JAG | JAG BERHAD
0.215 (2.38%)
T-O (am): 0.210 (08:59:00)
Last updated: 16:50
Fundamental
Technical
Total Score
JAG Fundamental Trend
FCON: | Sharpe Ratio: | LTS:
JAG Quarter Reports
Customize
Select columns required and click "Update" to save your preferences
| Ann. Date | Qtr. Date | Q | FYE | Revenue [M] | PBT [M] | NP [M] | NPM | DPS | EPS | R. QoQ | R. YoY | E. QoQ | E. YoY | TTM EPS |
Adj. [M] |
NP [M] (adj) |
NPM (adj) |
EPS (adj) |
E. QoQ (adj) |
E. YoY (adj) |
TTM EPS (adj) |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 30 May 25 | Q1 Mar 25 | 1 | 31 Dec 25 | 46.47 | -6.43 | -6.43 | -13.8% | 0.00 | -0.88 | 29.5% | 11.9% | 4360.3% | 313.4% | ||||||||
| 21 Feb 25 | Q4 Dec 24 | 4 | 31 Dec 24 | 65.89 | 1.86 | 0.15 | 0.2% | 0.00 | 0.02 | 9.5% | 18.0% | 90.4% | 111.4% | ||||||||
| 25 Nov 24 | Q3 Sep 24 | 3 | 31 Dec 24 | 60.18 | 1.57 | 1.57 | 2.6% | 0.00 | 0.21 | 17.8% | 30.8% | 12.6% | 256.7% | ||||||||
| 29 Aug 24 | Q2 Jun 24 | 2 | 31 Dec 24 | 51.09 | 1.79 | 1.79 | 3.5% | 0.00 | 0.24 | 3.1% | 2.1% | 40.5% | 56.4% | ||||||||
| 29 May 24 | Q1 Mar 24 | 1 | 31 Dec 24 | 52.75 | 4.28 | 3.01 | 5.7% | 0.00 | 0.49 | 5.6% | 15.8% | 327.5% | 190.9% | ||||||||
| 28 Feb 24 | Q4 Dec 23 | 4 | 31 Dec 23 | 55.85 | -1.02 | -1.32 | -2.4% | 0.00 | -0.22 | 21.4% | 7.0% | 401.8% | 230.5% | ||||||||
| 27 Nov 23 | Q3 Sep 23 | 3 | 31 Dec 23 | 46.00 | 0.24 | 0.44 | 0.9% | 0.00 | 0.07 | 8.1% | 25.1% | 61.7% | 81.6% | ||||||||
| 24 Aug 23 | Q2 Jun 23 | 2 | 31 Dec 23 | 50.06 | 1.95 | 1.15 | 2.3% | 0.00 | 0.18 | 9.9% | 36.0% | 10.6% | 67.8% | ||||||||
| 30 May 23 | Q1 Mar 23 | 1 | 31 Dec 23 | 45.54 | 1.54 | 1.04 | 2.3% | 0.00 | 0.16 | 24.2% | 16.3% | 2.1% | 67.8% | ||||||||
| 27 Feb 23 | Q4 Dec 22 | 4 | 31 Dec 22 | 60.09 | 1.99 | 1.01 | 1.7% | 0.00 | 0.17 | 2.2% | 9.2% | 57.4% | 78.1% | ||||||||
| 25 Nov 22 | Q3 Sep 22 | 3 | 31 Dec 22 | 61.41 | 2.79 | 2.38 | 3.9% | 0.00 | 0.40 | 21.5% | 32.1% | 33.1% | 48.0% | ||||||||
| 26 Aug 22 | Q2 Jun 22 | 2 | 31 Dec 22 | 78.24 | 4.86 | 3.56 | 4.5% | 0.00 | 0.58 | 43.9% | 64.4% | 10.7% | 22.0% | ||||||||
| 31 May 22 | Q1 Mar 22 | 1 | 31 Dec 22 | 54.38 | 3.81 | 3.22 | 5.9% | 0.00 | 0.51 | 17.8% | 14.4% | 30.5% | 40.6% | ||||||||
| 23 Feb 22 | Q4 Dec 21 | 4 | 31 Dec 21 | 66.17 | 5.45 | 4.64 | 7.0% | 0.50 | 0.74 | 42.3% | 49.2% | 1.0% | 54.4% | ||||||||
