CAMRES | CAM RESOURCES BHD

0.380 (-1.3%)
3

T-O (am): 0.000 (08:59:00)
Last updated: 17:00

Fundamental
Technical
Total Score

CAMRES | CAM RESOURCES BHD

iSaham Fundamental Trend

FCON: | Sharpe Ratio: | LTS:


Quarter Reports

Chart:

Select columns required and click "Update" to save your preferences

Ann. Date Qtr. Date Q FYE Revenue [M] PBT [M] NP [M] NPM DPS EPS R. QoQ R. YoY E. QoQ E. YoY TTM
EPS
Adj.
[M]
NP [M]
(adj)
NPM
(adj)
EPS
(adj)
E. QoQ
(adj)
E. YoY
(adj)
TTM EPS
(adj)
24 May 24 Q1 Mar 24 1 31 Dec 24 77.81 0.59 0.37 0.5% 0.00 0.20 1.1% 10.9% 86.8% 69.9%
29 Feb 24 Q4 Dec 23 4 31 Dec 23 78.68 2.90 2.81 3.6% 0.00 1.54 13.9% 12.2% 67.1% 53.8%
30 Nov 23 Q3 Sep 23 3 31 Dec 23 91.40 10.64 8.56 9.4% 1.00 4.63 16.4% 17.5% 634.0% 43.7%
29 Aug 23 Q2 Jun 23 2 31 Dec 23 78.56 1.54 1.17 1.5% 0.00 0.61 10.1% 51.2% 5.2% 59.5%
30 May 23 Q1 Mar 23 1 31 Dec 23 87.34 2.17 1.23 1.4% 0.00 0.65 2.6% 35.1% 79.8% 6.5%
28 Feb 23 Q4 Dec 22 4 31 Dec 22 89.66 7.61 6.08 6.8% 0.00 3.19 19.1% 12.4% 2.1% 44.5%
22 Nov 22 Q3 Sep 22 3 31 Dec 22 110.77 7.92 5.96 5.4% 0.00 3.11 31.2% 2.4% 107.1% 69.1%
26 Aug 22 Q2 Jun 22 2 31 Dec 22 160.90 4.01 2.88 1.8% 0.00 1.50 19.5% 60.5% 118.7% 124.9%
31 May 22 Q1 Mar 22 1 31 Dec 22 134.68 1.87 1.31 1.0% 1.00 0.69 31.6% 62.1% 68.8% 51.9%
28 Feb 22 Q4 Dec 21 4 31 Dec 21 102.37 5.04 4.21 4.1% 0.00 2.20 9.8% 75.2% 19.5% 1790.8%
26 Nov 21 Q3 Sep 21 3 31 Dec 21 113.51 4.94 3.52 3.1% 0.00 1.84 13.2% 58.8% 175.4% 27.5%
28 Sep 21 Q2 Jun 21 2 31 Dec 21 100.24 1.86 1.28 1.3% 0.00 0.67 20.6% 74.3% 47.7% 465.9%
21 May 21 Q1 Mar 21 1 31 Dec 21 83.08 1.32 0.87 1.0% 0.00 0.45 42.2% 28.6% 447.8% 21.5%
19 Mar 21 Q4 Dec 20 4 31 Dec 20 58.43 -1.04 -0.25 -0.4% 0.00 -0.13 18.3% 25.9% 105.1% 66.7%
25 Nov 20 Q3 Sep 20 3 31 Dec 20 71.50 5.63 4.86 6.8% 0.00 2.54 24.4% 35.0% 2050.4% 3950.0%
19 Aug 20 Q2 Jun 20 2 31 Dec 20 57.49 0.92 0.23 0.4% 0.00 0.12 11.0% 19.3% 68.3% 37.0%
