JAG | JAG BERHAD

0.335 (1.52%)
0

T-O (am): 0.335 (08:59:00)
Last updated: 17:00

Fundamental
Technical
Total Score

JAG | JAG BERHAD


iSaham Fundamental Trend

FCON: | Sharpe Ratio: | LTS:


Quarter Reports

Chart:

Select columns required and click "Update" to save your preferences

Ann. Date Qtr. Date Q FYE Revenue [M] PBT [M] NP [M] NPM DPS EPS R. QoQ R. YoY E. QoQ E. YoY TTM
EPS
Adj.
[M]
NP [M]
(adj)
NPM
(adj)
EPS
(adj)
E. QoQ
(adj)
E. YoY
(adj)
TTM EPS
(adj)
27 Nov 23 Q3 Sep 23 3 31 Dec 23 46.00 0.24 0.44 0.9% 0.00 0.07 8.1% 25.1% 61.7% 81.6%
24 Aug 23 Q2 Jun 23 2 31 Dec 23 50.06 1.95 1.15 2.3% 0.00 0.18 9.9% 36.0% 10.6% 67.8%
30 May 23 Q1 Mar 23 1 31 Dec 23 45.54 1.54 1.04 2.3% 0.00 0.16 24.2% 16.3% 2.1% 67.8%
27 Feb 23 Q4 Dec 22 4 31 Dec 22 60.09 1.99 1.01 1.7% 0.00 0.17 2.2% 9.2% 57.4% 78.1%
25 Nov 22 Q3 Sep 22 3 31 Dec 22 61.41 2.79 2.38 3.9% 0.00 0.40 21.5% 32.1% 33.1% 48.0%
26 Aug 22 Q2 Jun 22 2 31 Dec 22 78.24 4.86 3.56 4.5% 0.00 0.58 43.9% 64.4% 10.7% 22.0%
31 May 22 Q1 Mar 22 1 31 Dec 22 54.38 3.81 3.22 5.9% 0.00 0.51 17.8% 14.4% 30.5% 40.6%
23 Feb 22 Q4 Dec 21 4 31 Dec 21 66.17 5.45 4.64 7.0% 0.50 0.74 42.3% 49.2% 1.0% 54.4%
17 Nov 21 Q3 Sep 21 3 31 Dec 21 46.50 5.35 4.59 9.9% 0.00 0.73 2.3% 2.9% 0.5% 86.9%
24 Aug 21 Q2 Jun 21 2 31 Dec 21 47.59 6.86 4.57 9.6% 0.00 0.85 25.1% 61.8% 15.7% 110.4%
28 May 21 Q1 Mar 21 1 31 Dec 21 63.56 7.80 5.42 8.5% 0.00 1.01 43.3% 70.0% 80.5% 252.3%
23 Feb 21 Q4 Dec 20 4 31 Dec 20 44.34 4.20 3.00 6.8% 0.00 0.67 7.5% 23.3% 22.3% 18.6%
26 Nov 20 Q3 Sep 20 3 31 Dec 20 47.91 3.98 2.46 5.1% 0.00 0.55 62.9% 6.7% 13.1% 154.7%
24 Aug 20 Q2 Jun 20 2 31 Dec 20 29.41 2.05 2.17 7.4% 0.00 0.12 21.4% 10.8% 41.2% 158.0%
29 May 20 Q1 Mar 20 1 31 Dec 20 37.40 1.59 1.54 4.1% 0.00 0.08 4.0% 46.3% 39.2% 124.8%