| 17 Nov 21 | Q3 Sep 21 | 3 | 31 Dec 21 | 46.50 | 5.35 | 4.59 | 9.9% | 0.00 | 0.73 | 2.3% | 2.9% | 0.5% | 86.9% | ||||||||
| 24 Aug 21 | Q2 Jun 21 | 2 | 31 Dec 21 | 47.59 | 6.86 | 4.57 | 9.6% | 0.00 | 0.85 | 25.1% | 61.8% | 15.7% | 110.4% | ||||||||
| 28 May 21 | Q1 Mar 21 | 1 | 31 Dec 21 | 63.56 | 7.80 | 5.42 | 8.5% | 0.00 | 1.01 | 43.3% | 70.0% | 80.5% | 252.3% | ||||||||
| 23 Feb 21 | Q4 Dec 20 | 4 | 31 Dec 20 | 44.34 | 4.20 | 3.00 | 6.8% | 0.00 | 0.67 | 7.5% | 23.3% | 22.3% | 18.6% | ||||||||
| 26 Nov 20 | Q3 Sep 20 | 3 | 31 Dec 20 | 47.91 | 3.98 | 2.46 | 5.1% | 0.00 | 0.55 | 62.9% | 6.7% | 13.1% | 154.7% | ||||||||
| 24 Aug 20 | Q2 Jun 20 | 2 | 31 Dec 20 | 29.41 | 2.05 | 2.17 | 7.4% | 0.00 | 0.12 | 21.4% | 10.8% | 41.2% | 158.0% | ||||||||
| 29 May 20 | Q1 Mar 20 | 1 | 31 Dec 20 | 37.40 | 1.59 | 1.54 | 4.1% | 0.00 | 0.08 | 4.0% | 46.3% | 39.2% | 124.8% | ||||||||
| 25 Feb 20 | Q4 Dec 19 | 4 | 31 Dec 19 | 35.96 | 2.17 | 2.53 | 7.0% | 0.00 | 0.15 | 19.9% | 19.6% | 156.4% | 509.9% | ||||||||
| 15 Nov 19 | Q3 Sep 19 | 3 | 31 Dec 19 | 44.89 | -3.84 | -4.49 | -10.0% | 0.00 | -0.30 | 36.1% | 21.5% | 20.1% | 722.0% | ||||||||
| 23 Aug 19 | Q2 Jun 19 | 2 | 31 Dec 19 | 32.99 | -3.42 | -3.74 | -11.3% | 0.00 | -0.25 | 29.1% | 7.7% | 39.6% | 916.8% | ||||||||
| 29 May 19 | Q1 Mar 19 | 1 | 31 Dec 19 | 25.55 | -5.88 | -6.20 | -24.3% | 0.00 | -0.41 | 42.9% | 37.2% | 1593.7% | 648.6% | ||||||||
| 26 Feb 19 | Q4 Dec 18 | 4 | 31 Dec 18 | 44.76 | 0.89 | 0.41 | 0.9% | 0.00 | 0.03 | 21.1% | 16.9% | 42.5% | 81.8% | ||||||||
| 17 Aug 18 | Q2 Jun 18 | 2 | 31 Dec 18 | 36.95 | 0.75 | 0.72 | 1.9% | 0.00 | 0.05 | 3.4% | 0.7% | 57.6% | 71.2% | ||||||||
| 30 May 18 | Q1 Mar 18 | 1 | 31 Dec 18 | 35.74 | 0.49 | 0.46 | 1.3% | 0.00 | 0.03 | 12.2% | 27.9% | 59.5% | 81.2% | ||||||||
| 01 Mar 18 | Q4 Dec 17 | 4 | 31 Dec 17 | 40.69 | 3.60 | 1.13 | 2.8% | 0.10 | 0.09 | 6.3% | 89.3% | 50.4% | 52.5% | ||||||||
| 27 Nov 17 | Q3 Sep 17 | 3 | 31 Dec 17 | 38.29 | 2.29 | 2.28 | 6.0% | 0.00 | 0.18 | 4.4% | 64.0% | 9.2% | 80.9% | ||||||||
| 16 Aug 17 | Q2 Jun 17 | 2 | 31 Dec 17 | 36.69 | 2.56 | 2.51 | 6.8% | 0.10 | 0.21 | 31.3% | 80.3% | 3.1% | 821.7% | ||||||||
| 16 May 17 | Q1 Mar 17 | 1 | 31 Dec 17 | 27.95 | 2.45 | 2.43 | 8.7% | 0.00 | 0.21 | 30.0% | 57.8% | 2.3% | 227.1% | ||||||||