30 Jun 20 Q1 Mar 20 1 31 Dec 20 64.61 1.26 0.71 1.1% 0.00 0.37 39.2% 30.3% 195.4% 26.4%
28 Feb 20 Q4 Dec 19 4 31 Dec 19 46.42 -1.62 -0.75 -1.6% 0.00 -0.39 12.4% 12.3% 722.5% 150.9%
25 Nov 19 Q3 Sep 19 3 31 Dec 19 52.97 0.60 0.12 0.2% 0.00 0.06 9.9% 12.9% 27.3% 57.0%
21 Aug 19 Q2 Jun 19 2 31 Dec 19 48.20 0.51 0.17 0.3% 0.00 0.09 2.8% 4.6% 70.7% 54.0%
27 May 19 Q1 Mar 19 1 31 Dec 19 49.59 0.95 0.56 1.1% 0.00 0.29 6.4% 5.5% 61.5% 44.6%
28 Feb 19 Q4 Dec 18 4 31 Dec 18 52.97 1.74 1.47 2.8% 0.00 0.76 12.9% 18.7% 425.4% 8.2%
23 Nov 18 Q3 Sep 18 3 31 Dec 18 60.82 1.11 0.28 0.5% 0.00 0.15 20.4% 9.9% 22.3% 91.0%
30 Aug 18 Q2 Jun 18 2 31 Dec 18 50.50 0.53 0.36 0.7% 0.00 0.19 7.4% 21.9% 8.0% 68.5%
31 May 18 Q1 Mar 18 1 31 Dec 18 47.01 0.55 0.39 0.8% 0.00 0.20 27.9% 24.3% 75.6% 63.2%
28 Feb 18 Q4 Dec 17 4 31 Dec 17 65.15 3.24 1.60 2.5% 0.00 0.83 3.5% 27.3% 48.4% 425.2%
27 Nov 17 Q3 Sep 17 3 31 Dec 17 67.51 3.81 3.09 4.6% 0.00 1.61 4.4% 25.2% 171.3% 115.1%
21 Aug 17 Q2 Jun 17 2 31 Dec 17 64.69 1.89 1.14 1.8% 0.00 0.59 4.2% 24.5% 377.0% 54.5%
23 May 17 Q1 Mar 17 1 31 Dec 17 62.10 0.50 0.24 0.4% 0.00 0.12 21.4% 43.4% 148.7% 53.0%
28 Feb 17 Q4 Dec 16 4 31 Dec 16 51.17 0.51 -0.49 -1.0% 0.00 -0.26 5.1% 9.1% 134.1% 113.6%
25 Nov 16 Q3 Sep 16 3 31 Dec 16 53.93 2.13 1.44 2.7% 1.00 0.74 3.8% 11.3% 94.8% 30.0%
30 Aug 16 Q2 Jun 16 2 31 Dec 16 51.96 1.09 0.74 1.4% 0.00 0.38 19.9% 0.7% 45.3% 17.9%
27 May 16 Q1 Mar 16 1 31 Dec 16 43.32 0.86 0.51 1.2% 0.00 0.26 7.7% 18.2% 85.9% 42.5%
29 Feb 16 Q4 Dec 15 4 31 Dec 15 46.91 1.95 3.60 7.7% 0.00 1.86 22.8% 11.5% 75.3% 23.9%
27 Nov 15 Q3 Sep 15 3 31 Dec 15 60.77 2.47 2.06 3.4% 0.00 1.06 17.8% 6.3% 228.3% 3.8%
26 Aug 15 Q2 Jun 15 2 31 Dec 15 51.59 0.87 0.63 1.2% 0.00 0.34 2.6% 18.6% 29.1% 45.5%
28 May 15 Q1 Mar 15 1 31 Dec 15 52.97 1.39 0.88 1.7% 0.00 0.50 25.9% 2.6% 69.7% 146.7%
27 Feb 15 31/12/14 4 31/12/14 42.08 3.56 2.91 6.9% 0.00 1.64 26.4% 10.9% 36.2% 106.6%