25 Feb 20 Q4 Dec 19 4 31 Dec 19 35.96 2.17 2.53 7.0% 0.00 0.15 19.9% 19.6% 156.4% 509.9%
15 Nov 19 Q3 Sep 19 3 31 Dec 19 44.89 -3.84 -4.49 -10.0% 0.00 -0.30 36.1% 21.5% 20.1% 722.0%
23 Aug 19 Q2 Jun 19 2 31 Dec 19 32.99 -3.42 -3.74 -11.3% 0.00 -0.25 29.1% 7.7% 39.6% 916.8%
29 May 19 Q1 Mar 19 1 31 Dec 19 25.55 -5.88 -6.20 -24.3% 0.00 -0.41 42.9% 37.2% 1593.7% 648.6%
26 Feb 19 Q4 Dec 18 4 31 Dec 18 44.76 0.89 0.41 0.9% 0.00 0.03 21.1% 16.9% 42.5% 81.8%
17 Aug 18 Q2 Jun 18 2 31 Dec 18 36.95 0.75 0.72 1.9% 0.00 0.05 3.4% 0.7% 57.6% 71.2%
30 May 18 Q1 Mar 18 1 31 Dec 18 35.74 0.49 0.46 1.3% 0.00 0.03 12.2% 27.9% 59.5% 81.2%
01 Mar 18 Q4 Dec 17 4 31 Dec 17 40.69 3.60 1.13 2.8% 0.10 0.09 6.3% 89.3% 50.4% 52.5%
27 Nov 17 Q3 Sep 17 3 31 Dec 17 38.29 2.29 2.28 6.0% 0.00 0.18 4.4% 64.0% 9.2% 80.9%
16 Aug 17 Q2 Jun 17 2 31 Dec 17 36.69 2.56 2.51 6.8% 0.10 0.21 31.3% 80.3% 3.1% 821.7%
16 May 17 Q1 Mar 17 1 31 Dec 17 27.95 2.45 2.43 8.7% 0.00 0.21 30.0% 57.8% 2.3% 227.1%
23 Feb 17 Q4 Dec 16 4 31 Dec 16 21.50 3.28 2.38 11.1% 0.00 0.21 7.9% 10.1% 88.9% 169.3%
22 Nov 16 Q3 Sep 16 3 31 Dec 16 23.35 1.28 1.26 5.4% 0.00 0.11 14.7% 15.4% 362.9% 107.3%
18 Aug 16 Q2 Jun 16 2 31 Dec 16 20.35 0.28 0.27 1.3% 0.00 0.02 14.9% 1.2% 114.2% 80.7%
18 May 16 Q1 Mar 16 1 31 Dec 16 17.71 -1.88 -1.91 -10.8% 0.00 -0.17 25.9% 13.8% 44.2% 1011.4%
29 Feb 16 Q4 Dec 15 4 31 Dec 15 23.91 -6.80 -3.43 -14.3% 0.00 -0.30 18.1% 13.5% 80.2% 513.1%
27 Nov 15 Q3 Sep 15 3 31 Dec 15 20.24 -16.89 -17.29 -85.4% 0.00 -1.59 0.7% 34.8% 1327.8% 1108.0%
19 Aug 15 Q2 Jun 15 2 31 Dec 15 20.11 1.44 1.41 7.0% 0.00 0.13 2.1% 43.7% 570.5% 36.2%
21 May 15 Q1 Mar 15 1 31 Dec 15 20.54 0.26 0.21 1.0% 0.00 0.02 25.7% 42.9% 74.7% 84.7%
10 Feb 15 31/12/14 4 31/12/14 27.64 0.79 0.83 3.0% 0.00 0.08 11.0% 22.2% 51.6% 51.9%