| 23 Feb 17 | Q4 Dec 16 | 4 | 31 Dec 16 | 21.50 | 3.28 | 2.38 | 11.1% | 0.00 | 0.21 | 7.9% | 10.1% | 88.9% | 169.3% | ||||||||
| 22 Nov 16 | Q3 Sep 16 | 3 | 31 Dec 16 | 23.35 | 1.28 | 1.26 | 5.4% | 0.00 | 0.11 | 14.7% | 15.4% | 362.9% | 107.3% | ||||||||
| 18 Aug 16 | Q2 Jun 16 | 2 | 31 Dec 16 | 20.35 | 0.28 | 0.27 | 1.3% | 0.00 | 0.02 | 14.9% | 1.2% | 114.2% | 80.7% | ||||||||
| 18 May 16 | Q1 Mar 16 | 1 | 31 Dec 16 | 17.71 | -1.88 | -1.91 | -10.8% | 0.00 | -0.17 | 25.9% | 13.8% | 44.2% | 1011.4% | ||||||||
| 29 Feb 16 | Q4 Dec 15 | 4 | 31 Dec 15 | 23.91 | -6.80 | -3.43 | -14.3% | 0.00 | -0.30 | 18.1% | 13.5% | 80.2% | 513.1% | ||||||||
| 27 Nov 15 | Q3 Sep 15 | 3 | 31 Dec 15 | 20.24 | -16.89 | -17.29 | -85.4% | 0.00 | -1.59 | 0.7% | 34.8% | 1327.8% | 1108.0% | ||||||||
| 19 Aug 15 | Q2 Jun 15 | 2 | 31 Dec 15 | 20.11 | 1.44 | 1.41 | 7.0% | 0.00 | 0.13 | 2.1% | 43.7% | 570.5% | 36.2% | ||||||||
| 21 May 15 | Q1 Mar 15 | 1 | 31 Dec 15 | 20.54 | 0.26 | 0.21 | 1.0% | 0.00 | 0.02 | 25.7% | 42.9% | 74.7% | 84.7% | ||||||||
| 10 Feb 15 | 31/12/14 | 4 | 31/12/14 | 27.64 | 0.79 | 0.83 | 3.0% | 0.00 | 0.08 | 11.0% | 22.2% | 51.6% | 51.9% |
JAG Historical Dividends
JAG Financial Ratios
| EPS | -0.39 sen |
| Trailing PE (Sector Median: 12.8) | 0.0 |
| PEG | 0.0 |
| Altman Z | 1.2 |
| Beaver | 0.108 |
| Current Ratio | 2.22 |
| Debt-Equity (DE) Ratio | 0.44 |
| FCF Yield | 4.92 % |
| Revenue QoQ | -29.47 % |
| Revenue YoY | -11.89% |
| Profit QoQ | -4360.26 % |
| Profit YoY | -313.44 % |
| Profit Margin (Sector Median: 4.2) | -1.31 % |
| ROE (ROIC: 1.34) | 1.54 % |
| Dividend Per Share (DPS) | 0.0 sen |
| Dividend Yield (DY) | 0.0 % |
JAG Adjusted Financial Ratios
Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports
| EPS | |
| Trailing PE (Sector Median: 12.8) | |
| Profit QoQ | |
| Profit YoY | |
| Profit Margin (Sector Median: 4.2) | |
| ROE (ROIC: 1.34) | |
| Altman Z |
JAG Fair Value
Weighted Average Fair Value:
| Discounted Cash Flow (DCF) 5% Growth | |
| Discounted Cash Flow (DCF) 10% Growth | |
| Relative Valuation |
| Graham Formula | |
| Graham Number | |
| Net Tangible Asset (NTA) | 0.28 | Consistent QR FV |
The Fair Value numbers are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The figures shown here should be taken as educational purposes only
Advanced Calculators
Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.