Historical Dividends

Financial Ratios

EPS 6.56 sen
Trailing PE (Sector Median: 12.0) 5.7
PEG 5.7
Altman Z 3.0
Beaver -0.017
Current Ratio 11.09
Debt-Equity (DE) Ratio 0.3
FCF Yield -7.93 %
Revenue QoQ -1.11 %
Revenue YoY -10.92%
Profit QoQ -86.85 %
Profit YoY -69.92 %
Profit Margin (Sector Median: 4.3) 3.95 %
ROE (ROIC: 8.42) 8.65 %
Dividend Per Share (DPS) 1.0 sen
Dividend Yield (DY) 2.63 %

Adjusted Financial Ratios

Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports

EPS
Trailing PE (Sector Median: 12.0)
Profit QoQ
Profit YoY
Profit Margin (Sector Median: 4.3)
ROE (ROIC: 8.42)
Altman Z

Fair Value

Weighted Average Fair Value:

Discounted Cash Flow (DCF) 5% Growth
Discounted Cash Flow (DCF) 10% Growth
Relative Valuation
Graham Formula
Graham Number
Net Tangible Asset (NTA) 0.82
Consistent QR FV
The Fair Value numbers are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The figures shown here should be taken as educational purposes only

Advanced Calculators

Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.

Forward PE FV Calculator
Latest Profit (adjusted) [M] 0.37
Expected Profit (Next QR) [M]
Expected Profit (After QR above) [M]
Expected Profit (After QR above) [M]
Estimated Fair Value
Growth/Risk Fair Value Calculator
Expected growth (%)
Estimated downside / risk (%)
Estimated New DCF Fair Value
Contract/Award Contribution Calculator
Contract/Award Value (in Million)
Estimated Contribution to Stock Price
Estimated New DCF Fair Value
Profit-Based Calculator
Expected Profit (M)
for Year
Estimated New DCF Fair Value
Revenue-Based Calculator
Expected Revenue (M)
for Year
Estimated New DCF Fair Value
Market Pricing
Expected Profit (M) 8.97
Expected Revenue (M) 425.02
Expected Growth (%) 13.0
The Fair Value calculated using this calculators are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The purpose of this tool is to help investor to quickly calculate their own expected Fair Value based on their own research

Directors Share Purchases (Beta)


TAN HONG CHENG added 1000000.0 units announced on 21 Dec 2022 at ~RM0.34

MR TAN HONG CHENG added 120000.0 units announced on 27 Dec 2021 at ~RM0.33

Summary


Market Cap: 74 M.

Number of Shares: 196 M.

Adjusted Float: 80.9%.

Stock highly correlated with

EG (76%)

AYER (69%)

BERTAM (66%)

ELKDESA (66%)

Cam Resources Berhad, through its subsidiaries is engaged in the manufacturing, sale and distribution of aluminium and stainless steel household products in Malaysia. It offers aluminium and stainless steel kitchen ware, kitchen sinks, and melamine table ware. The company's products include plates, bowls, dishes, trays, tins, finger pots and bowls, covers, tea pots, tiffin and food carriers, water cans, basins, baking trays, water tanks, urn, kitchen sink accessories, compartment trays, and double handle pots. It also engages in trading household products. The company was founded in 1975 and is based in Hutan Melintang, Malaysia.

Sectors: Consumer Products, Household Goods, Consumer Products & Services, Penny Stocks

Code: 7128

Website: http://www.camres.com.my/

Related Links: Bursa | Annual Report | Announcement

Warrant Info:

No warrants listed

Top Shareholdings

Updated on 31-Mar-2023

Shareholder % Value (M)
Lee Chin Yen 15.06% 11.26
Tan Hong Cheng 12.29% 9.19
Sunleap Industries Sdn. Bhd. 11.2% 8.38
Hia Wan Kiga 10.97% 8.2
Kong Kok Choy 4.44% 3.32
Phillip Securities (Hong Kong) Ltd 4.34% 3.25
Chew Beng Huat 1.89% 1.41
Lee Poh Choo 1.75% 1.31
Lee Poh Hong 1.74% 1.3
Chew Pay Chiam 1.46% 1.09
Loo Hooi Chen 1.39% 1.04
Koo Fong Ling 1.39% 1.04
Chan Kam Fat 1.26% 0.94
Goh Yok Tek 1.26% 0.94
Liew Kim Siong 1.01% 0.76
Chia Guan Seng 0.88% 0.66
Lee Kok See 0.84% 0.63
Su Ming Keat 0.69% 0.52
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.