Purpose | Issue Price |
|---|---|---|---|
| No Private Placements detected |