| Forward PE FV Calculator | |
| Latest Profit (adjusted) [M] | -6.43 |
| Expected Profit (Next QR) [M] | |
| Expected Profit (After QR above) [M] | |
| Expected Profit (After QR above) [M] | |
| Estimated Fair Value |
| Growth/Risk Fair Value Calculator | |
| Expected growth (%) | |
| Estimated downside / risk (%) | |
| Estimated New DCF Fair Value |
| Contract/Award Contribution Calculator | |
| Contract/Award Value (in Million) | |
| Estimated Contribution to Stock Price | |
| Estimated New DCF Fair Value |
| Profit-Based Calculator | |
| Expected Profit (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Revenue-Based Calculator | |
| Expected Revenue (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Market Pricing | |
| Expected Profit (M) | 34.45 |
| Expected Revenue (M) | 489.28 |
| Expected Growth (%) | 19.0 |
The Fair Value calculated using this calculators are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The purpose of this tool is to help investor to quickly calculate their own expected Fair Value based on their own research
JAG Directors Share Purchases (Beta)
DATIN TAN SIEW CHING reduced 7500000.0 units announced on 06 Jan 2023 at ~RM0.35
DATIN TAN SIEW CHING reduced 1000000.0 units announced on 27 Sep 2022 at ~RM0.33
DATO' NG MEOW GIAK added 1000000.0 units announced on 19 May 2022 at ~RM0.36
DATO' NG MEOW GIAK added 1000000.0 units announced on 12 May 2022 at ~RM0.365
DATIN TAN SIEW CHING added 2000000.0 units announced on 01 Dec 2021 at ~RM0.355
DATIN TAN SIEW CHING added 6000000.0 units announced on 23 Nov 2021 at ~RM0.365
DATIN TAN SIEW CHING added 5000000.0 units announced on 19 Nov 2021 at ~RM0.36
JAG Summary
Market Cap: 162 M.
Market Cap Class: Micro caps
Number of Shares: 754 M.
Adjusted Float: 74.7%.
Stock highly correlated with
HARTA (84%)
TOPGLOV (84%)
NATGATE (83%)
HEALTH CARE (80%)
JAG Berhad (formerly known as INFORTECH Alliance Berhad), through its subsidiary Jaring Metal is involved in the recycling and waste management business. This includes E-waste recycling for the electrical and electronic products discharged by semiconductor manufacturers. Another subsidiary of JAG Berhad is JAG Prop, the property developer for 51 Evernew Kemuning.
Sectors: Industrial Products, Industrial Services, Industrial Products & Services, Penny Stocks
Code: 0024
Website: http://www.jagb.com.my/
Related Links: Bursa | Annual Report | Announcement
Warrant Info:
| Symbol | Price | Ex.Price | Premium | Expiry |
|---|---|---|---|---|
| JAG-WC | 0.015 | 0.29 | 41.86% | 23-Jun-2029 |
JAG Top Shareholdings
Updated on 17-Mar-2023
| Shareholder | % | Value (M) |
|---|---|---|
| Dato Ng Aik Kee | 20.6% | 33.41 |
| Dato' Ng Meow Giak | 8.21% | 13.32 |
| NKK Capital Sdn Bhd | 6.64% | 10.78 |
| Ng Yaw Long | 5.93% | 9.62 |
| Libra Valen Sdn Bhd | 5.21% | 8.46 |
| Teh Chin Ching | 4.17% | 6.76 |
| Lee Seng Thye | 4.14% | 6.71 |
| Lucille Teoh Soo Lien | 3.84% | 6.23 |
| Beh Seng Lee | 3.78% | 6.13 |
| Datin Tan Siew Ching | 3.55% | 5.76 |
| Tan Siew Ching | 3.11% | 5.04 |
| Teo Yek Ming | 1.91% | 3.1 |
| Chan An Kien | 1.5% | 2.43 |
| Foo Wen Pok | 1.36% | 2.21 |
| Chow Pui Ling | 1.31% | 2.12 |
| Liew Yoon Peck | 1.19% | 1.93 |
| Lim Willie | 1.12% | 1.82 |
| Chow How Fai | 1.11% | 1.8 |
| Lee Fu-Chien | 0.87% | 1.41 |
| Leong Yee Keong | 0.82% | 1.33 |
| Ong Say Kiat | 0.76% | 1.23 |
| Kelrix Sdn Bhd | 0.7% | 1.14 |
| Lim Chin Sean | 0.7% | 1.14 |
| Lum Yet Chong | 0.6% | 0.97 |
| J.P. Morgan Securities plc | 0.58% | 0.94 |
| Ng Lai Choi | 0.55% | 0.89 |
| Woo Yew Tim | 0.53% | 0.86 |
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.