Historical Dividends

Financial Ratios

EPS 0.57 sen
Trailing PE (Sector Median: 18.7) 58.3
PEG 58.3
Altman Z 1.2
Beaver 0.044
Current Ratio 2.65
Debt-Equity (DE) Ratio 0.41
FCF Yield -15.84 %
Revenue QoQ -8.11 %
Revenue YoY -25.09%
Profit QoQ -61.69 %
Profit YoY -81.59 %
Profit Margin (Sector Median: 5.0) 1.8 %
ROE (ROIC: 1.48) 1.72 %
Dividend Per Share (DPS) 0.0 sen
Dividend Yield (DY) 0.0 %

Adjusted Financial Ratios

Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports

EPS
Trailing PE (Sector Median: 18.7)
Profit QoQ
Profit YoY
Profit Margin (Sector Median: 5.0)
ROE (ROIC: 1.82)
Altman Z

Fair Value

Weighted Average Fair Value:

Discounted Cash Flow (DCF) 5% Growth
Discounted Cash Flow (DCF) 10% Growth
Relative Valuation
Graham Formula
Graham Number
Net Tangible Asset (NTA) 0.34
Consistent QR FV
The Fair Value numbers are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The figures shown here should be taken as educational purposes only

Advanced Calculators

Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.

Forward PE FV Calculator
Latest Profit (adjusted) [M] 0.44
Expected Profit (Next QR) [M]
Expected Profit (After QR above) [M]
Expected Profit (After QR above) [M]
Estimated Fair Value
Growth/Risk Fair Value Calculator
Expected growth (%)
Estimated downside / risk (%)
Estimated New DCF Fair Value
Contract/Award Contribution Calculator
Contract/Award Value (in Million)
Estimated Contribution to Stock Price
Estimated New DCF Fair Value
Profit-Based Calculator
Expected Profit (M)
for Year
Estimated New DCF Fair Value
Revenue-Based Calculator
Expected Revenue (M)
for Year
Estimated New DCF Fair Value
Market Pricing
Expected Profit (M) 34.45
Expected Revenue (M) 489.28
Expected Growth (%) 19.0
The Fair Value calculated using this calculators are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The purpose of this tool is to help investor to quickly calculate their own expected Fair Value based on their own research

Directors Share Purchases (Beta)


DATIN TAN SIEW CHING reduced 7500000.0 units announced on 06 Jan 2023 at ~RM0.35

DATIN TAN SIEW CHING reduced 1000000.0 units announced on 27 Sep 2022 at ~RM0.33

DATO' NG MEOW GIAK added 1000000.0 units announced on 19 May 2022 at ~RM0.36

DATO' NG MEOW GIAK added 1000000.0 units announced on 12 May 2022 at ~RM0.365

DATIN TAN SIEW CHING added 2000000.0 units announced on 01 Dec 2021 at ~RM0.355

DATIN TAN SIEW CHING added 6000000.0 units announced on 23 Nov 2021 at ~RM0.365

DATIN TAN SIEW CHING added 5000000.0 units announced on 19 Nov 2021 at ~RM0.36

Summary


Market Cap: 212 M.

Number of Shares: 634 M.

Adjusted Float: 74.7%.

Stock highly correlated with

TONGHER (76%)

AXIATA (75%)

OMH (75%)

VINVEST (75%)

JAG Berhad (formerly known as INFORTECH Alliance Berhad), through its subsidiary Jaring Metal is involved in the recycling and waste management business. This includes E-waste recycling for the electrical and electronic products discharged by semiconductor manufacturers. Another subsidiary of JAG Berhad is JAG Prop, the property developer for 51 Evernew Kemuning.

Sectors: Industrial Products, Industrial Services, Industrial Products & Services, Penny Stocks

Code: 0024

Website: http://www.jagb.com.my/

Related Links: Bursa | Annual Report | Announcement

Warrant Info:

No warrants listed

Top Shareholdings

Updated on 17-Mar-2023

Shareholder % Value (M)
Dato Ng Aik Kee 17.43% 37.02
Dato' Dato' Ng Aik Kee 16.47% 34.98
Dato' Ng Meow Giak 7.87% 16.72
NKK Capital Sdn Bhd 6.53% 13.86
Libra Valen Sdn Bhd 6.46% 13.73
Ng Yaw Long 5.83% 12.37
Teh Chin Ching 4.17% 8.86
Lee Seng Thye 4.14% 8.79
Lucille Teoh Soo Lien 3.84% 8.16
Beh Seng Lee 3.78% 8.03
Tan Siew Ching 3.11% 6.61
Datin Tan Siew Ching 3.11% 6.6
Teo Yek Ming 1.91% 4.06
Chan An Kien 1.5% 3.19
Foo Wen Pok 1.36% 2.89
Chow Pui Ling 1.31% 2.78
Liew Yoon Peck 1.19% 2.53
Lim Willie 1.12% 2.38
Chow How Fai 1.11% 2.36
Lee Fu-Chien 0.87% 1.85
Leong Yee Keong 0.82% 1.74
Ong Say Kiat 0.76% 1.61
Kelrix Sdn Bhd 0.7% 1.49
Lim Chin Sean 0.7% 1.49
Lum Yet Chong 0.6% 1.27
J.P. Morgan Securities plc 0.58% 1.23
Ng Lai Choi 0.55% 1.17
Woo Yew Tim 0.53% 1.13
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.